Chipotle Mexican Grill Inc., current enterprise value calculation

Current share price (P)	$58.73
No. shares of common stock outstanding	1,362,593
US$ in thousands
Common equity (market value)¹	80,025)
Add: Preferred stock, $0.01 par value, no shares issued (per books)	—)
Total equity	80,025)
Add: Total debt (book value)	—)
Total equity and debt	80,025)
Less: Cash and cash equivalents	560,609)
Less: Current investments	734,838)
Enterprise value (EV)	(1,215,422)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 58.73 × 1,362,593

Chipotle Mexican Grill Inc., EV calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Share price^1, 2	$52.41	$32.14	$31.23	$30.89	$17.08
No. shares of common stock outstanding¹	1,371,058,450	1,381,092,350	1,401,597,400	1,407,203,250	1,388,398,250
US$ in thousands
Common equity (market value)³	71,857,173)	44,388,308)	43,771,887)	43,468,508)	23,713,842)
Add: Preferred stock, $0.01 par value, no shares issued (book value)	—)	—)	—)	—)	—)
Total equity	71,857,173)	44,388,308)	43,771,887)	43,468,508)	23,713,842)
Add: Total debt (book value)	—)	—)	—)	—)	—)
Total equity and debt	71,857,173)	44,388,308)	43,771,887)	43,468,508)	23,713,842)
Less: Cash and cash equivalents	560,609)	384,000)	815,374)	607,987)	480,626)
Less: Current investments	734,838)	515,136)	260,945)	343,616)	400,156)
Enterprise value (EV)	70,561,726)	43,489,172)	42,695,568)	42,516,905)	22,833,060)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Chipotle Mexican Grill Inc. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 52.41 × 1,371,058,450

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Chipotle Mexican Grill Inc. EV increased from 2021 to 2022 and from 2022 to 2023.

Chipotle Mexican Grill Inc. (NYSE:CMG)

Enterprise Value (EV)