Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Booking Holdings Inc., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity 4.51 1.77 2.46
Debt to equity (including operating lease liability) 4.75 1.85 2.56
Debt to capital 1.32 1.24 0.82 0.64 0.71
Debt to capital (including operating lease liability) 1.30 1.22 0.83 0.65 0.72
Debt to assets 0.60 0.59 0.49 0.46 0.55
Debt to assets (including operating lease liability) 0.62 0.62 0.52 0.48 0.57
Financial leverage 9.12 3.83 4.47
Coverage Ratios
Interest coverage 6.63 7.11 11.03 5.39 2.59
Fixed charge coverage 5.96 6.09 8.12 3.82 2.03

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Booking Holdings Inc. debt to capital ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Booking Holdings Inc. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Booking Holdings Inc. debt to assets ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Booking Holdings Inc. debt to assets ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Booking Holdings Inc. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Booking Holdings Inc. fixed charge coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Debt to Equity

Booking Holdings Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current finance lease liabilities 26 34 21 4
Short-term debt 1,745 1,961 500 1,989 985
Non-current finance lease liabilities 7 34 32 6
Long-term debt 14,853 12,223 11,985 8,937 11,029
Total debt 16,631 14,252 12,538 10,936 12,014
 
Stockholders’ equity (deficit) (4,020) (2,744) 2,782 6,178 4,893
Solvency Ratio
Debt to equity1 4.51 1.77 2.46
Benchmarks
Debt to Equity, Competitors2
Airbnb Inc. 0.24 0.36 0.42 0.63
Chipotle Mexican Grill Inc. 0.00 0.00 0.00 0.00 0.00
McDonald’s Corp.
Starbucks Corp.
Debt to Equity, Sector
Consumer Services 18.97
Debt to Equity, Industry
Consumer Discretionary 1.37 1.54 1.52 2.37

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity (deficit)
= 16,631 ÷ -4,020 =

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

Booking Holdings Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current finance lease liabilities 26 34 21 4
Short-term debt 1,745 1,961 500 1,989 985
Non-current finance lease liabilities 7 34 32 6
Long-term debt 14,853 12,223 11,985 8,937 11,029
Total debt 16,631 14,252 12,538 10,936 12,014
Current operating lease liabilities (classified in Accrued expenses and other current liabilities) 122 152 125 143 159
Non-current operating lease liabilities 483 599 552 351 366
Total debt (including operating lease liability) 17,236 15,003 13,215 11,430 12,539
 
Stockholders’ equity (deficit) (4,020) (2,744) 2,782 6,178 4,893
Solvency Ratio
Debt to equity (including operating lease liability)1 4.75 1.85 2.56
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Airbnb Inc. 0.28 0.42 0.51 0.80
Chipotle Mexican Grill Inc. 1.24 1.32 1.58 1.53 1.56
McDonald’s Corp.
Starbucks Corp.
Debt to Equity (including Operating Lease Liability), Sector
Consumer Services 27.13
Debt to Equity (including Operating Lease Liability), Industry
Consumer Discretionary 1.72 1.94 1.90 2.84

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity (deficit)
= 17,236 ÷ -4,020 =

2 Click competitor name to see calculations.


Debt to Capital

Booking Holdings Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current finance lease liabilities 26 34 21 4
Short-term debt 1,745 1,961 500 1,989 985
Non-current finance lease liabilities 7 34 32 6
Long-term debt 14,853 12,223 11,985 8,937 11,029
Total debt 16,631 14,252 12,538 10,936 12,014
Stockholders’ equity (deficit) (4,020) (2,744) 2,782 6,178 4,893
Total capital 12,611 11,508 15,320 17,114 16,907
Solvency Ratio
Debt to capital1 1.32 1.24 0.82 0.64 0.71
Benchmarks
Debt to Capital, Competitors2
Airbnb Inc. 0.20 0.26 0.29 0.39
Chipotle Mexican Grill Inc. 0.00 0.00 0.00 0.00 0.00
McDonald’s Corp. 1.13 1.19 1.15 1.26
Starbucks Corp. 1.92 2.08 2.41 1.57 1.96
Debt to Capital, Sector
Consumer Services 1.06 1.06 0.95 1.09
Debt to Capital, Industry
Consumer Discretionary 0.58 0.61 0.60 0.70

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 16,631 ÷ 12,611 = 1.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Booking Holdings Inc. debt to capital ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Booking Holdings Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current finance lease liabilities 26 34 21 4
Short-term debt 1,745 1,961 500 1,989 985
Non-current finance lease liabilities 7 34 32 6
Long-term debt 14,853 12,223 11,985 8,937 11,029
Total debt 16,631 14,252 12,538 10,936 12,014
Current operating lease liabilities (classified in Accrued expenses and other current liabilities) 122 152 125 143 159
Non-current operating lease liabilities 483 599 552 351 366
Total debt (including operating lease liability) 17,236 15,003 13,215 11,430 12,539
Stockholders’ equity (deficit) (4,020) (2,744) 2,782 6,178 4,893
Total capital (including operating lease liability) 13,216 12,259 15,997 17,608 17,432
Solvency Ratio
Debt to capital (including operating lease liability)1 1.30 1.22 0.83 0.65 0.72
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Airbnb Inc. 0.22 0.30 0.34 0.44
Chipotle Mexican Grill Inc. 0.55 0.57 0.61 0.61 0.61
McDonald’s Corp. 1.10 1.14 1.10 1.18
Starbucks Corp. 1.41 1.48 1.58 1.29 1.46
Debt to Capital (including Operating Lease Liability), Sector
Consumer Services 1.04 1.05 0.96 1.07
Debt to Capital (including Operating Lease Liability), Industry
Consumer Discretionary 0.63 0.66 0.65 0.74

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 17,236 ÷ 13,216 = 1.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Booking Holdings Inc. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024.

