Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

$24.99

Adjusted Financial Ratios

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjusted Financial Ratios (Summary)

Apple Inc., adjusted financial ratios

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Activity Ratio
Total Asset Turnover
Reported
Adjusted
Liquidity Ratio
Current Ratio
Reported
Adjusted
Solvency Ratios
Debt to Equity
Reported
Adjusted
Debt to Capital
Reported
Adjusted
Financial Leverage
Reported
Adjusted
Profitability Ratios
Net Profit Margin
Reported
Adjusted
Return on Equity (ROE)
Reported
Adjusted
Return on Assets (ROA)
Reported
Adjusted

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).


The financial data over the six-year period indicate a variety of trends regarding asset utilization, liquidity, leverage, profitability, and efficiency.

Asset Turnover
Both reported and adjusted total asset turnover ratios showed a positive trend overall. Reported total asset turnover increased from 0.85 in 2020 to 1.16 in 2025, reflecting improved efficiency in using assets to generate sales. Adjusted total asset turnover followed a similar upward pattern, rising from 0.88 to 1.23 during the same period, suggesting consistent operational enhancements.
Liquidity
Current ratios, both reported and adjusted, demonstrated a declining trend, indicating a reduction in short-term liquidity. The reported current ratio dropped from 1.36 in 2020 to a low of 0.87 in 2024, with a slight recovery to 0.89 in 2025. Adjusted current ratios showed a similar pattern, declining from 1.46 in 2020 to 0.94 in 2025. This trend points to potential tightening in working capital management or increased short-term liabilities relative to current assets.
Leverage
Reported debt to equity ratios increased significantly from 1.73 in 2020 to a peak of 2.39 in 2022 before decreasing to 1.35 in 2025. Adjusted debt to equity mirrored this behavior but at slightly higher levels, peaking at 2.73 in 2022 then declining to 1.67. Debt to capital ratios exhibited moderate fluctuation with an increase through 2022 followed by a decrease towards 2025. Reported financial leverage rose sharply from 4.96 in 2020 to nearly 7.0 in 2022, then fell to 4.87 by 2025, indicating volatility in capital structure but an eventual movement towards reduced leverage in the most recent year.
Profitability Margins
Net profit margins remained relatively stable with slight fluctuations. Reported net profit margin increased from 20.91% in 2020 to a high of 25.88% in 2021, maintained near 25% through 2023, dipped to 23.97% in 2024, and rose again to 26.92% in 2025. Adjusted net profit margin followed a comparable trajectory, improving from 21.45% in 2020 to 27.14% in 2025, indicating effective cost control and revenue management.
Returns
Return on equity (ROE) exhibited substantial volatility and notably high figures. Reported ROE surged from 87.87% in 2020 to a peak of 196.96% in 2022, then decreased to 151.91% by 2025. Adjusted ROE showed a similar pattern, peaking at 189.3% in 2024 before declining slightly to 167.78% in 2025. These elevated ROE values suggest pronounced profitability relative to shareholder equity, although the fluctuations warrant review of capital structure and profit sustainability.
Return on assets (ROA) steadily improved, rising from 17.73% reported in 2020 to 31.18% in 2025, with adjusted values confirming this trend. This reflects enhanced effectiveness in generating earnings from the asset base over time.

In summary, the company demonstrated improvements in asset utilization and profitability while experiencing a decrease in liquidity ratios. Leverage indicators peaked in the mid-period but generally moderated by the end of the timeline. The elevated returns on equity and assets indicate strong profitability, although the volatility in leverage and liquidity underscores the importance of monitoring capital structure and short-term financial flexibility.


Apple Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Reported
Selected Financial Data (US$ in millions)
Net sales
Total assets
Activity Ratio
Total asset turnover1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net sales2
Adjusted total assets3
Activity Ratio
Adjusted total asset turnover4

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
Total asset turnover = Net sales ÷ Total assets
= ÷ =

