Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Adobe Inc., profit margin by reportable segment

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Digital Media 95.71% 95.32% 95.63% 96.28% 96.19% 96.24%
Digital Experience 70.39% 67.24% 66.03% 65.84% 63.97% 62.22%
Publishing and Advertising 67.64% 71.33% 70.18% 71.11% 52.16% 51.12%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

Segment profitability ratio Reportable segment The company
Segment profit margin Digital Media Digital Media segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Digital Experience Digital Experience segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Publishing and Advertising Publishing and Advertising segment profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Segment Profit Margin: Digital Media

Adobe Inc.; Digital Media; segment profit margin calculation

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Gross profit 15,184 13,551 12,281 11,091 8,881 7,417
Revenue 15,864 14,216 12,842 11,520 9,233 7,707
Segment Profitability Ratio
Segment profit margin1 95.71% 95.32% 95.63% 96.28% 96.19% 96.24%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Segment profit margin = 100 × Gross profit ÷ Revenue
= 100 × 15,184 ÷ 15,864 = 95.71%

Segment profitability ratio Reportable segment The company
Segment profit margin Digital Media Digital Media segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Profit Margin: Digital Experience

Adobe Inc.; Digital Experience; segment profit margin calculation

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Gross profit 3,777 3,290 2,920 2,546 1,999 1,739
Revenue 5,366 4,893 4,422 3,867 3,125 2,795
Segment Profitability Ratio
Segment profit margin1 70.39% 67.24% 66.03% 65.84% 63.97% 62.22%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Segment profit margin = 100 × Gross profit ÷ Revenue
= 100 × 3,777 ÷ 5,366 = 70.39%

Segment profitability ratio Reportable segment The company
Segment profit margin Digital Experience Digital Experience segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Publishing and Advertising

Adobe Inc.; Publishing and Advertising; segment profit margin calculation

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Gross profit 186 214 240 283 266 342
Revenue 275 300 342 398 510 669
Segment Profitability Ratio
Segment profit margin1 67.64% 71.33% 70.18% 71.11% 52.16% 51.12%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Segment profit margin = 100 × Gross profit ÷ Revenue
= 100 × 186 ÷ 275 = 67.64%

Segment profitability ratio Reportable segment The company
Segment profit margin Publishing and Advertising Publishing and Advertising segment profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Revenue

Adobe Inc., revenue by reportable segment

US$ in millions

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Digital Media 15,864 14,216 12,842 11,520 9,233 7,707
Digital Experience 5,366 4,893 4,422 3,867 3,125 2,795
Publishing and Advertising 275 300 342 398 510 669
Total 21,505 19,409 17,606 15,785 12,868 11,171

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).


Gross profit

Adobe Inc., gross profit by reportable segment

US$ in millions

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Digital Media 15,184 13,551 12,281 11,091 8,881 7,417
Digital Experience 3,777 3,290 2,920 2,546 1,999 1,739
Publishing and Advertising 186 214 240 283 266 342
Total 19,147 17,055 15,441 13,920 11,146 9,498

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).