Stock Analysis on Net

Visa Inc. (NYSE:V)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Visa Inc., solvency ratios

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Debt Ratios
Debt to equity 0.63 0.56 0.66 0.48 0.49 0.56
Debt to equity (including operating lease liability) 0.65 0.57 0.68 0.48 0.49 0.56
Debt to capital 0.39 0.36 0.40 0.33 0.33 0.36
Debt to capital (including operating lease liability) 0.39 0.36 0.40 0.33 0.33 0.36
Debt to assets 0.26 0.25 0.30 0.23 0.24 0.27
Debt to assets (including operating lease liability) 0.27 0.26 0.30 0.23 0.24 0.27
Financial leverage 2.40 2.21 2.23 2.09 2.04 2.08
Coverage Ratios
Interest coverage 34.71 32.31 27.72 28.92 21.92 21.77
Fixed charge coverage 28.69 26.74 22.89 19.17 16.32 17.20

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Visa Inc. debt to equity ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Visa Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Visa Inc. debt to capital ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Visa Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Visa Inc. debt to assets ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Visa Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Visa Inc. financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Visa Inc. interest coverage ratio improved from 2020 to 2021 and from 2021 to 2022.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Visa Inc. fixed charge coverage ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Equity

Visa Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt 2,250 999 2,999 1,749
Long-term debt, excluding current maturities 20,200 19,978 21,071 16,729 16,630 16,618
Total debt 22,450 20,977 24,070 16,729 16,630 18,367
 
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Solvency Ratio
Debt to equity1 0.63 0.56 0.66 0.48 0.49 0.56
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.00 0.00 0.00 0.00
Adobe Inc. 0.29 0.28 0.31 0.39 0.44
Autodesk Inc. 3.09 1.70
Cadence Design Systems Inc. 0.27 0.13 0.14 0.16
CrowdStrike Holdings Inc. 0.72 0.85 0.00
International Business Machines Corp. 2.32 2.74 2.99 3.02
Intuit Inc. 0.42 0.21 0.66 0.12
Microsoft Corp. 0.39 0.50 0.62 0.77
Oracle Corp. 16.08 5.93 2.58
Palo Alto Networks Inc. 17.51 5.08 2.80 0.90
Salesforce Inc. 0.19 0.07 0.09 0.22
ServiceNow Inc. 0.30 0.43 0.58 0.33
Synopsys Inc. 0.00 0.02 0.03 0.03 0.13
Debt to Equity, Sector
Software & Services 0.72 0.84 0.96 1.06
Debt to Equity, Industry
Information Technology 0.67 0.76 0.87 0.87

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to equity = Total debt ÷ Equity
= 22,450 ÷ 35,581 = 0.63

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Visa Inc. debt to equity ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Debt to Equity (including Operating Lease Liability)

Visa Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt 2,250 999 2,999 1,749
Long-term debt, excluding current maturities 20,200 19,978 21,071 16,729 16,630 16,618
Total debt 22,450 20,977 24,070 16,729 16,630 18,367
Current portion of operating lease liabilities (included in Accrued liabilities) 98 103 97
Long-term portion of operating lease liabilities (included in Other liabilities) 422 471 473
Total debt (including operating lease liability) 22,970 21,551 24,640 16,729 16,630 18,367
 
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Solvency Ratio
Debt to equity (including operating lease liability)1 0.65 0.57 0.68 0.48 0.49 0.56
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.15 0.18 0.21 0.00
Adobe Inc. 0.33 0.32 0.35 0.39 0.44
Autodesk Inc. 3.60 2.18
Cadence Design Systems Inc. 0.34 0.18 0.20 0.22
CrowdStrike Holdings Inc. 0.76 0.89 0.00
International Business Machines Corp. 2.46 2.92 3.23 3.27
Intuit Inc. 0.46 0.25 0.71 0.12
Microsoft Corp. 0.47 0.58 0.69 0.84
Oracle Corp. 16.61 6.10 2.58
Palo Alto Networks Inc. 19.12 5.68 3.16 0.90
Salesforce Inc. 0.25 0.15 0.18 0.22
ServiceNow Inc. 0.44 0.60 0.75 0.53
Synopsys Inc. 0.12 0.13 0.14 0.03 0.13
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.82 0.94 1.08 1.13
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.73 0.83 0.94 0.90

