Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

$24.99

Analysis of Property, Plant and Equipment

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Property, Plant and Equipment Disclosure

Adobe Inc., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Computers and other equipment
Buildings
Building improvements
Leasehold improvements
Furniture and fixtures
Land
Capital projects in-progress
Property and equipment, cost
Accumulated depreciation and amortization
Property and equipment, net

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).


The data indicates several notable trends in the company's investment and valuation of property, plant, and equipment over the six-year period. Overall, there is a general increase in the gross value of property and equipment, as well as in the net book value, though some fluctuations are evident.

Computers and Other Equipment
This category shows a mild volatility with a decrease from 1424 million USD in 2019 to a low of 1255 million USD in 2021, followed by a partial recovery to 1490 million USD in 2023, then a slight decline to 1405 million USD in 2024. This suggests periodic updates or replacements, but with no consistent upward or downward trend.
Buildings
Building costs show steady values around the mid-500 million USD range from 2020 through 2022, but there is a significant increase from 555 million USD in 2022 to 1069 million USD in 2023, maintaining near that level in 2024. This sharp rise implies a major acquisition or construction event within this period.
Building Improvements
Improvements steadily increased from 307 million USD in 2019 to 347 million USD by 2022, with a notable jump to 591 million USD in 2023 before a slight decrease to 561 million USD in 2024, indicating enhanced investment in existing structures coinciding with the increase in building values.
Leasehold Improvements
Leasehold improvements demonstrate a gradual decline after peaking at 284 million USD in 2020, diminishing to 222 million USD by 2024. This could reflect either amortization of existing improvements or a strategic reduction in leasehold capital expenditures.
Furniture and Fixtures
Furniture and fixtures show minor fluctuations, rising modestly from 144 million USD in 2019 to a peak of 171 million USD in 2023, followed by a drop to 146 million USD in 2024. This pattern suggests relatively stable investment with some cyclical variation.
Land
Land values remain almost constant at approximately 145 million USD until 2022, with a slight increase to 163 million USD afterward, which may indicate marginal land acquisitions.
Capital Projects In-Progress
Capital projects in-progress show a significant upward trajectory from 112 million USD in 2019 to a peak of 675 million USD in 2022, followed by a dramatic decline to 2 million USD in 2023 and partial rebound to 27 million USD in 2024. This indicates a completion of major projects by 2023 and fewer ongoing projects subsequently.
Property and Equipment, Cost
The total cost of property and equipment increased steadily from 2862 million USD in 2019 to a high of 3761 million USD in 2023, then declined to 3591 million USD in 2024. The general upward trend suggests ongoing capital investment over the years, with a possible slowdown or asset disposals in the most recent year.
Accumulated Depreciation and Amortization
Accumulated depreciation fluctuates with a decrease in absolute value from -1569 million USD in 2019 to -1451 million USD in 2021, then increases in absolute terms reaching -1731 million USD in 2023, before easing to -1655 million USD in 2024. This pattern reflects the aging of assets alongside disposal or reassessment activities influencing accumulated depreciation balances.
Property and Equipment, Net
The net property and equipment value shows a consistent increase from 1293 million USD in 2019 to 2030 million USD in 2023, followed by a decline to 1936 million USD in 2024. This indicates overall asset growth with higher acquisition activity and capital improvements outweighing depreciation until 2023, while the decline in 2024 suggests recent reductions in net asset value.

In summary, the data reveals robust capital expenditures and asset growth from 2019 through 2023, particularly marked by substantial investments in buildings and associated improvements. The sharp increase in capital projects in-progress peaking in 2022 followed by a profound decline suggests the completion of significant developmental initiatives. The net asset values echo these dynamics, showing expansion followed by a recent moderation. Depreciation trends correspond with asset aging and turnover, reflecting ongoing asset management activities.


Asset Age Ratios (Summary)

Adobe Inc., asset age ratios

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Average age ratio
Estimated total useful life (years)
Estimated age, time elapsed since purchase (years)
Estimated remaining life (years)

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).