2 Adjusted net sales. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= ÷ =


Net Sales
Net sales demonstrated a consistent upward trend over the analyzed periods, increasing from approximately $274.5 billion to $416.2 billion. The most notable growth occurred between the fiscal years ending September 2020 and September 2022, where net sales rose significantly. After a slight dip in the fiscal year ending September 2023, sales resumed their upward trajectory through to September 2025.
Total Assets
Total assets showed moderate growth initially, increasing from about $323.9 billion to a peak near $365.0 billion by September 2024. However, this was followed by a minor decline in the subsequent year, ending at approximately $359.2 billion. The asset base therefore expanded at a slower rate than net sales, suggesting potential improvements in asset utilization.
Reported Total Asset Turnover
The reported total asset turnover ratio improved from 0.85 to 1.16 over the period, indicating increased efficiency in generating sales revenue from the asset base. This metric saw continuous improvement except for a slight decrease between the fiscal years ending September 2022 and September 2024. The rise in asset turnover suggests better operational effectiveness or asset utilization.
Adjusted Net Sales
Adjusted net sales followed a pattern similar to reported net sales, increasing from approximately $276.6 billion to $417.1 billion. The adjusted figures mirror the upward trend with a minor flattening around the fiscal year ending September 2023, followed by renewed growth.
Adjusted Total Assets
Adjusted total assets initially decreased from $315.7 billion to about $334.7 billion but remained relatively stable thereafter, showing a mild increase followed by a slight decrease ending at $338.5 billion. Compared to reported total assets, the adjusted figures suggest a more conservative or refined asset valuation over time.
Adjusted Total Asset Turnover
The adjusted total asset turnover improved steadily from 0.88 to 1.23, reflecting enhanced efficiency beyond the reported metric. The ratio indicates a consistent trend of increasing sales generation relative to adjusted asset bases, with only minor fluctuations.

Adjusted Current Ratio

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Reported
Selected Financial Data (US$ in millions)
Current assets
Current liabilities
Liquidity Ratio
Current ratio1
Adjusted
Selected Financial Data (US$ in millions)
Current assets
Adjusted current liabilities2
Liquidity Ratio
Adjusted current ratio3

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Adjusted current liabilities. See details »

3 2025 Calculation
Adjusted current ratio = Current assets ÷ Adjusted current liabilities
= ÷ =


Over the observed periods, current assets exhibit a fluctuating but generally stable pattern, starting at 143,713 million US dollars and experiencing minor variations, ultimately reaching 147,957 million US dollars. The peak within this timeframe occurs around September 28, 2024, with current assets at 152,987 million US dollars.

In contrast, current liabilities demonstrate a notable upward trajectory across the years. Beginning at 105,392 million US dollars in 2020, liabilities climb progressively, reaching a high of 176,392 million US dollars by September 28, 2024, before slightly decreasing to 165,631 million US dollars in 2025. This increase indicates heightened short-term obligations relative to the asset base.

The reported current ratio, which compares current assets to current liabilities, descends from 1.36 in 2020 to a low of 0.87 in 2024, followed by a marginal recovery to 0.89 in 2025. A ratio below 1 suggests that current liabilities surpass current assets, indicating potential liquidity pressures in the most recent years.

When considering adjusted current liabilities, which reflect a modified calculation presumably excluding certain elements, values mirror the general trend of reported liabilities but consistently present lower figures. This measure rises from 98,749 million US dollars in 2020 to 168,143 million US dollars in 2024, then slightly decreases to 156,576 million US dollars in 2025.

Consequently, the adjusted current ratio reflects a similar declining pattern as the reported current ratio but remains slightly higher, starting at 1.46 in 2020 and decreasing to 0.91 in 2024, with a modest increase to 0.94 in 2025. Despite these adjustments, the ratio still falls below the threshold of 1 in recent years, pointing to ongoing concerns regarding short-term liquidity.

Key Observations:
1. The stability in current assets contrasts with a notable rise in current liabilities over the period.
2. Both reported and adjusted current ratios decline, indicating a weakening liquidity position.
3. Ratios falling below 1 in the last two years highlight potential challenges in covering current liabilities with current assets.
4. The adjusted metrics suggest that certain liabilities are excluded for a more conservative liquidity assessment, yet the overall liquidity trend remains similar.

Adjusted Debt to Equity

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Reported
Selected Financial Data (US$ in millions)
Total debt
Shareholders’ equity
Solvency Ratio
Debt to equity1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted shareholders’ equity3
Solvency Ratio
Adjusted debt to equity4

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted shareholders’ equity. See details »

4 2025 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= ÷ =


The financial data reveals several notable trends in the company's capital structure over the analyzed periods. Both reported and adjusted debt and equity figures indicate fluctuations, with implications for the company's leverage and risk profile.

