Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Adobe Inc., solvency ratios

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Debt Ratios
Debt to equity 0.40 0.22 0.29 0.28 0.31 0.39
Debt to equity (including operating lease liability) 0.43 0.25 0.33 0.32 0.35 0.39
Debt to capital 0.29 0.18 0.23 0.22 0.24 0.28
Debt to capital (including operating lease liability) 0.30 0.20 0.25 0.24 0.26 0.28
Debt to assets 0.19 0.12 0.15 0.15 0.17 0.20
Debt to assets (including operating lease liability) 0.20 0.14 0.17 0.17 0.19 0.20
Financial leverage 2.14 1.80 1.93 1.84 1.83 1.97
Coverage Ratios
Interest coverage 42.01 61.17 54.64 51.49 37.00 21.38
Fixed charge coverage 26.20 30.56 26.79 25.59 18.77 10.78

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Adobe Inc. debt to equity ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Adobe Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Adobe Inc. debt to capital ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Adobe Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Adobe Inc. debt to assets ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Adobe Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Adobe Inc. financial leverage ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Adobe Inc. interest coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Adobe Inc. fixed charge coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Equity

Adobe Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Debt, current portion 1,499 500 3,149
Debt, excluding current portion 4,129 3,634 3,629 4,123 4,117 989
Total debt 5,628 3,634 4,129 4,123 4,117 4,138
 
Stockholders’ equity 14,105 16,518 14,051 14,797 13,264 10,530
Solvency Ratio
Debt to equity1 0.40 0.22 0.29 0.28 0.31 0.39
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.04 0.01 0.00 0.00 0.00 0.00
Cadence Design Systems Inc. 0.19 0.27 0.13 0.14 0.16
CrowdStrike Holdings Inc. 0.32 0.51 0.72 0.85 0.00
International Business Machines Corp. 2.51 2.32 2.74 2.99 3.02
Intuit Inc. 0.33 0.35 0.42 0.21 0.66 0.12
Microsoft Corp. 0.29 0.31 0.39 0.50 0.62 0.77
Oracle Corp. 9.98 84.33 16.08 5.93 2.58
Palantir Technologies Inc. 0.00 0.00 0.00 0.13
Palo Alto Networks Inc. 0.19 1.14 17.51 5.08 2.80 0.90
Salesforce Inc. 0.17 0.20 0.19 0.07 0.09 0.22
ServiceNow Inc. 0.20 0.30 0.43 0.58 0.33
Synopsys Inc. 0.00 0.00 0.00 0.02 0.03 0.03
Debt to Equity, Sector
Software & Services 0.64 0.71 0.83 0.95 1.05
Debt to Equity, Industry
Information Technology 0.66 0.70 0.83 0.97 0.98

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 5,628 ÷ 14,105 = 0.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Adobe Inc. debt to equity ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

Adobe Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Debt, current portion 1,499 500 3,149
Debt, excluding current portion 4,129 3,634 3,629 4,123 4,117 989
Total debt 5,628 3,634 4,129 4,123 4,117 4,138
Current operating lease liabilities 75 73 87 97 92
Long-term operating lease liabilities 353 373 417 453 499
Total debt (including operating lease liability) 6,056 4,080 4,633 4,673 4,708 4,138
 
Stockholders’ equity 14,105 16,518 14,051 14,797 13,264 10,530
Solvency Ratio
Debt to equity (including operating lease liability)1 0.43 0.25 0.33 0.32 0.35 0.39
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.15 0.12 0.15 0.18 0.21 0.00
Cadence Design Systems Inc. 0.24 0.34 0.18 0.20 0.22
CrowdStrike Holdings Inc. 0.34 0.54 0.76 0.89 0.00
International Business Machines Corp. 2.66 2.46 2.92 3.23 3.27
Intuit Inc. 0.36 0.39 0.46 0.25 0.71 0.12
Microsoft Corp. 0.36 0.39 0.47 0.58 0.69 0.84
Oracle Corp. 10.85 88.84 16.61 6.10 2.58
Palantir Technologies Inc. 0.07 0.10 0.11 0.30
Palo Alto Networks Inc. 0.27 1.33 19.12 5.68 3.16 0.90
Salesforce Inc. 0.23 0.25 0.25 0.15 0.18 0.22
ServiceNow Inc. 0.30 0.44 0.60 0.75 0.53
Synopsys Inc. 0.08 0.11 0.12 0.13 0.14 0.03
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.73 0.81 0.93 1.06 1.11
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.72 0.77 0.90 1.04 1.01