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Equity
= 22,970 ÷ 35,581 = 0.65

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Visa Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Debt to Capital

Visa Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt 2,250 999 2,999 1,749
Long-term debt, excluding current maturities 20,200 19,978 21,071 16,729 16,630 16,618
Total debt 22,450 20,977 24,070 16,729 16,630 18,367
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Total capital 58,031 58,566 60,280 51,413 50,636 51,127
Solvency Ratio
Debt to capital1 0.39 0.36 0.40 0.33 0.33 0.36
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.00 0.00 0.00 0.00
Adobe Inc. 0.23 0.22 0.24 0.28 0.31
Autodesk Inc. 0.76 0.63 1.07 1.11
Cadence Design Systems Inc. 0.21 0.11 0.12 0.14
CrowdStrike Holdings Inc. 0.42 0.46 0.00
International Business Machines Corp. 0.70 0.73 0.75 0.75
Intuit Inc. 0.30 0.17 0.40 0.10
Microsoft Corp. 0.28 0.33 0.38 0.43
Oracle Corp. 1.09 0.94 0.86 0.72
Palo Alto Networks Inc. 0.95 0.84 0.74 0.47
Salesforce Inc. 0.16 0.06 0.08 0.18
ServiceNow Inc. 0.23 0.30 0.37 0.25
Synopsys Inc. 0.00 0.02 0.03 0.03 0.12
Debt to Capital, Sector
Software & Services 0.42 0.46 0.49 0.51
Debt to Capital, Industry
Information Technology 0.40 0.43 0.47 0.46

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 22,450 ÷ 58,031 = 0.39

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Visa Inc. debt to capital ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Debt to Capital (including Operating Lease Liability)

Visa Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt 2,250 999 2,999 1,749
Long-term debt, excluding current maturities 20,200 19,978 21,071 16,729 16,630 16,618
Total debt 22,450 20,977 24,070 16,729 16,630 18,367
Current portion of operating lease liabilities (included in Accrued liabilities) 98 103 97
Long-term portion of operating lease liabilities (included in Other liabilities) 422 471 473
Total debt (including operating lease liability) 22,970 21,551 24,640 16,729 16,630 18,367
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Total capital (including operating lease liability) 58,551 59,140 60,850 51,413 50,636 51,127
Solvency Ratio
Debt to capital (including operating lease liability)1 0.39 0.36 0.40 0.33 0.33 0.36
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.13 0.15 0.17 0.00
Adobe Inc. 0.25 0.24 0.26 0.28 0.31
Autodesk Inc. 0.78 0.69 1.06 1.11
Cadence Design Systems Inc. 0.25 0.15 0.17 0.18
CrowdStrike Holdings Inc. 0.43 0.47 0.00
International Business Machines Corp. 0.71 0.74 0.76 0.77
Intuit Inc. 0.31 0.20 0.42 0.10
Microsoft Corp. 0.32 0.37 0.41 0.46
Oracle Corp. 1.08 0.94 0.86 0.72
Palo Alto Networks Inc. 0.95 0.85 0.76 0.47
Salesforce Inc. 0.20 0.13 0.16 0.18
ServiceNow Inc. 0.31 0.37 0.43 0.35
Synopsys Inc. 0.11 0.11 0.12 0.03 0.12
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.45 0.49 0.52 0.53
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.42 0.45 0.49 0.47

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 22,970 ÷ 58,551 = 0.39

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Visa Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Debt to Assets

Visa Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt 2,250 999 2,999 1,749
Long-term debt, excluding current maturities 20,200 19,978 21,071 16,729 16,630 16,618
Total debt 22,450 20,977 24,070 16,729 16,630 18,367
 
