Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Alphabet Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Google Services 39.77% 35.17% 34.15% 38.67% 32.38%
Google Cloud 14.14% 5.19% -11.29% -16.14% -42.94%
Other Bets -269.66% -268.17% -569.57% -701.33% -681.28%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Google Services Google Services segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Google Cloud Google Cloud segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Other Bets Other Bets segment profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Segment Profit Margin: Google Services

Alphabet Inc.; Google Services; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 121,263 95,858 86,572 91,855 54,606
Revenues 304,930 272,543 253,528 237,529 168,635
Segment Profitability Ratio
Segment profit margin1 39.77% 35.17% 34.15% 38.67% 32.38%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 121,263 ÷ 304,930 = 39.77%

Segment profitability ratio Reportable segment The company
Segment profit margin Google Services Google Services segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Google Cloud

Alphabet Inc.; Google Cloud; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 6,112 1,716 (2,968) (3,099) (5,607)
Revenues 43,229 33,088 26,280 19,206 13,059
Segment Profitability Ratio
Segment profit margin1 14.14% 5.19% -11.29% -16.14% -42.94%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 6,112 ÷ 43,229 = 14.14%

Segment profitability ratio Reportable segment The company
Segment profit margin Google Cloud Google Cloud segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Other Bets

Alphabet Inc.; Other Bets; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) (4,444) (4,095) (6,083) (5,281) (4,476)
Revenues 1,648 1,527 1,068 753 657
Segment Profitability Ratio
Segment profit margin1 -269.66% -268.17% -569.57% -701.33% -681.28%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × -4,444 ÷ 1,648 = -269.66%

Segment profitability ratio Reportable segment The company
Segment profit margin Other Bets Other Bets segment profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Revenues

Alphabet Inc., revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Google Services 304,930 272,543 253,528 237,529 168,635
Google Cloud 43,229 33,088 26,280 19,206 13,059
Other Bets 1,648 1,527 1,068 753 657
Hedging gains (losses) 211 236 1,960 149 176
Total 350,018 307,394 282,836 257,637 182,527

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Operating income (loss)

Alphabet Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Google Services 121,263 95,858 86,572 91,855 54,606
Google Cloud 6,112 1,716 (2,968) (3,099) (5,607)
Other Bets (4,444) (4,095) (6,083) (5,281) (4,476)
Alphabet-level activities (10,541) (9,186) (2,679) (4,761) (3,299)
Total 112,390 84,293 74,842 78,714 41,224

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).