Stock Analysis on Net

e.l.f. Beauty, Inc. (NYSE:ELF)

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

e.l.f. Beauty, Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019
Current portion of long-term debt and finance lease obligations 102,938 100,307 100,394 5,228 5,431 5,575 5,690 5,801 5,793 5,786 5,780 19,254 32,247 16,281 15,250 14,219 13,187 12,568 11,939 11,310 10,681
Accounts payable 79,989 81,075 72,917 63,736 53,237 31,427 32,049 19,279 16,023 19,227 22,756 19,299 17,113 15,699 20,108 20,544 21,484 12,390 19,589 14,807 16,982
Accrued expenses and other current liabilities 116,878 117,733 129,628 83,407 51,037 70,974 49,798 46,868 39,916 40,004 33,977 32,665 33,617 41,351 31,322 26,264 22,560 26,165 29,767 20,424 18,313
Current liabilities 299,805 299,115 302,939 152,371 109,705 107,976 87,537 71,948 61,732 65,017 62,513 71,218 82,977 73,331 66,680 61,027 57,231 51,123 61,295 46,541 45,976
Long-term debt and finance lease obligations 159,234 161,819 164,403 57,735 59,612 60,881 62,177 88,284 89,684 91,080 92,474 93,865 95,254 110,255 114,421 118,577 122,701 126,088 129,236 132,377 135,511
Deferred tax liabilities 7,910 3,666 4,281 4,901 5,855 3,742 7,783 10,635 13,538 9,593 13,078 15,114 17,750 13,479 16,247 19,466 21,478 21,892 17,633 20,096 17,839
Long-term operating lease obligations 33,637 21,459 21,720 14,559 10,137 11,201 12,329 13,440 14,637 15,744 16,659 17,919 19,053 20,084 18,370 19,185 11,400 11,239 5,084 5,846 13,945
Other long-term liabilities 656 616 717 942 870 784 795 874 817 769 758 803 736 598 585 516 550 591 556 479 702
Long-term liabilities 201,437 187,560 191,121 78,137 76,474 76,608 83,084 113,233 118,676 117,186 122,969 127,701 132,793 144,416 149,623 157,744 156,129 159,810 152,509 158,798 167,997
Total liabilities 501,242 486,675 494,060 230,508 186,179 184,584 170,621 185,181 180,408 182,203 185,482 198,919 215,770 217,747 216,303 218,771 213,360 210,933 213,804 205,339 213,973
Common stock, par value of $0.01 per share 563 555 553 545 543 535 528 525 517 515 512 511 508 504 497 494 491 489 486 485 484
Additional paid-in capital 949,817 936,403 922,592 851,634 840,181 832,481 823,021 813,785 801,992 795,443 790,041 784,881 779,137 774,441 769,380 763,731 758,236 753,213 753,151 750,395 747,233
Accumulated other comprehensive loss (9) (50) (58)
Accumulated deficit (246,781) (294,336) (308,863) (335,751) (369,022) (421,999) (438,245) (457,350) (469,060) (483,529) (485,085) (491,299) (497,023) (505,299) (505,275) (509,572) (510,019) (511,531) (511,190) (519,192) (525,709)
Stockholders’ equity 703,590 642,572 614,224 516,428 471,702 411,017 385,304 356,960 333,449 312,429 305,468 294,093 282,622 269,646 264,602 254,653 248,708 242,171 242,447 231,688 222,008
Total liabilities and stockholders’ equity 1,204,832 1,129,247 1,108,284 746,936 657,881 595,601 555,925 542,141 513,857 494,632 490,950 493,012 498,392 487,393 480,905 473,424 462,068 453,104 456,251 437,027 435,981

Based on: 10-Q (reporting date: 2024-06-30), 10-K (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-K (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. e.l.f. Beauty, Inc. current liabilities decreased from Q3 2024 to Q4 2024 but then slightly increased from Q4 2024 to Q1 2025.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. e.l.f. Beauty, Inc. long-term liabilities decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. e.l.f. Beauty, Inc. total liabilities decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. e.l.f. Beauty, Inc. stockholders’ equity increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.