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Solvency Ratio
Debt to assets1 0.26 0.25 0.30 0.23 0.24 0.27
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.00 0.00 0.00 0.00
Adobe Inc. 0.15 0.15 0.17 0.20 0.22
Autodesk Inc. 0.31 0.22 0.34 0.44
Cadence Design Systems Inc. 0.15 0.08 0.09 0.10
CrowdStrike Holdings Inc. 0.20 0.27 0.00
International Business Machines Corp. 0.40 0.39 0.39 0.41
Intuit Inc. 0.25 0.13 0.31 0.07
Microsoft Corp. 0.18 0.21 0.24 0.27
Oracle Corp. 0.69 0.64 0.62 0.52
Palo Alto Networks Inc. 0.30 0.31 0.34 0.22
Salesforce Inc. 0.12 0.04 0.06 0.11
ServiceNow Inc. 0.11 0.15 0.19 0.12
Synopsys Inc. 0.00 0.01 0.02 0.02 0.08
Debt to Assets, Sector
Software & Services 0.26 0.28 0.30 0.32
Debt to Assets, Industry
Information Technology 0.26 0.28 0.30 0.30

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 22,450 ÷ 85,501 = 0.26

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Visa Inc. debt to assets ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Debt to Assets (including Operating Lease Liability)

Visa Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt 2,250 999 2,999 1,749
Long-term debt, excluding current maturities 20,200 19,978 21,071 16,729 16,630 16,618
Total debt 22,450 20,977 24,070 16,729 16,630 18,367
Current portion of operating lease liabilities (included in Accrued liabilities) 98 103 97
Long-term portion of operating lease liabilities (included in Other liabilities) 422 471 473
Total debt (including operating lease liability) 22,970 21,551 24,640 16,729 16,630 18,367
 
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Solvency Ratio
Debt to assets (including operating lease liability)1 0.27 0.26 0.30 0.23 0.24 0.27
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.07 0.08 0.09 0.00
Adobe Inc. 0.17 0.17 0.19 0.20 0.22
Autodesk Inc. 0.36 0.29 0.41 0.44
Cadence Design Systems Inc. 0.18 0.11 0.13 0.14
CrowdStrike Holdings Inc. 0.21 0.29 0.00
International Business Machines Corp. 0.42 0.42 0.43 0.45
Intuit Inc. 0.27 0.16 0.33 0.07
Microsoft Corp. 0.21 0.25 0.27 0.30
Oracle Corp. 0.73 0.66 0.64 0.52
Palo Alto Networks Inc. 0.33 0.35 0.38 0.22
Salesforce Inc. 0.15 0.10 0.11 0.11
ServiceNow Inc. 0.17 0.21 0.24 0.19
Synopsys Inc. 0.07 0.08 0.08 0.02 0.08
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.30 0.32 0.34 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.29 0.31 0.33 0.31

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 22,970 ÷ 85,501 = 0.27

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Visa Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Financial Leverage

Visa Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Solvency Ratio
Financial leverage1 2.40 2.21 2.23 2.09 2.04 2.08
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 2.14 2.21 2.18 2.07
Adobe Inc. 1.93 1.84 1.83 1.97 2.00
Autodesk Inc. 10.14 7.54
Cadence Design Systems Inc. 1.87 1.60 1.58 1.60
CrowdStrike Holdings Inc. 3.53 3.14 1.89
International Business Machines Corp. 5.80 6.98 7.57 7.30
Intuit Inc. 1.69 1.57 2.14 1.68
Microsoft Corp. 2.19 2.35 2.55 2.80
Oracle Corp. 25.03 9.56 4.99
Palo Alto Networks Inc. 58.35 16.14 8.23 4.16
Salesforce Inc. 1.64 1.60 1.63 1.97
ServiceNow Inc. 2.64 2.92 3.07 2.83
Synopsys Inc. 1.71 1.65 1.64 1.57 1.77
Financial Leverage, Sector
Software & Services 2.76 2.98 3.18 3.33
Financial Leverage, Industry
Information Technology 2.56 2.71 2.90 2.86

