Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Booking Holdings Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $5,018.23
No. shares of common stock outstanding 32,815,201
US$ in millions
Common equity (market value)1 164,674
Total equity 164,674
Add: Current finance lease liabilities (per books) 26
Add: Short-term debt (per books) 1,745
Add: Non-current finance lease liabilities (per books) 7
Add: Long-term debt (per books) 14,853
Total equity and debt 181,305
Less: Cash and cash equivalents 16,164
Less: Short-term investments
Enterprise value (EV) 165,141

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 5,018.23 × 32,815,201


Historical Enterprise Value (EV)

Booking Holdings Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $5,018.23 $3,901.99 $2,426.49 $2,469.83 $2,443.50
No. shares of common stock outstanding1 32,815,201 34,171,027 37,648,373 40,887,702 40,961,796
US$ in millions
Common equity (market value)3 164,674 133,335 91,353 100,986 100,090
Total equity 164,674 133,335 91,353 100,986 100,090
Add: Current finance lease liabilities (book value) 26 34 21 4
Add: Short-term debt (book value) 1,745 1,961 500 1,989 985
Add: Non-current finance lease liabilities (book value) 7 34 32 6
Add: Long-term debt (book value) 14,853 12,223 11,985 8,937 11,029
Total equity and debt 181,305 147,587 103,891 111,922 112,104
Less: Cash and cash equivalents 16,164 12,107 12,221 11,127 10,562
Less: Short-term investments 576 175 25 501
Enterprise value (EV) 165,141 134,904 91,495 100,770 101,041

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Booking Holdings Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 5,018.23 × 32,815,201

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Booking Holdings Inc. EV increased from 2022 to 2023 and from 2023 to 2024.