Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Adobe Inc., profitability ratios

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Return on Sales
Gross profit margin 89.04% 87.87% 87.70% 88.18% 86.62% 85.03%
Operating profit margin 31.35% 34.26% 34.64% 36.76% 32.93% 29.25%
Net profit margin 25.85% 27.97% 27.01% 30.55% 40.88% 26.42%
Return on Investment
Return on equity (ROE) 39.42% 32.86% 33.85% 32.59% 39.66% 28.03%
Return on assets (ROA) 18.39% 18.23% 17.51% 17.70% 21.66% 14.22%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Adobe Inc. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Adobe Inc. operating profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Adobe Inc. net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Adobe Inc. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
ROA A profitability ratio calculated as net income divided by total assets. Adobe Inc. ROA improved from 2022 to 2023 and from 2023 to 2024.

Gross Profit Margin

Adobe Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Gross profit 19,147 17,055 15,441 13,920 11,146 9,499
Revenue 21,505 19,409 17,606 15,785 12,868 11,171
Profitability Ratio
Gross profit margin1 89.04% 87.87% 87.70% 88.18% 86.62% 85.03%
Benchmarks
Gross Profit Margin, Competitors2
Accenture PLC 32.61% 32.34% 31.99% 32.38% 31.53% 30.81%
Cadence Design Systems Inc. 89.36% 89.57% 89.73% 88.61% 88.60%
CrowdStrike Holdings Inc. 75.27% 73.17% 73.60% 73.75% 70.58%
International Business Machines Corp. 55.45% 54.00% 54.90% 48.32% 47.30%
Intuit Inc. 78.72% 78.13% 81.09% 82.53% 82.05% 82.80%
Microsoft Corp. 69.76% 68.92% 68.40% 68.93% 67.78% 65.90%
Oracle Corp. 71.41% 72.85% 79.08% 80.59% 79.68% 79.76%
Palantir Technologies Inc. 80.62% 78.56% 77.99% 67.74%
Palo Alto Networks Inc. 74.35% 72.29% 68.76% 70.05% 70.68% 72.12%
Salesforce Inc. 75.50% 73.34% 73.48% 74.41% 75.23% 74.02%
ServiceNow Inc. 78.59% 78.29% 77.05% 78.16% 76.98%
Synopsys Inc. 79.68% 79.08% 79.07% 79.50% 78.44% 77.60%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × 19,147 ÷ 21,505 = 89.04%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Adobe Inc. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Operating Profit Margin

Adobe Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Operating income 6,741 6,650 6,098 5,802 4,237 3,268
Revenue 21,505 19,409 17,606 15,785 12,868 11,171
Profitability Ratio
Operating profit margin1 31.35% 34.26% 34.64% 36.76% 32.93% 29.25%
Benchmarks
Operating Profit Margin, Competitors2
Accenture PLC 14.79% 13.74% 15.21% 15.08% 14.69% 14.59%
Cadence Design Systems Inc. 30.59% 30.15% 26.07% 24.06% 21.05%
CrowdStrike Holdings Inc. -0.07% -8.48% -9.82% -10.58% -30.34%
International Business Machines Corp. 15.17% 13.50% 11.97% 9.22% 13.67%
Intuit Inc. 22.29% 21.86% 20.20% 25.95% 28.34% 27.33%
Microsoft Corp. 44.64% 41.77% 42.06% 41.59% 37.03% 34.14%
Oracle Corp. 28.99% 26.21% 25.74% 37.58% 35.57% 34.26%
Palantir Technologies Inc. 5.39% -8.46% -26.66% -107.41%
Palo Alto Networks Inc. 8.52% 5.62% -3.43% -7.15% -5.25% -1.87%
Salesforce Inc. 14.38% 3.29% 2.07% 2.14% 1.74% 4.03%
ServiceNow Inc. 8.49% 4.90% 4.36% 4.40% 1.22%
Synopsys Inc. 22.13% 21.72% 22.87% 17.48% 16.83% 15.48%
Operating Profit Margin, Sector
Software & Services 27.78% 27.71% 28.56% 24.56% 24.32%
Operating Profit Margin, Industry
Information Technology 24.60% 26.53% 26.83% 22.82% 23.05%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × 6,741 ÷ 21,505 = 31.35%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Adobe Inc. operating profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Net Profit Margin

