Stock Analysis on Net

e.l.f. Beauty, Inc. (NYSE:ELF)

Balance Sheet: Assets
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

e.l.f. Beauty, Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019
Cash and cash equivalents 109,034 108,183 72,705 167,763 142,549 120,778 87,021 85,317 72,248 43,353 32,889 41,694 63,402 57,768 35,439 41,041 54,224 46,167 74,740 58,747 60,746
Accounts receivable, net 155,701 123,797 121,061 86,683 90,531 67,928 66,237 53,912 52,281 45,567 47,180 44,374 43,127 40,185 44,555 33,844 29,825 29,721 35,082 27,715 22,623
Inventory, net 199,563 191,489 204,504 147,228 98,053 81,323 81,250 81,288 70,339 84,498 85,248 76,816 54,528 56,810 68,567 64,486 52,752 46,209 48,382 50,850 51,020
Prepaid expenses and other current assets 66,162 53,608 56,630 33,772 39,276 33,296 28,382 26,881 21,772 19,611 19,808 18,420 21,674 15,381 11,728 12,389 8,714 10,263 8,054 7,813 6,795
Current assets 530,460 477,077 454,900 435,446 370,409 303,325 262,890 247,398 216,640 193,029 185,125 181,304 182,731 170,144 160,289 151,760 145,515 132,360 166,258 145,125 141,184
Property and equipment, net 14,040 13,974 12,805 7,624 7,581 7,874 8,726 8,934 9,339 10,577 12,231 13,945 15,561 13,770 16,790 16,270 16,146 17,171 16,487 16,059 16,493
Intangible assets, net 220,745 225,094 230,658 73,986 76,013 78,041 80,071 82,101 84,132 86,163 88,194 90,225 92,256 94,286 96,317 98,348 100,379 102,410 91,893 93,613 95,333
Goodwill 340,600 340,600 340,165 171,620 171,620 171,620 171,620 171,620 171,620 171,620 171,620 171,620 171,620 171,620 171,620 171,620 171,321 171,321 157,264 157,264 157,264
Other assets 98,987 72,502 69,756 58,260 32,258 34,741 32,618 32,088 32,126 33,243 33,780 35,918 36,224 37,573 35,889 35,426 28,707 29,842 24,349 24,966 25,707
Noncurrent assets 674,372 652,170 653,384 311,490 287,472 292,276 293,035 294,743 297,217 301,603 305,825 311,708 315,661 317,249 320,616 321,664 316,553 320,744 289,993 291,902 294,797
Total assets 1,204,832 1,129,247 1,108,284 746,936 657,881 595,601 555,925 542,141 513,857 494,632 490,950 493,012 498,392 487,393 480,905 473,424 462,068 453,104 456,251 437,027 435,981

Based on: 10-Q (reporting date: 2024-06-30), 10-K (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-K (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30).


Assets: Selected Items

Balance sheet item Description The company
Current assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. e.l.f. Beauty, Inc. current assets increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. e.l.f. Beauty, Inc. property and equipment, net increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Noncurrent assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer. e.l.f. Beauty, Inc. noncurrent assets decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.
Total assets Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. e.l.f. Beauty, Inc. total assets increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.

Current Assets: Selected Items

Balance sheet item Description The company
Cash and cash equivalents Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. e.l.f. Beauty, Inc. cash and cash equivalents increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Accounts receivable, net Amount due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer), for goods or services (including trade receivables) that have been delivered or sold in the normal course of business, reduced to the estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection. e.l.f. Beauty, Inc. accounts receivable, net increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Inventory, net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer. e.l.f. Beauty, Inc. inventory, net decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 not reaching Q3 2024 level.