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Financial leverage = Total assets ÷ Equity
= 85,501 ÷ 35,581 = 2.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Visa Inc. financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Interest Coverage

Visa Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Add: Income tax expense 3,179 3,752 2,924 2,804 2,505 4,995
Add: Interest expense 538 513 516 533 612 563
Earnings before interest and tax (EBIT) 18,674 16,576 14,306 15,417 13,418 12,257
Solvency Ratio
Interest coverage1 34.71 32.31 27.72 28.92 21.92 21.77
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 195.34 131.46 205.84 273.26
Adobe Inc. 54.64 51.49 37.00 21.38 32.31
Autodesk Inc. 9.69 11.70 6.46 0.18
Cadence Design Systems Inc. 46.58 46.26 31.50 26.44
CrowdStrike Holdings Inc. -5.34 -55.36 -315.25
International Business Machines Corp. 1.97 5.20 4.62 8.58
Intuit Inc. 32.38 89.14 158.00 126.40
Microsoft Corp. 41.58 31.31 21.47 17.27
Oracle Corp. 3.84 6.28 7.13 6.97
Palo Alto Networks Inc. -6.56 -1.85 -1.61 0.11
Salesforce Inc. 8.09 24.28 7.42 8.80
ServiceNow Inc. 15.78 9.89 5.56 3.02
Synopsys Inc. 657.96 240.38 125.16 47.79 24.29
Interest Coverage, Sector
Software & Services 18.23 17.67 14.41 13.00
Interest Coverage, Industry
Information Technology 24.65 23.05 16.83 15.85

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Interest coverage = EBIT ÷ Interest expense
= 18,674 ÷ 538 = 34.71

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Visa Inc. interest coverage ratio improved from 2020 to 2021 and from 2021 to 2022.

Fixed Charge Coverage

Visa Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Add: Income tax expense 3,179 3,752 2,924 2,804 2,505 4,995
Add: Interest expense 538 513 516 533 612 563
Earnings before interest and tax (EBIT) 18,674 16,576 14,306 15,417 13,418 12,257
Add: Operating lease cost 117 111 114 286 224 159
Earnings before fixed charges and tax 18,791 16,687 14,420 15,703 13,642 12,416
 
Interest expense 538 513 516 533 612 563
Operating lease cost 117 111 114 286 224 159
Fixed charges 655 624 630 819 836 722
Solvency Ratio
Fixed charge coverage1 28.69 26.74 22.89 19.17 16.32 17.20
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 12.25 10.41 9.66 10.07
Adobe Inc. 26.79 25.59 18.77 10.78 13.34
Autodesk Inc. 4.46 4.58 3.09 0.62
Cadence Design Systems Inc. 15.50 13.77 11.46 9.95
CrowdStrike Holdings Inc. -3.39 -6.40 -12.01
International Business Machines Corp. 1.52 3.13 2.62 4.41
Intuit Inc. 14.67 25.58 27.48 34.00
Microsoft Corp. 19.50 16.90 12.44 10.94
Oracle Corp. 3.22 5.17 5.68 5.50
Palo Alto Networks Inc. -1.18 -1.09 -0.52 0.41
Salesforce Inc. 2.18 2.94 1.69 3.00
ServiceNow Inc. 3.87 2.95 2.29 1.69
Synopsys Inc. 12.91 9.29 7.46 6.30 4.98
Fixed Charge Coverage, Sector
Software & Services 9.53 9.38 7.64 7.52
Fixed Charge Coverage, Industry
Information Technology 14.17 13.49 10.22 10.45

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 18,791 ÷ 655 = 28.69

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Visa Inc. fixed charge coverage ratio improved from 2020 to 2021 and from 2021 to 2022.