Average Age Ratio
The average age ratio exhibits a declining trend from 57.74% in 2019 to a low of 47.07% in 2022, indicating that the existing property, plant, and equipment (PP&E) became relatively newer during this period. However, in the subsequent years of 2023 and 2024, the ratio slightly increased to 48.11% and 48.28%, respectively, suggesting a modest aging of the asset base after 2022.
Estimated Total Useful Life
The estimated total useful life of the assets shows variability across the years. The value decreased from 16 years in 2019 to 14 years in 2021, then notably increased to 18 years in 2022, before declining again to 15 years in 2023 and 14 years in 2024. This fluctuation may reflect changes in asset composition, asset revaluation, or modifications in depreciation policies over the years.
Estimated Age (Time Elapsed Since Purchase)
The estimated age of the assets decreased from 9 years in 2019 to 7 years in 2021, followed by a slight increase back to 8 years in 2022, and then stabilizing at 7 years in both 2023 and 2024. This pattern suggests ongoing asset renewal or acquisitions that introduced newer assets, keeping the overall average age of equipment fairly young.
Estimated Remaining Life
The estimated remaining life of the assets remained steady at 7 years from 2019 through 2021. There was an increase to 9 years in 2022, indicating a longer asset lifespan, potentially due to recent investments or revised life expectancy assumptions. This figure then decreased to 8 years in 2023 and returned to 7 years in 2024, reflecting adjustments in asset valuation or aging.

Average Age

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Accumulated depreciation and amortization
Property and equipment, cost
Land
Asset Age Ratio
Average age1

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

2024 Calculations

1 Average age = 100 × Accumulated depreciation and amortization ÷ (Property and equipment, cost – Land)
= 100 × ÷ () =


Property and Equipment Cost
The cost of property and equipment shows a general upward trend from 2019 through 2023, increasing from 2,862 million USD in 2019 to a peak of 3,761 million USD in 2023. However, in 2024, there is a slight decrease to 3,591 million USD, indicating potential asset disposals or lesser capital expenditure during that year.
Accumulated Depreciation and Amortization
Accumulated depreciation and amortization decreased from 1,569 million USD in 2019 to a low of 1,451 million USD in 2021, suggesting asset write-downs or revaluations. Subsequently, there is an increase to 1,731 million USD in 2023, followed by a decline to 1,655 million USD in 2024. This fluctuation may reflect variable depreciation charges or adjustments in amortization policies.
Land Value
The value of land remained relatively stable, with a slight increase from 145 million USD in 2019 and 2020 to 163 million USD from 2023 onward. This suggests limited land acquisition but possibly some revaluation or minor purchases in later years.
Average Age Ratio
The average age ratio of property, plant, and equipment steadily declined from 57.74% in 2019 to 47.07% in 2022, indicating the addition of newer assets relative to older ones. After 2022, the ratio saw a mild rise, stabilizing around 48%, implying a slight aging of the asset base or slower asset renewal.

Estimated Total Useful Life

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Property and equipment, cost
Land
Depreciation and amortization expense of property and equipment
Asset Age Ratio (Years)
Estimated total useful life1

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

2024 Calculations

1 Estimated total useful life = (Property and equipment, cost – Land) ÷ Depreciation and amortization expense of property and equipment
= () ÷ =


