Stock Analysis on Net

Visa Inc. (NYSE:V)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Visa Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Add: Income tax expense 3,179 3,752 2,924 2,804 2,505 4,995
Earnings before tax (EBT) 18,136 16,063 13,790 14,884 12,806 11,694
Add: Interest expense 538 513 516 533 612 563
Earnings before interest and tax (EBIT) 18,674 16,576 14,306 15,417 13,418 12,257
Add: Depreciation and amortization of property, equipment, technology and intangible assets 861 804 767 656 613 556
Earnings before interest, tax, depreciation and amortization (EBITDA) 19,535 17,380 15,073 16,073 14,031 12,813

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Visa Inc. EBITDA increased from 2020 to 2021 and from 2021 to 2022.

Enterprise Value to EBITDA Ratio, Current

Visa Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 471,736
Earnings before interest, tax, depreciation and amortization (EBITDA) 19,535
Valuation Ratio
EV/EBITDA 24.15
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC 18.84
Adobe Inc. 24.30
Cadence Design Systems Inc. 39.76
CrowdStrike Holdings Inc. 270.38
International Business Machines Corp. 23.19
Intuit Inc. 37.63
Microsoft Corp. 22.01
Oracle Corp. 23.67
Palantir Technologies Inc. 372.54
Palo Alto Networks Inc. 92.33
Salesforce Inc. 23.86
ServiceNow Inc. 73.53
Synopsys Inc. 35.62
EV/EBITDA, Sector
Software & Services 34.67
EV/EBITDA, Industry
Information Technology 32.22

Based on: 10-K (reporting date: 2022-09-30).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Visa Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 435,704 431,122 449,223 394,738 316,920 257,478
Earnings before interest, tax, depreciation and amortization (EBITDA)2 19,535 17,380 15,073 16,073 14,031 12,813
Valuation Ratio
EV/EBITDA3 22.30 24.81 29.80 24.56 22.59 20.10
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC 14.25 23.31 17.46 15.60
Adobe Inc. 22.32 35.44 43.06 41.16
Cadence Design Systems Inc. 42.11 39.61 45.75
CrowdStrike Holdings Inc.
International Business Machines Corp. 22.17 12.53 12.28
Intuit Inc. 36.22 51.96 35.70 34.27
Microsoft Corp. 20.17 24.59 21.74 17.21
Oracle Corp. 17.12 13.78 11.54 11.83
Palantir Technologies Inc.
Palo Alto Networks Inc. 515.19 349.99 117.18
Salesforce Inc. 38.88 33.83 49.45
ServiceNow Inc. 104.30 147.45 220.91
Synopsys Inc. 36.73 53.43 42.24 26.98
EV/EBITDA, Sector
Software & Services 22.24 25.28 22.89
EV/EBITDA, Industry
Information Technology 18.19 20.35 19.58

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 435,704 ÷ 19,535 = 22.30

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Visa Inc. EV/EBITDA ratio decreased from 2020 to 2021 and from 2021 to 2022.