Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Adobe Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Debt, current portion 1,499 500 3,149
Debt, excluding current portion 4,129 3,634 3,629 4,123 4,117 989
Total debt, including current portion (carrying amount) 5,628 3,634 4,129 4,123 4,117 4,138

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

Debt item Description The company
Total debt, including current portion (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Adobe Inc. total debt decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Total Debt (Fair Value)

Microsoft Excel
Nov 29, 2024
Selected Financial Data (US$ in millions)
Term loan
Senior notes 5,510
Total debt, including current portion (fair value) 5,510
Financial Ratio
Debt, fair value to carrying amount ratio 0.98

Based on: 10-K (reporting date: 2024-11-29).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 3.56%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.07% 500 10
3.67% 1,000 37
2.26% 850 19
5.03% 500 25
4.93% 750 37
2.69% 1,300 35
5.03% 750 38
Total 5,650 201
3.56%

Based on: 10-K (reporting date: 2024-11-29).

1 US$ in millions

2 Weighted-average interest rate = 100 × 201 ÷ 5,650 = 3.56%