Total Debt
The total debt shows a generally decreasing pattern, declining from 113,097 million US dollars in 2020 to 99,887 million US dollars in 2025. There is a peak in 2021 at 125,567 million US dollars before the steady decline resumes. This trend suggests ongoing efforts to reduce borrowings in recent years.
Shareholders' Equity
Shareholders' equity exhibits variability across the periods. Starting at 65,339 million US dollars in 2020, the figure drops notably to 50,672 million US dollars by 2022, rebounds in 2023, dips again in 2024, and then increases substantially to 73,733 million US dollars by 2025. Such fluctuations may result from changes in retained earnings, share repurchases, or other equity adjustments.
Reported Debt to Equity Ratio
The reported debt to equity ratio shows an initial upward trend, increasing from 1.73 in 2020 to a peak of 2.39 in 2022, indicating rising leverage. Subsequently, it declines to 1.35 by 2025, reflecting a reduction in financial risk due to debt lowering or equity growth.
Adjusted Total Debt
Adjusted total debt follows a similar trajectory to total debt but with slightly higher values, implying additional liabilities included in the adjustment. It peaks at 136,522 million US dollars in 2021 and declines to 112,377 million US dollars in 2025, reflecting a reduction in broader debt obligations over time.
Adjusted Shareholders' Equity
Adjusted equity mirrors the reported equity's fluctuations but consistently remains lower, indicating certain adjustments that reduce the equity base. The lowest value appears in 2022 at 48,535 million US dollars, followed by some recovery through to 2025, reaching 67,453 million US dollars.
Adjusted Debt to Equity Ratio
The adjusted debt to equity ratio trends higher than the reported ratio throughout the periods, peaking at 2.73 in 2022, indicating a higher perceived leverage when considering additional debt and equity adjustments. The ratio declines to 1.67 by 2025, suggesting an improvement in the company’s leverage position but remaining elevated compared to the reported ratio.

Overall, the company experienced increased leverage reaching its peak around 2022, followed by deleveraging and equity strengthening efforts leading to improved solvency ratios by 2025. The adjustments highlight a more conservative evaluation of financial leverage, reinforcing the observation of decreasing financial risk in the most recent period.


Adjusted Debt to Capital

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Reported
Selected Financial Data (US$ in millions)
Total debt
Total capital
Solvency Ratio
Debt to capital1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total capital3
Solvency Ratio
Adjusted debt to capital4

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2025 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =


The analysis of the financial data over the indicated periods reveals several notable trends concerning the company's debt and capital structure.

Total Debt
The total debt consistently decreased from US$113,097 million in September 2020 to US$99,887 million in September 2025. Despite minor fluctuations, the overall trend indicates a reduction in debt levels.
Total Capital
Total capital exhibited volatility, increasing from US$178,436 million in 2020 to a peak of US$188,657 million in 2021, followed by a decline to US$164,475 million in 2024. There was a recovery to US$173,620 million in 2025, suggesting efforts to stabilize capital after a dip.
Reported Debt to Capital Ratio
This ratio rose from 0.63 in 2020 to a high of 0.70 in 2022, indicating an increasing proportion of debt relative to capital. Subsequently, it declined to 0.58 in 2025, reflecting improved leverage and possibly a shift toward a more balanced or equity-oriented capital structure.
Adjusted Total Debt
Similar to total debt, adjusted total debt peaked at US$136,522 million in 2021 before decreasing steadily to US$112,377 million in 2025. This mirrors the company's efforts to reduce overall indebtedness when considering adjustments.
Adjusted Total Capital
Adjusted total capital followed a parallel trend, peaking in 2021 and experiencing a decline through 2024. A slight rebound to US$179,830 million in 2025 suggests partial recovery or capital reinforcement.
Adjusted Debt to Capital Ratio
The adjusted ratio increased to 0.73 by 2022, indicating a heightened reliance on debt after adjustments. This was followed by a decline to 0.62 by 2025, denoting an improvement in financial leverage and potentially enhanced creditworthiness.

Overall, the data reflects a period of increasing leverage until 2022, followed by prudent deleveraging and capital structure optimization. The reduction in debt levels alongside recovery in capital suggests efforts to manage financial risk and strengthen the balance sheet over time.


Adjusted Financial Leverage

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Reported
Selected Financial Data (US$ in millions)
Total assets
Shareholders’ equity
Solvency Ratio
Financial leverage1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2
Adjusted shareholders’ equity3
Solvency Ratio
Adjusted financial leverage4

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= ÷ =

2 Adjusted total assets. See details »

3 Adjusted shareholders’ equity. See details »

4 2025 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= ÷ =


Analysis of the financial data over the reported periods reveals several notable trends in the company's asset base, equity, and leverage ratios.