Cost of Property and Equipment
The cost of property and equipment has shown a generally increasing trend from 2019 to 2023, rising from $2,862 million to a peak of $3,761 million. However, in 2024, there is a notable decline to $3,591 million, indicating a potential reduction in acquisitions, disposals, or revaluation adjustments during that year.
Land
The value of land remains relatively stable over the period, with minor fluctuations. It stayed constant at $145 million from 2019 through 2020, experienced a slight decrease to $144 million in 2022, then increased to $163 million in 2023 and remained steady in 2024. This suggests either acquisitions of new land or revaluations increased land holdings in the later periods.
Depreciation and Amortization Expense
Depreciation and amortization expenses related to property and equipment display a generally upward trajectory, increasing from $173 million in 2019 to $239 million in 2024. This increase broadly corresponds with the growth in the cost base of property and equipment, reflecting the expanding asset base subject to depreciation. The expense slightly decreased in 2022 to $189 million but rebounded significantly afterward.
Estimated Useful Life
The estimated total useful life of property and equipment has fluctuated over the years, starting at 16 years in 2019 and decreasing to 14 years by 2021. It increased again to 18 years in 2022 before declining to 14 years in the latest period of 2024. These changes could indicate a reassessment of asset longevity or shifts in the composition of the asset base influencing depreciation schedules.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Accumulated depreciation and amortization
Depreciation and amortization expense of property and equipment
Asset Age Ratio (Years)
Time elapsed since purchase1

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation and amortization expense of property and equipment
= ÷ =


The analysis of property, plant, and equipment data over the six-year period reveals several notable trends. The accumulated depreciation and amortization show fluctuations without a clear linear trend. Initially, accumulated depreciation decreased from US$1,569 million in 2019 to US$1,451 million in 2021. Following that, it increased to US$1,731 million in 2023 before slightly declining to US$1,655 million in 2024. This pattern indicates variability in asset write-downs or possible asset disposals during the period.

Depreciation and amortization expense of property and equipment exhibits an overall increasing trend. From US$173 million in 2019, the expense generally rises with some variation, reaching a peak of US$239 million in 2024. This indicates either higher asset base subject to depreciation or accelerated depreciation methods being applied in the later years.

Regarding the time elapsed since purchase, a general decrease from 9 years in 2019 to 7 years in the most recent years suggests either asset renewals or acquisitions of newer assets. The time elapsed remains stable at 7 years during 2021, 2023, and 2024, indicating a relatively consistent asset age profile in recent years.

Accumulated Depreciation and Amortization
Decreased from 2019 through 2021, then increased sharply in 2023 before declining slightly in 2024.
Depreciation and Amortization Expense
Overall upward trend, increasing from 173 million in 2019 to 239 million in 2024, with minor year-to-year variations.
Time Elapsed Since Purchase
Decreased from 9 years in 2019 to 7 years by 2021, remaining stable thereafter, reflecting maintenance of a relatively newer asset base.

In summary, the data indicates a dynamic management of property and equipment assets, reflected by shifting accumulated depreciation and a rising expense trend. The decrease in average asset age suggests active investment or replacement strategy, impacting depreciation patterns accordingly.


Estimated Remaining Life

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Property and equipment, net
Land
Depreciation and amortization expense of property and equipment
Asset Age Ratio (Years)
Estimated remaining life1

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

2024 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation and amortization expense of property and equipment
= () ÷ =


Net Property and Equipment
The net value of property and equipment exhibits a steady increasing trend from 2019 through 2023, rising from $1,293 million to $2,030 million. However, there is a slight decline in 2024, where the value decreases to $1,936 million. This suggests a phase of growth in asset acquisition and capitalization over the initial years, followed by a modest reduction in net book value in the most recent period.
Land
Land values remained stable at $145 million from 2019 to 2021, then slightly decreased to $144 million in 2022. From 2022 onward, land value increased to $163 million and remained constant through 2024. The initial stability and subsequent increase imply a relatively conservative approach to land acquisitions with some recent expansion.
Depreciation and Amortization Expense of Property and Equipment
This expense category has generally increased over the period, starting at $173 million in 2019 and reaching $239 million by 2024. Notably, a decline occurred in 2022 to $189 million after a continuous rise until 2021, followed by a sharp increase in the subsequent years. This pattern may reflect changes in asset composition, usage intensity, or adjustments in depreciation policies.
Estimated Remaining Life of Property and Equipment
The estimated remaining life of property and equipment was steady at 7 years from 2019 to 2021, increased to 9 years in 2022, then decreased to 8 years in 2023 and further down to 7 years in 2024. This fluctuation could indicate revaluation of asset longevity, possibly due to additions of newer assets or retirement of older ones.