Stock Analysis on Net
Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Apple Inc., adjusted financial ratios

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Activity Ratio
Total Asset Turnover
Reported 1.07 1.09 1.12 1.04 0.85 0.77
Adjusted 1.13 1.14 1.17 1.09 0.88 0.77
Liquidity Ratio
Current Ratio
Reported 0.87 0.99 0.88 1.07 1.36 1.54
Adjusted 0.91 1.05 0.93 1.14 1.46 1.63
Solvency Ratios
Debt to Equity
Reported 1.89 1.80 2.39 1.99 1.73 1.19
Adjusted 2.36 2.17 2.73 2.20 1.81 1.29
Debt to Capital
Reported 0.65 0.64 0.70 0.67 0.63 0.54
Adjusted 0.70 0.68 0.73 0.69 0.64 0.56
Financial Leverage
Reported 6.41 5.67 6.96 5.56 4.96 3.74
Adjusted 6.83 5.87 6.95 5.46 4.69 3.74
Profitability Ratios
Net Profit Margin
Reported 23.97% 25.31% 25.31% 25.88% 20.91% 21.24%
Adjusted 24.43% 24.37% 22.78% 25.08% 21.45% 21.97%
Return on Equity (ROE)
Reported 164.59% 156.08% 196.96% 150.07% 87.87% 61.06%
Adjusted 189.30% 163.75% 185.28% 148.87% 88.06% 62.95%
Return on Assets (ROA)
Reported 25.68% 27.51% 28.29% 26.97% 17.73% 16.32%
Adjusted 27.70% 27.88% 26.65% 27.28% 18.79% 16.81%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Apple Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Apple Inc. adjusted current ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Apple Inc. adjusted debt-to-equity ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Apple Inc. adjusted debt-to-capital ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.		 Apple Inc. adjusted financial leverage ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Apple Inc. adjusted net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Apple Inc. adjusted ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Apple Inc. adjusted ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Apple Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Reported
Selected Financial Data (US$ in millions)
Net sales 391,035 383,285 394,328 365,817 274,515 260,174
Total assets 364,980 352,583 352,755 351,002 323,888 338,516
Activity Ratio
Total asset turnover1 1.07 1.09 1.12 1.04 0.85 0.77
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net sales2 391,735 382,985 394,828 367,517 276,615 259,474
Adjusted total assets3 345,481 334,731 337,380 337,929 315,731 339,006
Activity Ratio
Adjusted total asset turnover4 1.13 1.14 1.17 1.09 0.88 0.77

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
Total asset turnover = Net sales ÷ Total assets
= 391,035 ÷ 364,980 = 1.07

2 Adjusted net sales. See details »

3 Adjusted total assets. See details »

4 2024 Calculation
Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= 391,735 ÷ 345,481 = 1.13

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Apple Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Adjusted Current Ratio

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Reported
Selected Financial Data (US$ in millions)
Current assets 152,987 143,566 135,405 134,836 143,713 162,819
Current liabilities 176,392 145,308 153,982 125,481 105,392 105,718
Liquidity Ratio
Current ratio1 0.87 0.99 0.88 1.07 1.36 1.54
Adjusted
Selected Financial Data (US$ in millions)
Current assets 152,987 143,566 135,405 134,836 143,713 162,819
Adjusted current liabilities2 168,143 137,247 146,070 117,869 98,749 100,196
Liquidity Ratio
Adjusted current ratio3 0.91 1.05 0.93 1.14 1.46 1.63

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
Current ratio = Current assets ÷ Current liabilities
= 152,987 ÷ 176,392 = 0.87

2 Adjusted current liabilities. See details »

3 2024 Calculation
Adjusted current ratio = Current assets ÷ Adjusted current liabilities
= 152,987 ÷ 168,143 = 0.91

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Apple Inc. adjusted current ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Adjusted Debt to Equity

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt 107,525 112,112 121,010 125,567 113,097 108,047
Shareholders’ equity 56,950 62,146 50,672 63,090 65,339 90,488
Solvency Ratio
Debt to equity1 1.89 1.80 2.39 1.99 1.73 1.19
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 119,059 123,930 132,480 136,522 122,278 116,582
Adjusted shareholders’ equity3 50,548 56,995 48,535 61,917 67,382 90,543
Solvency Ratio
Adjusted debt to equity4 2.36 2.17 2.73 2.20 1.81 1.29

