Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Booking Holdings Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $4,976.99
No. shares of common stock outstanding 33,096,713
US$ in millions
Common equity (market value)1 164,722
Total equity 164,722
Add: Current finance lease liabilities (per books) 34
Add: Short-term debt (per books) 1,961
Add: Non-current finance lease liabilities (per books) 34
Add: Long-term debt (per books) 12,223
Total equity and debt 178,974
Less: Cash and cash equivalents 12,107
Less: Short-term investments 576
Enterprise value (EV) 166,291

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 4,976.99 × 33,096,713


Historical Enterprise Value (EV)

Booking Holdings Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $3,901.99 $2,426.49 $2,469.83 $2,443.50 $1,678.20
No. shares of common stock outstanding1 34,171,027 37,648,373 40,887,702 40,961,796 41,061,814
US$ in millions
Common equity (market value)3 133,335 91,353 100,986 100,090 68,910
Total equity 133,335 91,353 100,986 100,090 68,910
Add: Current finance lease liabilities (book value) 34 21 4
Add: Short-term debt (book value) 1,961 500 1,989 985 988
Add: Non-current finance lease liabilities (book value) 34 32 6
Add: Long-term debt (book value) 12,223 11,985 8,937 11,029 7,640
Total equity and debt 147,587 103,891 111,922 112,104 77,538
Less: Cash and cash equivalents 12,107 12,221 11,127 10,562 6,312
Less: Short-term investments 576 175 25 501 998
Enterprise value (EV) 134,904 91,495 100,770 101,041 70,228

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Booking Holdings Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 3,901.99 × 34,171,027

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Booking Holdings Inc. EV decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.