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 6,056 ÷ 14,105 = 0.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Adobe Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Capital

Adobe Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Debt, current portion 1,499 500 3,149
Debt, excluding current portion 4,129 3,634 3,629 4,123 4,117 989
Total debt 5,628 3,634 4,129 4,123 4,117 4,138
Stockholders’ equity 14,105 16,518 14,051 14,797 13,264 10,530
Total capital 19,733 20,152 18,180 18,920 17,381 14,668
Solvency Ratio
Debt to capital1 0.29 0.18 0.23 0.22 0.24 0.28
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.03 0.01 0.00 0.00 0.00 0.00
Cadence Design Systems Inc. 0.16 0.21 0.11 0.12 0.14
CrowdStrike Holdings Inc. 0.24 0.34 0.42 0.46 0.00
International Business Machines Corp. 0.72 0.70 0.73 0.75 0.75
Intuit Inc. 0.25 0.26 0.30 0.17 0.40 0.10
Microsoft Corp. 0.23 0.24 0.28 0.33 0.38 0.43
Oracle Corp. 0.91 0.99 1.09 0.94 0.86 0.72
Palantir Technologies Inc. 0.00 0.00 0.00 0.12
Palo Alto Networks Inc. 0.16 0.53 0.95 0.84 0.74 0.47
Salesforce Inc. 0.15 0.16 0.16 0.06 0.08 0.18
ServiceNow Inc. 0.16 0.23 0.30 0.37 0.25
Synopsys Inc. 0.00 0.00 0.00 0.02 0.03 0.03
Debt to Capital, Sector
Software & Services 0.39 0.42 0.45 0.49 0.51
Debt to Capital, Industry
Information Technology 0.40 0.41 0.45 0.49 0.50

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 5,628 ÷ 19,733 = 0.29

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Adobe Inc. debt to capital ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Adobe Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Debt, current portion 1,499 500 3,149
Debt, excluding current portion 4,129 3,634 3,629 4,123 4,117 989
Total debt 5,628 3,634 4,129 4,123 4,117 4,138
Current operating lease liabilities 75 73 87 97 92
Long-term operating lease liabilities 353 373 417 453 499
Total debt (including operating lease liability) 6,056 4,080 4,633 4,673 4,708 4,138
Stockholders’ equity 14,105 16,518 14,051 14,797 13,264 10,530
Total capital (including operating lease liability) 20,161 20,598 18,684 19,470 17,972 14,668
Solvency Ratio
Debt to capital (including operating lease liability)1 0.30 0.20 0.25 0.24 0.26 0.28
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.13 0.11 0.13 0.15 0.17 0.00
Cadence Design Systems Inc. 0.19 0.25 0.15 0.17 0.18
CrowdStrike Holdings Inc. 0.26 0.35 0.43 0.47 0.00
International Business Machines Corp. 0.73 0.71 0.74 0.76 0.77
Intuit Inc. 0.26 0.28 0.31 0.20 0.42 0.10
Microsoft Corp. 0.27 0.28 0.32 0.37 0.41 0.46
Oracle Corp. 0.92 0.99 1.08 0.94 0.86 0.72
Palantir Technologies Inc. 0.06 0.09 0.10 0.23
Palo Alto Networks Inc. 0.21 0.57 0.95 0.85 0.76 0.47
Salesforce Inc. 0.19 0.20 0.20 0.13 0.16 0.18
ServiceNow Inc. 0.23 0.31 0.37 0.43 0.35
Synopsys Inc. 0.07 0.10 0.11 0.11 0.12 0.03
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.42 0.45 0.48 0.51 0.53
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.42 0.43 0.47 0.51 0.50

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 6,056 ÷ 20,161 = 0.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Adobe Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Assets

Adobe Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Debt, current portion 1,499 500 3,149
Debt, excluding current portion 4,129 3,634 3,629 4,123 4,117 989
Total debt 5,628 3,634 4,129 4,123 4,117 4,138
 
