Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

$24.99

Capital Asset Pricing Model (CAPM)

Microsoft Excel

Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Apple Inc. common stock.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Rates of Return

Apple Inc., monthly rates of return

Microsoft Excel
Apple Inc. (AAPL) Standard & Poor’s 500 (S&P 500)
t Date PriceAAPL,t1 DividendAAPL,t1 RAAPL,t2 PriceS&P 500,t RS&P 500,t3
Oct 31, 2018
1. Nov 30, 2018
2. Dec 31, 2018
3. Jan 31, 2019
. . . . . . .
. . . . . . .
. . . . . . .
70. Aug 31, 2024
71. Sep 30, 2024
Average (R):
Standard deviation:
Apple Inc. (AAPL) Standard & Poor’s 500 (S&P 500)
t Date PriceAAPL,t1 DividendAAPL,t1 RAAPL,t2 PriceS&P 500,t RS&P 500,t3
Oct 31, 2018
1. Nov 30, 2018
2. Dec 31, 2018
3. Jan 31, 2019
4. Feb 28, 2019
5. Mar 31, 2019
6. Apr 30, 2019
7. May 31, 2019
8. Jun 30, 2019
9. Jul 31, 2019
10. Aug 31, 2019
11. Sep 30, 2019
12. Oct 31, 2019
13. Nov 30, 2019
14. Dec 31, 2019
15. Jan 31, 2020
16. Feb 29, 2020
17. Mar 31, 2020
18. Apr 30, 2020
19. May 31, 2020
20. Jun 30, 2020
21. Jul 31, 2020
22. Aug 31, 2020
23. Sep 30, 2020
24. Oct 31, 2020
25. Nov 30, 2020
26. Dec 31, 2020
27. Jan 31, 2021
28. Feb 28, 2021
29. Mar 31, 2021
30. Apr 30, 2021
31. May 31, 2021
32. Jun 30, 2021
33. Jul 31, 2021
34. Aug 31, 2021
35. Sep 30, 2021
36. Oct 31, 2021
37. Nov 30, 2021
38. Dec 31, 2021
39. Jan 31, 2022
40. Feb 28, 2022
41. Mar 31, 2022
42. Apr 30, 2022
43. May 31, 2022
44. Jun 30, 2022
45. Jul 31, 2022
46. Aug 31, 2022
47. Sep 30, 2022
48. Oct 31, 2022
49. Nov 30, 2022
50. Dec 31, 2022
51. Jan 31, 2023
52. Feb 28, 2023
53. Mar 31, 2023
54. Apr 30, 2023
55. May 31, 2023
56. Jun 30, 2023
57. Jul 31, 2023
58. Aug 31, 2023
59. Sep 30, 2023
60. Oct 31, 2023
61. Nov 30, 2023
62. Dec 31, 2023
63. Jan 31, 2024
64. Feb 29, 2024
65. Mar 31, 2024
66. Apr 30, 2024
67. May 31, 2024
68. Jun 30, 2024
69. Jul 31, 2024
70. Aug 31, 2024
71. Sep 30, 2024
Average (R):
Standard deviation:

Show all

1 Data in US$ per share of common stock, adjusted for splits and stock dividends.

2 Rate of return on common stock of AAPL during period t

3 Rate of return on S&P 500 (the market portfolio proxy) during period t


Variance and Covariance

Apple Inc., calculation of variance and covariance of returns

Microsoft Excel
t Date RAAPL,t RS&P 500,t (RAAPL,tRAAPL)2 (RS&P 500,tRS&P 500)2 (RAAPL,tRAAPL)×(RS&P 500,tRS&P 500)
1. Nov 30, 2018
2. Dec 31, 2018
3. Jan 31, 2019
. . . . . . .
. . . . . . .
. . . . . . .
70. Aug 31, 2024
71. Sep 30, 2024
Total (Σ):
t Date RAAPL,t RS&P 500,t (RAAPL,tRAAPL)2 (RS&P 500,tRS&P 500)2 (RAAPL,tRAAPL)×(RS&P 500,tRS&P 500)
1. Nov 30, 2018
2. Dec 31, 2018
3. Jan 31, 2019
4. Feb 28, 2019
5. Mar 31, 2019
6. Apr 30, 2019
7. May 31, 2019
8. Jun 30, 2019
9. Jul 31, 2019
10. Aug 31, 2019
11. Sep 30, 2019
12. Oct 31, 2019
13. Nov 30, 2019
14. Dec 31, 2019
15. Jan 31, 2020
16. Feb 29, 2020
17. Mar 31, 2020
18. Apr 30, 2020
19. May 31, 2020
20. Jun 30, 2020
21. Jul 31, 2020
22. Aug 31, 2020
23. Sep 30, 2020
24. Oct 31, 2020
25. Nov 30, 2020
26. Dec 31, 2020
27. Jan 31, 2021
28. Feb 28, 2021
29. Mar 31, 2021
30. Apr 30, 2021
31. May 31, 2021
32. Jun 30, 2021
33. Jul 31, 2021
34. Aug 31, 2021
35. Sep 30, 2021
36. Oct 31, 2021
37. Nov 30, 2021
38. Dec 31, 2021
39. Jan 31, 2022
40. Feb 28, 2022
41. Mar 31, 2022
42. Apr 30, 2022
43. May 31, 2022
44. Jun 30, 2022
45. Jul 31, 2022
46. Aug 31, 2022
47. Sep 30, 2022
48. Oct 31, 2022
49. Nov 30, 2022
50. Dec 31, 2022
51. Jan 31, 2023
52. Feb 28, 2023
53. Mar 31, 2023
54. Apr 30, 2023
55. May 31, 2023
56. Jun 30, 2023
57. Jul 31, 2023
58. Aug 31, 2023
59. Sep 30, 2023
60. Oct 31, 2023
61. Nov 30, 2023
62. Dec 31, 2023
63. Jan 31, 2024
64. Feb 29, 2024
65. Mar 31, 2024
66. Apr 30, 2024
67. May 31, 2024
68. Jun 30, 2024
69. Jul 31, 2024
70. Aug 31, 2024
71. Sep 30, 2024
Total (Σ):

Show all

VarianceAAPL = Σ(RAAPL,tRAAPL)2 ÷ (71 – 1)
= ÷ (71 – 1)
=

VarianceS&P 500 = Σ(RS&P 500,tRS&P 500)2 ÷ (71 – 1)
= ÷ (71 – 1)
=

CovarianceAAPL, S&P 500 = Σ(RAAPL,tRAAPL)×(RS&P 500,tRS&P 500) ÷ (71 – 1)
= ÷ (71 – 1)
=


Systematic Risk (β) Estimation

Microsoft Excel
VarianceAAPL
VarianceS&P 500
CovarianceAAPL, S&P 500
Correlation coefficientAAPL, S&P 5001
βAAPL2
αAAPL3

Calculations

1 Correlation coefficientAAPL, S&P 500
= CovarianceAAPL, S&P 500 ÷ (Standard deviationAAPL × Standard deviationS&P 500)
= ÷ ( × )
=

2 βAAPL
= CovarianceAAPL, S&P 500 ÷ VarianceS&P 500
= ÷
=

3 αAAPL
= AverageAAPL – βAAPL × AverageS&P 500
= ×
=


Expected Rate of Return

Microsoft Excel
Assumptions
Rate of return on LT Treasury Composite1 RF
Expected rate of return on market portfolio2 E(RM)
Systematic risk (β) of Apple Inc. common stock βAAPL
 
Expected rate of return on Apple Inc. common stock3 E(RAAPL)

1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).

2 See details »

3 E(RAAPL) = RF + βAAPL [E(RM) – RF]
= + []
=