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 107,525 ÷ 56,950 = 1.89

2 Adjusted total debt. See details »

3 Adjusted shareholders’ equity. See details »

4 2024 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= 119,059 ÷ 50,548 = 2.36

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Apple Inc. adjusted debt-to-equity ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Adjusted Debt to Capital

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt 107,525 112,112 121,010 125,567 113,097 108,047
Total capital 164,475 174,258 171,682 188,657 178,436 198,535
Solvency Ratio
Debt to capital1 0.65 0.64 0.70 0.67 0.63 0.54
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 119,059 123,930 132,480 136,522 122,278 116,582
Adjusted total capital3 169,607 180,925 181,015 198,439 189,660 207,125
Solvency Ratio
Adjusted debt to capital4 0.70 0.68 0.73 0.69 0.64 0.56

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 107,525 ÷ 164,475 = 0.65

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2024 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 119,059 ÷ 169,607 = 0.70

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Apple Inc. adjusted debt-to-capital ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Adjusted Financial Leverage

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Reported
Selected Financial Data (US$ in millions)
Total assets 364,980 352,583 352,755 351,002 323,888 338,516
Shareholders’ equity 56,950 62,146 50,672 63,090 65,339 90,488
Solvency Ratio
Financial leverage1 6.41 5.67 6.96 5.56 4.96 3.74
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2 345,481 334,731 337,380 337,929 315,731 339,006
Adjusted shareholders’ equity3 50,548 56,995 48,535 61,917 67,382 90,543
Solvency Ratio
Adjusted financial leverage4 6.83 5.87 6.95 5.46 4.69 3.74

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 364,980 ÷ 56,950 = 6.41

2 Adjusted total assets. See details »

3 Adjusted shareholders’ equity. See details »

4 2024 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= 345,481 ÷ 50,548 = 6.83

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.		 Apple Inc. adjusted financial leverage ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.

Adjusted Net Profit Margin

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Reported
Selected Financial Data (US$ in millions)
Net income 93,736 96,995 99,803 94,680 57,411 55,256
Net sales 391,035 383,285 394,328 365,817 274,515 260,174
Profitability Ratio
Net profit margin1 23.97% 25.31% 25.31% 25.88% 20.91% 21.24%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 95,685 93,328 89,926 92,175 59,338 56,997
Adjusted net sales3 391,735 382,985 394,828 367,517 276,615 259,474
Profitability Ratio
Adjusted net profit margin4 24.43% 24.37% 22.78% 25.08% 21.45% 21.97%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Net sales
= 100 × 93,736 ÷ 391,035 = 23.97%

2 Adjusted net income. See details »

3 Adjusted net sales. See details »

4 2024 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted net sales
= 100 × 95,685 ÷ 391,735 = 24.43%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Apple Inc. adjusted net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Reported
Selected Financial Data (US$ in millions)
Net income 93,736 96,995 99,803 94,680 57,411 55,256
Shareholders’ equity 56,950 62,146 50,672 63,090 65,339 90,488
Profitability Ratio
ROE1 164.59% 156.08% 196.96% 150.07% 87.87% 61.06%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 95,685 93,328 89,926 92,175 59,338 56,997
Adjusted shareholders’ equity3 50,548 56,995 48,535 61,917 67,382 90,543
Profitability Ratio
Adjusted ROE4 189.30% 163.75% 185.28% 148.87% 88.06% 62.95%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 93,736 ÷ 56,950 = 164.59%

2 Adjusted net income. See details »

3 Adjusted shareholders’ equity. See details »

4 2024 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity
= 100 × 95,685 ÷ 50,548 = 189.30%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Apple Inc. adjusted ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Reported
Selected Financial Data (US$ in millions)
Net income 93,736 96,995 99,803 94,680 57,411 55,256
Total assets 364,980 352,583 352,755 351,002 323,888 338,516
Profitability Ratio
ROA1 25.68% 27.51% 28.29% 26.97% 17.73% 16.32%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 95,685 93,328 89,926 92,175 59,338 56,997
Adjusted total assets3 345,481 334,731 337,380 337,929 315,731 339,006
Profitability Ratio
Adjusted ROA4 27.70% 27.88% 26.65% 27.28% 18.79% 16.81%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 93,736 ÷ 364,980 = 25.68%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2024 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 95,685 ÷ 345,481 = 27.70%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Apple Inc. adjusted ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.