Free Cash Flow to The Firm (FCFF)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1, 2 See details »
Item | Description | The company |
---|---|---|
FCFF | Free cash flow to the firm is the cash flow available to the Alphabet Inc. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | Alphabet Inc. FCFF decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level. |
Interest Paid, Net of Tax
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
2 2023 Calculation
Cash paid for interest, net of amounts capitalized, tax = Cash paid for interest, net of amounts capitalized × EITR
= 308 × 13.90% = 43
3 2023 Calculation
Interest capitalized, tax = Interest capitalized × EITR
= 181 × 13.90% = 25
Enterprise Value to FCFF Ratio, Current
Selected Financial Data (US$ in millions) | |
Enterprise value (EV) | 2,101,939) |
Free cash flow to the firm (FCFF) | 69,916) |
Valuation Ratio | |
EV/FCFF | 30.06 |
Benchmarks | |
EV/FCFF, Competitors1 | |
Comcast Corp. | 16.14 |
Meta Platforms Inc. | 31.08 |
Netflix Inc. | 50.50 |
Walt Disney Co. | 23.70 |
EV/FCFF, Sector | |
Media & Entertainment | 30.08 |
EV/FCFF, Industry | |
Communication Services | 26.89 |
Based on: 10-K (reporting date: 2023-12-31).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Enterprise value (EV)1 | 1,666,699) | 1,248,790) | 1,832,285) | 1,273,801) | 879,497) | |
Free cash flow to the firm (FCFF)2 | 69,916) | 60,418) | 67,439) | 43,139) | 31,202) | |
Valuation Ratio | ||||||
EV/FCFF3 | 23.84 | 20.67 | 27.17 | 29.53 | 28.19 | |
Benchmarks | ||||||
EV/FCFF, Competitors4 | ||||||
Comcast Corp. | 17.60 | 17.93 | 15.77 | 20.50 | 18.00 | |
Meta Platforms Inc. | 26.42 | 24.09 | 15.40 | 29.48 | 25.83 | |
Netflix Inc. | 33.81 | 77.11 | 335.37 | 95.41 | — | |
Walt Disney Co. | 31.55 | 90.23 | 78.66 | 63.77 | 143.18 | |
EV/FCFF, Sector | ||||||
Media & Entertainment | 24.72 | 23.60 | 24.79 | 31.56 | 32.03 | |
EV/FCFF, Industry | ||||||
Communication Services | 22.31 | 23.31 | 31.50 | 25.72 | 24.63 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
3 2023 Calculation
EV/FCFF = EV ÷ FCFF
= 1,666,699 ÷ 69,916 = 23.84
4 Click competitor name to see calculations.
Valuation ratio | Description | The company |
---|---|---|
EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | Alphabet Inc. EV/FCFF ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023. |