Stock Analysis on Net

Visa Inc. (NYSE:V)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Visa Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Operating Assets
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Less: Cash and cash equivalents 15,689 16,487 16,289 7,838 8,162 9,874
Less: Restricted cash equivalents, U.S. litigation escrow 1,449 894 901 1,205 1,491 1,031
Less: Investment securities 2,833 2,025 3,752 4,236 3,547 3,564
Less: Customer collateral 2,342 2,260 1,850 1,648 1,324 1,106
Operating assets 63,188 61,230 58,127 57,647 54,701 52,402
Operating Liabilities
Total liabilities 49,920 45,307 44,709 37,890 35,219 35,217
Less: Current maturities of debt 2,250 999 2,999 1,749
Less: Long-term debt, excluding current maturities 20,200 19,978 21,071 16,729 16,630 16,618
Operating liabilities 27,470 24,330 20,639 21,161 18,589 16,850
 
Net operating assets1 35,718 36,900 37,488 36,486 36,112 35,552
Balance-sheet-based aggregate accruals2 (1,182) (588) 1,002 374 560
Financial Ratio
Balance-sheet-based accruals ratio3 -3.26% -1.58% 2.71% 1.03% 1.56%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 21.70% 27.93%
Adobe Inc. -8.24% 14.14% 8.20%
AppLovin Corp. 36.28%
Cadence Design Systems Inc. 26.65% 4.43%
CrowdStrike Holdings Inc.
Datadog Inc. 17.56% 173.39%
International Business Machines Corp. 1.55% -7.39%
Intuit Inc. 85.68% 139.73%
Microsoft Corp. 42.27% 40.52%
Oracle Corp. 9.90% 5.62%
Palantir Technologies Inc.
Palo Alto Networks Inc. -124.73% 85.21%
Salesforce Inc. 57.74% 10.87%
ServiceNow Inc. 12.89% 34.89%
Synopsys Inc. 5.01% 0.36% 8.40%
Workday Inc. 55.93% -15.99%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 29.59% 17.89% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 18.19% 19.59% 200.00%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 63,18827,470 = 35,718

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 35,71836,900 = -1,182

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,182 ÷ [(35,718 + 36,900) ÷ 2] = -3.26%

4 Click competitor name to see calculations.


The analysis of the financial reporting quality measures reveals notable trends in the company's net operating assets and accruals over the examined five-year period.

Net Operating Assets
The net operating assets demonstrate a relatively stable pattern with minor fluctuations. Starting at approximately 36,112 million US dollars in 2018, the value slightly increased to peak at 37,488 million in 2020, before gradually declining to 35,718 million by 2022. This pattern indicates moderate variations without extreme volatility, suggesting a consistent asset base over the years.
Balance-sheet-based Aggregate Accruals
The aggregate accruals exhibit a more volatile trend. Initial figures show a decrease from 560 million US dollars in 2018 to 374 million in 2019, followed by a sharp increase to 1,002 million in 2020. Subsequently, there is a notable reversal with negative accruals recorded in 2021 (-588 million) and a further decline in 2022 (-1,182 million), indicating potential shifts in accrual accounting or operational conditions affecting these values.
Balance-sheet-based Accruals Ratio
The accruals ratio aligns with the movement seen in aggregate accruals but expressed as a percentage relative to net operating assets. The ratio declines from 1.56% in 2018 to 1.03% in 2019, then spikes to 2.71% in 2020, indicating increased accruals relative to assets. Post-2020, there is a significant negative turnaround in the ratio, dropping to -1.58% in 2021 and further to -3.26% in 2022, implying a considerable proportion of negative accruals compared to the asset base.

Overall, the data suggest that while the net operating asset base remains fairly consistent, the accruals and their proportion relative to assets have undergone substantial fluctuations, notably transitioning from positive to negative values in the latter years. Such shifts may reflect changes in earnings quality, accounting policies, or operational challenges impacting accrual-based earnings components during the period analyzed.


Cash-Flow-Statement-Based Accruals Ratio

Visa Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Less: Net cash provided by operating activities 18,849 15,227 10,440 12,784 12,713 9,208
Less: Net cash (used in) provided by investing activities (4,288) (152) 1,427 (591) (3,084) 735
Cash-flow-statement-based aggregate accruals 396 (2,764) (1,001) (113) 672 (3,244)
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.09% -7.43% -2.71% -0.31% 1.88%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC 11.87% 11.80%
Adobe Inc. -19.93% 9.21% -0.48%
AppLovin Corp. 22.07%
Cadence Design Systems Inc. 15.03% -5.75%
CrowdStrike Holdings Inc.
Datadog Inc. -34.44% -28.18%
International Business Machines Corp. -7.22% -1.64%
Intuit Inc. 25.60% 58.72%
Microsoft Corp. 13.42% 17.68%
Oracle Corp. -30.58% 25.81%
Palantir Technologies Inc.
Palo Alto Networks Inc. -196.64% -68.30%
Salesforce Inc. 21.96% 10.57%
ServiceNow Inc. 8.80% -21.14%
Synopsys Inc. -4.64% -4.88% 0.92%
Workday Inc. -0.65% -18.51%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 2.21% 11.54% -27.92%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 2.99% 8.76% -15.21%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 396 ÷ [(35,718 + 36,900) ÷ 2] = 1.09%

2 Click competitor name to see calculations.


Net operating assets
The net operating assets experienced a generally stable trend between 2018 and 2022, fluctuating within a narrow range. Starting at approximately 36,112 million US dollars in 2018, the figure slightly increased to 36,486 million in 2019, then further rose to 37,488 million in 2020, before marginally declining to 36,900 million in 2021 and 35,718 million in 2022. Overall, this reflects minor variability with no significant upward or downward trend, indicating stable asset management over the period.
Cash-flow-statement-based aggregate accruals
The aggregate accruals demonstrated considerable volatility over the five-year span. Beginning with a positive value of 672 million US dollars in 2018, the figure shifted to negative territory in subsequent years with -113 million in 2019 and a pronounced decline to -1,001 million in 2020. This downward trajectory intensified in 2021, reaching -2,764 million, before rebounding substantially to a positive 396 million in 2022. This pattern suggests fluctuating accounting adjustments affecting earnings quality, with a notable improvement in the final year.
Cash-flow-statement-based accruals ratio
The accruals ratio mirrored the trends observed in aggregate accruals, moving from a moderate positive 1.88% in 2018 to a negative range over the following years: -0.31% in 2019, -2.71% in 2020, and -7.43% in 2021. The steep negative value in 2021 implies a significant deviation of accruals from cash flows, potentially signaling lower quality of earnings for that year. However, this measure improved sharply in 2022, returning to a positive 1.09%, indicating a restoration towards a more balanced relationship between accruals and cash flows and possibly enhanced financial reporting quality.