Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

McDonald’s Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $313.58
No. shares of common stock outstanding 714,461,139
US$ in millions
Common equity (market value)1 224,041
Add: Preferred stock, no par value; issued: none (per books)
Total equity 224,041
Add: Short-term borrowings and current maturities of long-term debt (per books)
Add: Current finance lease liability (per books) 11
Add: Long-term debt, excluding current maturities (per books) 38,424
Add: Long-term finance lease liability (per books) 1,770
Total equity and debt 264,246
Less: Cash and equivalents 1,085
Enterprise value (EV) 263,161

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 313.58 × 714,461,139


Historical Enterprise Value (EV)

McDonald’s Corp., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $310.72 $295.92 $263.68 $245.03 $211.32
No. shares of common stock outstanding1 714,461,139 722,051,488 731,496,951 743,584,718 745,572,145
US$ in millions
Common equity (market value)3 221,997 213,669 192,881 182,201 157,554
Add: Preferred stock, no par value; issued: none (book value)
Total equity 221,997 213,669 192,881 182,201 157,554
Add: Short-term borrowings and current maturities of long-term debt (book value) 2,192 2,244
Add: Current finance lease liability (book value) 11 46 22
Add: Long-term debt, excluding current maturities (book value) 38,424 37,153 35,904 35,623 35,197
Add: Long-term finance lease liability (book value) 1,770 1,530 1,300
Total equity and debt 262,202 254,590 230,106 217,823 194,995
Less: Cash and equivalents 1,085 4,579 2,584 4,709 3,449
Enterprise value (EV) 261,117 250,011 227,523 213,114 191,546

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of McDonald’s Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 310.72 × 714,461,139

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. McDonald’s Corp. EV increased from 2022 to 2023 and from 2023 to 2024.