Total Assets
The total assets remained relatively stable over the six-year span, fluctuating between approximately US$323.9 billion and US$365.0 billion. The asset base increased steadily from 2020 through 2022, peaked in 2024, and then showed a slight decline by 2025.
Shareholders’ Equity
Shareholders' equity exhibited more volatility compared to total assets. After a slight decrease from 2020 to 2022, dropping from about US$65.3 billion to US$50.7 billion, it rebounded in subsequent years. Equity rose to US$62.1 billion in 2023, declined again in 2024, and then increased sharply to reach approximately US$73.7 billion by 2025. This suggests periods of equity consolidation and potentially external financing or earnings retention effects impacting the equity base.
Reported Financial Leverage
The reported financial leverage ratio demonstrated variability, influenced by the changes in both assets and equity. It increased from 4.96 in 2020 to a peak of 6.96 in 2022, indicating higher reliance on debt or liabilities relative to equity during this period. This was followed by a decrease to 4.87 by 2025, reflecting a strengthening of the equity position or a reduction in financial risk.
Adjusted Total Assets and Adjusted Shareholders’ Equity
Adjusted total assets generally trended closely with reported total assets, though slightly lower in magnitude. Adjusted shareholders’ equity followed a similar pattern to reported equity, displaying a drop from 2020 to 2022, then partial recovery in subsequent years. The adjusted metrics may account for valuation or accounting adjustments influencing the reported figures.
Adjusted Financial Leverage
The adjusted financial leverage ratio moved in tandem with the reported leverage, increasing sharply through 2022, peaking at 6.95, then decreasing but rising again in 2024 before settling near 5.02 in 2025. This pattern underscores changes in the capital structure, with periods characterized by higher leverage risk followed by deleveraging.

Overall, the company maintained a stable level of total assets while experiencing fluctuations in its equity base, which impacted its financial leverage. The leverage ratios suggest strategic adjustments in capital structure across the years, possibly reflecting responses to market conditions or corporate financing strategies. The recovery of equity and reduction in leverage towards the end of the period indicate an improved balance sheet strength and lower financial risk.


Adjusted Net Profit Margin

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Reported
Selected Financial Data (US$ in millions)
Net income
Net sales
Profitability Ratio
Net profit margin1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted net sales3
Profitability Ratio
Adjusted net profit margin4

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
Net profit margin = 100 × Net income ÷ Net sales
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted net sales. See details »

4 2025 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted net sales
= 100 × ÷ =


The financial data over the six-year period reveals several notable trends in the company's profitability and sales performance.

Net Income
Net income exhibited substantial growth from 57,411 million USD in 2020 to 94,680 million USD in 2021, indicating a strong improvement in earnings. This growth continued moderately through 2022 (99,803 million USD) but experienced some fluctuations in the subsequent years, declining slightly in 2023 and 2024 before rising again sharply to 112,010 million USD in 2025.
Net Sales
Net sales showed a consistent upward trend overall, increasing from 274,515 million USD in 2020 to 416,161 million USD in 2025. Although sales peaked in 2022 and then somewhat declined in 2023, the recovery in 2024 and 2025 suggests resilience and growth momentum in sales performance.
Reported Net Profit Margin
The reported net profit margin improved from 20.91% in 2020 to a peak of 25.88% in 2021, remaining relatively stable around 25% through 2022 and 2023. A slight dip was observed in 2024 to 23.97%, followed by a significant rebound to 26.92% in 2025, indicating enhanced efficiency or profitability in that year.
Adjusted Net Income and Sales
Adjusted net income mirrored the trends of reported net income but with less volatility: starting at 59,338 million USD in 2020, it decreased slightly in 2021 and 2022, then rose continuously to 113,172 million USD in 2025. Adjusted net sales followed a similar pattern to reported sales, with steady growth and minor fluctuations, reaching 417,061 million USD by 2025.
Adjusted Net Profit Margin
The adjusted net profit margin showed a moderate peak of 25.08% in 2021, followed by a decline to 22.78% in 2022. It then increased over the next three years, reaching 27.14% in 2025, which was the highest margin in the data series, reflecting improved adjusted profitability in recent years.

Overall, the data indicates that the company has achieved significant growth in sales and earnings over the period, with some year-to-year variability. Profit margins generally improved, particularly in the most recent year, reflecting stronger profitability and operational efficiency. The adjusted profitability metrics suggest a positive trend in core earnings after adjusting for non-recurring items, underscoring a solid financial performance trajectory.


Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Reported
Selected Financial Data (US$ in millions)
Net income
Shareholders’ equity
Profitability Ratio
ROE1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted shareholders’ equity3
Profitability Ratio
Adjusted ROE4

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted shareholders’ equity. See details »

4 2025 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity
= 100 × ÷ =


The analysis of the financial performance over the periods under review reveals several key trends and insights regarding profitability and equity measures.

