Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Income Statement

Adobe Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Subscription 20,521 18,284 16,388 14,573 11,626 9,994
Product 386 460 532 555 507 648
Services and other 598 665 686 657 735 529
Revenue 21,505 19,409 17,606 15,785 12,868 11,171
Subscription (1,799) (1,822) (1,646) (1,374) (1,108) (1,223)
Product (25) (29) (35) (41) (36) (40)
Services and other (534) (503) (484) (450) (578) (411)
Cost of revenue (2,358) (2,354) (2,165) (1,865) (1,722) (1,673)
Gross profit 19,147 17,055 15,441 13,920 11,146 9,499
Research and development (3,944) (3,473) (2,987) (2,540) (2,188) (1,930)
Sales and marketing (5,764) (5,351) (4,968) (4,321) (3,591) (3,244)
General and administrative (1,529) (1,413) (1,219) (1,085) (968) (881)
Acquisition termination fee (1,000)
Amortization of intangibles (169) (168) (169) (172) (162) (175)
Operating expenses (12,406) (10,405) (9,343) (8,118) (6,909) (6,230)
Operating income 6,741 6,650 6,098 5,802 4,237 3,268
Interest expense (169) (113) (112) (113) (116) (157)
Realized investment gains 12 6 11 9 5 46
Realized investment losses (1) (1)
Unrealized investment gains (losses), net 36 10 (29) 7 9 6
Investment gains (losses), net 48 16 (19) 16 13 52
Interest income 341 269 61 17 43 68
Foreign exchange gains (losses) (29) (17) (21) (17) (2) (26)
Realized gains on fixed income investments 1
Realized losses on fixed income investments (1) (7)
Other 1 1
Other income (expense), net 311 246 41 42 42
Non-operating income (expense), net 190 149 (90) (97) (61) (63)
Income before income taxes 6,931 6,799 6,008 5,705 4,176 3,205
(Provision for) benefit from income taxes (1,371) (1,371) (1,252) (883) 1,084 (253)
Net income 5,560 5,428 4,756 4,822 5,260 2,951

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Adobe Inc. revenue increased from 2022 to 2023 and from 2023 to 2024.
Operating income The net result for the period of deducting operating expenses from operating revenues. Adobe Inc. operating income increased from 2022 to 2023 and from 2023 to 2024.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Adobe Inc. income before income taxes increased from 2022 to 2023 and from 2023 to 2024.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Adobe Inc. net income increased from 2022 to 2023 and from 2023 to 2024.