Debt to Assets

Booking Holdings Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current finance lease liabilities 26 34 21 4
Short-term debt 1,745 1,961 500 1,989 985
Non-current finance lease liabilities 7 34 32 6
Long-term debt 14,853 12,223 11,985 8,937 11,029
Total debt 16,631 14,252 12,538 10,936 12,014
 
Total assets 27,708 24,342 25,361 23,641 21,874
Solvency Ratio
Debt to assets1 0.60 0.59 0.49 0.46 0.55
Benchmarks
Debt to Assets, Competitors2
Airbnb Inc. 0.10 0.12 0.14 0.17
Chipotle Mexican Grill Inc. 0.00 0.00 0.00 0.00 0.00
McDonald’s Corp. 0.73 0.74 0.66 0.71
Starbucks Corp. 0.50 0.52 0.53 0.47 0.54
Debt to Assets, Sector
Consumer Services 0.52 0.53 0.49 0.56
Debt to Assets, Industry
Consumer Discretionary 0.34 0.35 0.36 0.41

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 16,631 ÷ 27,708 = 0.60

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Booking Holdings Inc. debt to assets ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Booking Holdings Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current finance lease liabilities 26 34 21 4
Short-term debt 1,745 1,961 500 1,989 985
Non-current finance lease liabilities 7 34 32 6
Long-term debt 14,853 12,223 11,985 8,937 11,029
Total debt 16,631 14,252 12,538 10,936 12,014
Current operating lease liabilities (classified in Accrued expenses and other current liabilities) 122 152 125 143 159
Non-current operating lease liabilities 483 599 552 351 366
Total debt (including operating lease liability) 17,236 15,003 13,215 11,430 12,539
 
Total assets 27,708 24,342 25,361 23,641 21,874
Solvency Ratio
Debt to assets (including operating lease liability)1 0.62 0.62 0.52 0.48 0.57
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Airbnb Inc. 0.11 0.15 0.18 0.22
Chipotle Mexican Grill Inc. 0.49 0.50 0.54 0.53 0.53
McDonald’s Corp. 0.95 0.97 0.92 0.98
Starbucks Corp. 0.82 0.83 0.84 0.75 0.84
Debt to Assets (including Operating Lease Liability), Sector
Consumer Services 0.71 0.72 0.70 0.78
Debt to Assets (including Operating Lease Liability), Industry
Consumer Discretionary 0.43 0.44 0.45 0.50

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 17,236 ÷ 27,708 = 0.62

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Booking Holdings Inc. debt to assets ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

Booking Holdings Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets 27,708 24,342 25,361 23,641 21,874
Stockholders’ equity (deficit) (4,020) (2,744) 2,782 6,178 4,893
Solvency Ratio
Financial leverage1 9.12 3.83 4.47
Benchmarks
Financial Leverage, Competitors2
Airbnb Inc. 2.53 2.88 2.87 3.62
Chipotle Mexican Grill Inc. 2.52 2.63 2.93 2.90 2.96
McDonald’s Corp.
Starbucks Corp.
Financial Leverage, Sector
Consumer Services 38.83
Financial Leverage, Industry
Consumer Discretionary 4.00 4.38 4.26 5.72

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity (deficit)
= 27,708 ÷ -4,020 =

2 Click competitor name to see calculations.


Interest Coverage

Booking Holdings Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income 5,882 4,289 3,058 1,165 59
Add: Income tax expense 1,410 1,192 865 300 508
Add: Interest expense 1,295 897 391 334 356
Earnings before interest and tax (EBIT) 8,587 6,378 4,314 1,799 923
Solvency Ratio
Interest coverage1 6.63 7.11 11.03 5.39 2.59
Benchmarks
Interest Coverage, Competitors2
Airbnb Inc. 26.33 83.88 0.31 -26.27
Chipotle Mexican Grill Inc.
McDonald’s Corp. 8.73 7.48 8.70 6.04
Starbucks Corp. 9.84 10.82 9.76 12.40 3.66
Interest Coverage, Sector
Consumer Services 9.69 10.10 7.78 2.60
Interest Coverage, Industry
Consumer Discretionary 12.27 9.45 13.29 7.81

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 8,587 ÷ 1,295 = 6.63

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Booking Holdings Inc. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Fixed Charge Coverage

Booking Holdings Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income 5,882 4,289 3,058 1,165 59
Add: Income tax expense 1,410 1,192 865 300 508
Add: Interest expense 1,295 897 391 334 356
Earnings before interest and tax (EBIT) 8,587 6,378 4,314 1,799 923
Add: Operating lease cost 174 180 160 185 194
Earnings before fixed charges and tax 8,761 6,558 4,474 1,984 1,117
 
Interest expense 1,295 897 391 334 356
Operating lease cost 174 180 160 185 194
Fixed charges 1,469 1,077 551 519 550
Solvency Ratio
Fixed charge coverage1 5.96 6.09 8.12 3.82 2.03
Benchmarks
Fixed Charge Coverage, Competitors2
Airbnb Inc. 15.91 20.69 0.42 -16.81
Chipotle Mexican Grill Inc. 5.13 4.71 3.98 3.23 1.88
McDonald’s Corp. 4.62 3.92 4.32 3.28
Starbucks Corp. 3.17 3.51 3.08 3.61 1.58
Fixed Charge Coverage, Sector
Consumer Services 4.75 4.32 3.66 1.60
Fixed Charge Coverage, Industry
Consumer Discretionary 4.98 3.70 5.63 3.72

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 8,761 ÷ 1,469 = 5.96

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Booking Holdings Inc. fixed charge coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.