Net Income
Net income demonstrated a notable upward trajectory from approximately 57.4 billion US dollars in 2020 to a peak of nearly 100 billion US dollars in 2022. Subsequently, it showed minor declines in the next two periods (2023 and 2024), followed by a significant increase again in 2025 reaching 112 billion US dollars. This suggests a generally strong profitability trend with a temporary plateau and a sharp rebound in the final year.
Shareholders' Equity
Shareholders’ equity exhibited volatility. After starting at about 65.3 billion US dollars in 2020, it dropped over the next two years to a low of approximately 50.7 billion US dollars in 2022. It then showed partial recovery in 2023 but declined again in 2024 before rising markedly in 2025 to roughly 73.7 billion US dollars. This pattern indicates fluctuations in capital retention or possible returns to shareholders impacting equity levels.
Reported Return on Equity (ROE)
Reported ROE showed extremely high and somewhat erratic values, beginning at 87.87% in 2020, surging to nearly 197% in 2022, then declining but remaining elevated above 150% through 2025. The exceptionally high ROE percentages suggest very high net income relative to equity, likely influenced by the fluctuating equity base causing leverage effects in the denominator.
Adjusted Net Income
The adjusted net income trend largely mirrors that of reported net income, beginning at approximately 59.3 billion US dollars in 2020, peaking near 92.2 billion US dollars in 2021, experiencing a slight decrease in subsequent years, and culminating in a significant increase to 113.2 billion US dollars in 2025. This adjustment maintains the overall positive profitability outlook throughout the period.
Adjusted Shareholders’ Equity
Adjusted equity also followed a downward trend initially, starting at 67.4 billion US dollars in 2020 and declining to a low around 48.5 billion US dollars in 2022. It then recovered slightly in 2023, dropped in 2024, and rose significantly to about 67.5 billion US dollars in 2025. The fluctuations closely parallel those observed in reported equity, reinforcing the notion of capital variability.
Adjusted ROE
Adjusted ROE values were consistently high, ranging from 88.06% in 2020 up to 189.3% in 2024, before declining somewhat to 167.78% in 2025. Although slightly smoother than the reported ROE, these figures still indicate an extraordinarily high return on equity, underscoring strong profitability relative to the adjusted capital base.

In summary, the data reflects a company with very strong profitability metrics and returns on equity that are substantially above typical industry levels. The pronounced fluctuations in shareholders’ equity, combined with generally rising net income, contribute to highly elevated ROE percentages. The adjusted figures confirm these patterns, suggesting the profitability and capital dynamics are robust even after accounting for adjustments. The increase in net income toward the later periods, alongside recovery in equity, points to a positive outlook for financial strength and shareholder value generation.


Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Reported
Selected Financial Data (US$ in millions)
Net income
Total assets
Profitability Ratio
ROA1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted total assets3
Profitability Ratio
Adjusted ROA4

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × ÷ =


Net Income
The net income has shown a generally positive trend over the periods analyzed. Starting from 57,411 million USD, it increased sharply to 94,680 million USD in the subsequent year, continuing to grow to 99,803 million USD, with a slight dip to 96,995 million USD and 93,736 million USD in later years, before rising significantly to 112,010 million USD in the most recent period.
Total Assets
Total assets exhibited a gradual increase initially, rising from 323,888 million USD to 351,002 million USD, and then stabilizing around 352,000 million USD in the next two periods. It further increased to 364,980 million USD before a slight decline to 359,241 million USD in the last period.
Reported Return on Assets (ROA)
The reported ROA reflected strong performance with values consistently above 17%, increasing markedly from 17.73% to a peak of 28.29%. It experienced a minor decline thereafter, stabilizing above 25% with the highest recorded ROA of 31.18% in the final period indicating improved efficiency in asset utilization to generate profit.
Adjusted Net Income
Adjusted net income trends are similar to the reported net income, starting higher at 59,338 million USD and peaking at 92,175 million USD early on. A moderate decrease is observed in the middle years, stabilizing around 93,000 to 95,685 million USD before a notable increase to 113,172 million USD in the last period, suggesting positive adjustments for operational factors.
Adjusted Total Assets
Adjusted total assets have shown more stability compared to the reported total assets, with a minor upward trajectory from 315,731 million USD to around 345,481 million USD followed by a slight decline to 338,464 million USD in the final period. This suggests a relatively stable asset base when excluding certain adjustments.
Adjusted Return on Assets (ROA)
The adjusted ROA mirrors the reported ROA trend, with strong figures throughout. Starting at 18.79%, it increased to a peak of 27.88%, maintained a range near 27%, and culminated in an impressive 33.44% in the latest period, reflecting enhanced profitability and asset efficiency under adjusted measures.