Total assets 30,230 29,779 27,165 27,241 24,284 20,762
Solvency Ratio
Debt to assets1 0.19 0.12 0.15 0.15 0.17 0.20
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.02 0.00 0.00 0.00 0.00 0.00
Cadence Design Systems Inc. 0.11 0.15 0.08 0.09 0.10
CrowdStrike Holdings Inc. 0.11 0.15 0.20 0.27 0.00
International Business Machines Corp. 0.42 0.40 0.39 0.39 0.41
Intuit Inc. 0.19 0.22 0.25 0.13 0.31 0.07
Microsoft Corp. 0.15 0.16 0.18 0.21 0.24 0.27
Oracle Corp. 0.62 0.67 0.69 0.64 0.62 0.52
Palantir Technologies Inc. 0.00 0.00 0.00 0.07
Palo Alto Networks Inc. 0.05 0.14 0.30 0.31 0.34 0.22
Salesforce Inc. 0.10 0.12 0.12 0.04 0.06 0.11
ServiceNow Inc. 0.09 0.11 0.15 0.19 0.12
Synopsys Inc. 0.00 0.00 0.00 0.01 0.02 0.02
Debt to Assets, Sector
Software & Services 0.25 0.26 0.28 0.30 0.32
Debt to Assets, Industry
Information Technology 0.26 0.26 0.29 0.31 0.32

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 5,628 ÷ 30,230 = 0.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Adobe Inc. debt to assets ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Adobe Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Debt, current portion 1,499 500 3,149
Debt, excluding current portion 4,129 3,634 3,629 4,123 4,117 989
Total debt 5,628 3,634 4,129 4,123 4,117 4,138
Current operating lease liabilities 75 73 87 97 92
Long-term operating lease liabilities 353 373 417 453 499
Total debt (including operating lease liability) 6,056 4,080 4,633 4,673 4,708 4,138
 
Total assets 30,230 29,779 27,165 27,241 24,284 20,762
Solvency Ratio
Debt to assets (including operating lease liability)1 0.20 0.14 0.17 0.17 0.19 0.20
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.07 0.06 0.07 0.08 0.09 0.00
Cadence Design Systems Inc. 0.14 0.18 0.11 0.13 0.14
CrowdStrike Holdings Inc. 0.12 0.16 0.21 0.29 0.00
International Business Machines Corp. 0.44 0.42 0.42 0.43 0.45
Intuit Inc. 0.20 0.24 0.27 0.16 0.33 0.07
Microsoft Corp. 0.19 0.19 0.21 0.25 0.27 0.30
Oracle Corp. 0.67 0.71 0.73 0.66 0.64 0.52
Palantir Technologies Inc. 0.05 0.07 0.08 0.17
Palo Alto Networks Inc. 0.07 0.16 0.33 0.35 0.38 0.22
Salesforce Inc. 0.14 0.15 0.15 0.10 0.11 0.11
ServiceNow Inc. 0.13 0.17 0.21 0.24 0.19
Synopsys Inc. 0.05 0.07 0.07 0.08 0.08 0.02
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.29 0.30 0.32 0.34 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.33

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 6,056 ÷ 30,230 = 0.20

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Adobe Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Financial Leverage

Adobe Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Total assets 30,230 29,779 27,165 27,241 24,284 20,762
Stockholders’ equity 14,105 16,518 14,051 14,797 13,264 10,530
Solvency Ratio
Financial leverage1 2.14 1.80 1.93 1.84 1.83 1.97
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 1.98 1.99 2.14 2.21 2.18 2.07
Cadence Design Systems Inc. 1.67 1.87 1.60 1.58 1.60
CrowdStrike Holdings Inc. 2.88 3.43 3.53 3.14 1.89
International Business Machines Corp. 6.00 5.80 6.98 7.57 7.30
Intuit Inc. 1.74 1.61 1.69 1.57 2.14 1.68
Microsoft Corp. 1.91 2.00 2.19 2.35 2.55 2.80
Oracle Corp. 16.20 125.24 25.03 9.56 4.99
Palantir Technologies Inc. 1.30 1.35 1.42 1.77
Palo Alto Networks Inc. 3.87 8.29 58.35 16.14 8.23 4.16
Salesforce Inc. 1.67 1.69 1.64 1.60 1.63 1.97
ServiceNow Inc. 2.28 2.64 2.92 3.07 2.83
Synopsys Inc. 1.45 1.68 1.71 1.65 1.64 1.57
Financial Leverage, Sector
Software & Services 2.55 2.73 2.95 3.14 3.30
Financial Leverage, Industry
Information Technology 2.55 2.68 2.89 3.12 3.11