Adobe Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Net income 5,560 5,428 4,756 4,822 5,260 2,951
Revenue 21,505 19,409 17,606 15,785 12,868 11,171
Profitability Ratio
Net profit margin1 25.85% 27.97% 27.01% 30.55% 40.88% 26.42%
Benchmarks
Net Profit Margin, Competitors2
Accenture PLC 11.19% 10.72% 11.17% 11.69% 11.52% 11.06%
Cadence Design Systems Inc. 25.46% 23.84% 23.29% 22.02% 42.33%
CrowdStrike Holdings Inc. 2.92% -8.18% -16.18% -10.59% -29.45%
International Business Machines Corp. 12.13% 2.71% 10.01% 7.59% 12.22%
Intuit Inc. 18.19% 16.59% 16.23% 21.41% 23.78% 22.95%
Microsoft Corp. 35.96% 34.15% 36.69% 36.45% 30.96% 31.18%
Oracle Corp. 19.76% 17.02% 15.83% 33.96% 25.94% 28.05%
Palantir Technologies Inc. 9.43% -19.61% -33.75% -106.75%
Palo Alto Networks Inc. 32.11% 6.38% -4.85% -11.72% -7.83% -2.82%
Salesforce Inc. 11.87% 0.66% 5.45% 19.16% 0.74% 8.36%
ServiceNow Inc. 19.30% 4.49% 3.90% 2.62% 18.11%
Synopsys Inc. 36.94% 21.05% 19.38% 18.02% 18.03% 15.84%
Net Profit Margin, Sector
Software & Services 22.29% 21.94% 25.65% 20.40% 21.95%
Net Profit Margin, Industry
Information Technology 20.51% 22.53% 23.72% 19.79% 19.96%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 5,560 ÷ 21,505 = 25.85%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Adobe Inc. net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Return on Equity (ROE)

Adobe Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Net income 5,560 5,428 4,756 4,822 5,260 2,951
Stockholders’ equity 14,105 16,518 14,051 14,797 13,264 10,530
Profitability Ratio
ROE1 39.42% 32.86% 33.85% 32.59% 39.66% 28.03%
Benchmarks
ROE, Competitors2
Accenture PLC 25.68% 26.75% 31.11% 30.25% 30.05% 33.17%
Cadence Design Systems Inc. 30.58% 30.93% 25.39% 23.69% 47.03%
CrowdStrike Holdings Inc. 3.88% -12.52% -22.89% -10.64% -19.10%
International Business Machines Corp. 33.29% 7.47% 30.38% 27.14% 45.25%
Intuit Inc. 16.07% 13.81% 12.57% 20.89% 35.76% 41.53%
Microsoft Corp. 32.83% 35.09% 43.68% 43.15% 37.43% 38.35%
Oracle Corp. 120.26% 792.45% 262.43% 83.94% 50.87%
Palantir Technologies Inc. 6.04% -14.57% -22.71% -76.61%
Palo Alto Networks Inc. 49.86% 25.15% -127.14% -78.63% -24.23% -5.16%
Salesforce Inc. 6.93% 0.36% 2.48% 9.81% 0.37% 7.11%
ServiceNow Inc. 22.69% 6.46% 6.22% 4.18% 29.45%
Synopsys Inc. 25.17% 20.01% 17.85% 14.31% 13.54% 13.04%
ROE, Sector
Software & Services 28.99% 31.45% 36.73% 30.84% 36.26%
ROE, Industry
Information Technology 32.16% 39.26% 42.62% 35.95% 36.84%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 5,560 ÷ 14,105 = 39.42%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Adobe Inc. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Assets (ROA)

Adobe Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Net income 5,560 5,428 4,756 4,822 5,260 2,951
Total assets 30,230 29,779 27,165 27,241 24,284 20,762
Profitability Ratio
ROA1 18.39% 18.23% 17.51% 17.70% 21.66% 14.22%
Benchmarks
ROA, Competitors2
Accenture PLC 12.99% 13.41% 14.55% 13.68% 13.78% 16.04%
Cadence Design Systems Inc. 18.36% 16.53% 15.87% 14.95% 29.46%
CrowdStrike Holdings Inc. 1.34% -3.65% -6.49% -3.39% -10.09%
International Business Machines Corp. 5.55% 1.29% 4.35% 3.58% 6.20%
Intuit Inc. 9.22% 8.58% 7.45% 13.29% 16.70% 24.78%
Microsoft Corp. 17.21% 17.56% 19.94% 18.36% 14.70% 13.69%
Oracle Corp. 7.42% 6.33% 6.15% 10.48% 8.78% 10.20%
Palantir Technologies Inc. 4.64% -10.80% -16.02% -43.35%
Palo Alto Networks Inc. 12.89% 3.03% -2.18% -4.87% -2.95% -1.24%
Salesforce Inc. 4.14% 0.21% 1.52% 6.14% 0.23% 3.61%
ServiceNow Inc. 9.96% 2.44% 2.13% 1.36% 10.41%
Synopsys Inc. 17.31% 11.90% 10.45% 8.66% 8.27% 8.31%
ROA, Sector
Software & Services 11.38% 11.53% 12.44% 9.83% 10.99%
ROA, Industry
Information Technology 12.61% 14.64% 14.75% 11.52% 11.85%

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 5,560 ÷ 30,230 = 18.39%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Adobe Inc. ROA improved from 2022 to 2023 and from 2023 to 2024.