Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Adobe Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $499.61
No. shares of common stock outstanding 440,200,000
US$ in millions
Common equity (market value)1 219,928
Add: Preferred stock, $0.0001 par value; none issued (per books)
Total equity 219,928
Add: Debt, current portion (per books)
Add: Debt, excluding current portion (per books) 3,634
Total equity and debt 223,562
Less: Cash and cash equivalents 7,141
Less: Short-term investments 701
Enterprise value (EV) 215,720

Based on: 10-K (reporting date: 2023-12-01).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 499.61 × 440,200,000


Historical Enterprise Value (EV)

Adobe Inc., EV calculation

Microsoft Excel
Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019 Nov 30, 2018
Share price1, 2 $596.10 $344.38 $499.91 $458.08 $350.00 $244.95
No. shares of common stock outstanding1 452,000,000 457,800,000 471,700,000 478,700,000 482,130,975 487,725,915
US$ in millions
Common equity (market value)3 269,437 157,657 235,808 219,283 168,746 119,468
Add: Preferred stock, $0.0001 par value; none issued (book value)
Total equity 269,437 157,657 235,808 219,283 168,746 119,468
Add: Debt, current portion (book value) 500 3,149
Add: Debt, excluding current portion (book value) 3,634 3,629 4,123 4,117 989 4,125
Total equity and debt 273,071 161,786 239,931 223,400 172,884 123,593
Less: Cash and cash equivalents 7,141 4,236 3,844 4,478 2,650 1,643
Less: Short-term investments 701 1,860 1,954 1,514 1,527 1,586
Enterprise value (EV) 265,229 155,690 234,133 217,408 168,707 120,364

Based on: 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Adobe Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 596.10 × 452,000,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Adobe Inc. EV decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.