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 30,230 ÷ 14,105 = 2.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Adobe Inc. financial leverage ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Interest Coverage

Adobe Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Net income 5,560 5,428 4,756 4,822 5,260 2,951
Add: Income tax expense 1,371 1,371 1,252 883 (1,084) 253
Add: Interest expense 169 113 112 113 116 157
Earnings before interest and tax (EBIT) 7,100 6,912 6,120 5,818 4,292 3,362
Solvency Ratio
Interest coverage1 42.01 61.17 54.64 51.49 37.00 21.38
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 165.48 193.31 195.34 131.46 205.84 273.26
Cadence Design Systems Inc. 36.43 46.58 46.26 31.50 26.44
CrowdStrike Holdings Inc. 5.77 -5.31 -5.34 -55.36 -315.25
International Business Machines Corp. 6.42 1.97 5.20 4.62 8.58
Intuit Inc. 15.67 13.05 32.38 89.14 158.00 126.40
Microsoft Corp. 37.72 46.38 41.58 31.31 21.47 17.27
Oracle Corp. 4.39 3.65 3.84 6.28 7.13 6.97
Palantir Technologies Inc. 69.33 -87.97 -133.20 -82.39
Palo Alto Networks Inc. 120.07 21.82 -6.56 -1.85 -1.61 0.11
Salesforce Inc. 20.49 3.30 8.09 24.28 7.42 8.80
ServiceNow Inc. 43.00 15.78 9.89 5.56 3.02
Synopsys Inc. 44.06 1,106.08 657.96 240.38 125.16 47.79
Interest Coverage, Sector
Software & Services 17.61 18.25 17.63 14.26 13.10
Interest Coverage, Industry
Information Technology 17.89 22.78 20.06 14.26 13.65

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 7,100 ÷ 169 = 42.01

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Adobe Inc. interest coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Fixed Charge Coverage

Adobe Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Net income 5,560 5,428 4,756 4,822 5,260 2,951
Add: Income tax expense 1,371 1,371 1,252 883 (1,084) 253
Add: Interest expense 169 113 112 113 116 157
Earnings before interest and tax (EBIT) 7,100 6,912 6,120 5,818 4,292 3,362
Add: Operating lease expense 106 117 121 119 119 171
Earnings before fixed charges and tax 7,206 7,029 6,241 5,937 4,411 3,532
 
Interest expense 169 113 112 113 116 157
Operating lease expense 106 117 121 119 119 171
Fixed charges 275 230 233 232 235 328
Solvency Ratio
Fixed charge coverage1 26.20 30.56 26.79 25.59 18.77 10.78
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 13.46 10.98 12.25 10.41 9.66 10.07
Cadence Design Systems Inc. 14.79 15.50 13.77 11.46 9.95
CrowdStrike Holdings Inc. 3.98 -3.39 -3.39 -6.40 -12.01
International Business Machines Corp. 4.32 1.52 3.13 2.62 4.41
Intuit Inc. 11.14 9.03 14.67 25.58 27.48 34.00
Microsoft Corp. 17.61 19.44 19.50 16.90 12.44 10.94
Oracle Corp. 3.53 3.12 3.22 5.17 5.68 5.50
Palantir Technologies Inc. 4.62 -5.06 -7.89 -16.41
Palo Alto Networks Inc. 12.78 7.20 -1.18 -1.09 -0.52 0.41
Salesforce Inc. 4.82 1.52 2.18 2.94 1.69 3.00
ServiceNow Inc. 7.59 3.87 2.95 2.29 1.69
Synopsys Inc. 12.88 14.38 12.91 9.29 7.46 6.30
Fixed Charge Coverage, Sector
Software & Services 9.64 9.53 9.37 7.56 7.59
Fixed Charge Coverage, Industry
Information Technology 11.45 13.53 12.31 9.12 9.36

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 7,206 ÷ 275 = 26.20

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Adobe Inc. fixed charge coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.