Stock Analysis on Net

Automatic Data Processing Inc. (NASDAQ:ADP)

This company has been moved to the archive! The financial data has not been updated since April 29, 2022.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Automatic Data Processing Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015
Net earnings 928,500 694,400 700,500 538,200 810,700 647,500 602,100 411,600 820,900 651,600 582,400 475,400 753,800 558,200 505,400 108,700 643,100 467,500 401,500 265,800 588,000 510,900 368,700 282,000 532,500 341,400 336,600
Depreciation and amortization 129,000 126,500 129,100 126,000 126,900 126,700 131,100 124,500 120,600 117,600 117,300 109,400 103,100 97,500 99,000 99,300 96,300 94,800 87,200 82,500 77,600 78,400 77,600 73,900 73,300 72,600 68,800
Amortization of deferred contract costs 239,400 237,600 237,300 234,800 235,600 232,600 232,300 227,600 231,400 228,700 227,300 218,800 220,600 217,700 216,900
Deferred income taxes (44,300) 20,800 25,600 (212,800) (39,600) (22,200) 23,500 (31,700) 13,600 (300) 44,400 5,200 (28,900) 6,600 26,400 (17,500) 10,700 (39,100) 46,400 (12,200) (5,500) (4,200) 31,900 (21,700) (14,300) 7,300 29,400
Stock-based compensation expense 48,300 55,600 42,300 48,900 45,500 47,100 33,800 24,100 33,400 36,200 37,100 45,100 45,200 38,600 38,400 56,000 41,700 38,700 39,000 37,700 34,300 35,800 31,100 35,200 31,700 36,000 34,700
Excess tax benefit related to exercise of stock options and restricted stock (3,800) (10,900) (6,800) (15,900)
Net pension (income) expense (15,800) (15,800) (15,800) (16,900) (13,900) (10,900) (11,100) 3,000 (14,200) 2,300 (2,700) 14,400 9,500 14,400 17,100 322,200 2,700 2,800 2,700 6,100 6,000 6,000 6,100 4,500 4,400 4,400 4,400
Net amortization of premiums and accretion of discounts on available-for-sale securities 27,600 25,800 22,700 20,800 20,000 16,300 12,400 9,500 14,400 14,100 12,200 11,200 11,500 13,100 14,300 15,900 17,700 18,500 19,400 19,800 20,600 22,300 23,200 23,100 23,000 23,900 24,100
Impairment of assets 12,300 2,600 2,200 2,800 29,900 12,100
Gain on sale of assets (6,400) (1,600) (1,600) (200) (3,900) (200) (1,900) (15,700) (4,100) (400) (13,900)
Gain on sale of divested businesses, net of tax (121,400) (21,800)
Other (11,400) 4,900 1,900 17,000 15,800 (3,700) 6,100 20,500 38,400 (5,400) 11,900 18,600 7,200 8,000 10,100 9,900 7,200 5,200 9,600 12,300 11,200 5,400 8,200 7,800 13,100 4,000 5,800
(Increase) decrease in accounts receivable (507,600) 25,800 (51,800) 25,400 (278,700) (7,800) (78,700) 167,800 (82,800) (102,000) (96,800) 52,800 143,300 (430,800) (239,200) (52,500) 97,800 (255,400) (81,700) 113,500 29,600 (240,700) 121,000 321,200 (434,600) (78,900) (32,300)
(Increase) decrease in other assets (268,300) (174,400) (494,200) (235,400) (150,700) (188,500) (454,800) (148,100) (156,900) (213,700) (391,700) (238,300) (154,500) (123,200) (471,200) 132,100 206,100 14,800 (259,500) (116,200) (8,800) 77,500 (221,600) 97,800 19,400 23,100 (249,200)
Increase (decrease) in accounts payable (21,400) 42,000 (61,900) 27,100 (400) 4,500 5,700 (14,700) (15,900) 27,400 (15,100) (36,100) 6,400 21,300 (2,300) 29,200 (28,400) 21,800 (24,500) 17,900 (13,400) 20,200 (36,300) (18,200) 20,300 1,500 (19,500)
Increase (decrease) in accrued expenses and other liabilities 467,000 50,500 (413,800) 73,800 480,000 (135,800) (23,100) (43,500) 115,800 (58,200) (91,600) 71,500 (92,700) 365,000 (77,800) 2,300 40,000 60,800 4,600 30,000 88,000 121,100 (80,100) (142,700) 450,200 (15,100) (71,900)
Changes in operating assets and liabilities (330,300) (56,100) (1,021,700) (109,100) 50,200 (327,600) (550,900) (38,500) (139,800) (346,500) (595,200) (150,100) (97,500) (167,700) (790,500) 111,100 315,500 (158,000) (361,100) 45,200 95,400 (21,900) (217,000) 258,100 55,300 (69,400) (372,900)
Adjustments to reconcile net earnings to cash flows provided by operating activities 42,500 399,300 (578,600) 114,600 441,500 58,900 (120,200) 365,000 297,800 46,500 (149,600) 256,900 270,700 224,100 (356,200) 596,500 491,800 (37,100) (156,800) 191,400 239,600 400 (38,900) 377,100 175,600 58,100 (243,400)
Net cash flows provided by operating activities 971,000 1,093,700 121,900 652,800 1,252,200 706,400 481,900 776,600 1,118,700 698,100 432,800 732,300 1,024,500 782,300 149,200 705,200 1,134,900 430,400 244,700 457,200 827,600 511,300 329,800 659,100 708,100 399,500 93,200
Purchases of corporate and client funds marketable securities (3,720,700) (2,810,700) (2,412,600) (2,118,000) (3,593,500) (2,742,000) (812,800) (10,500) (1,019,300) (1,465,400) (1,409,900) (1,696,800) (1,425,000) (545,000) (755,800) (1,184,100) (1,238,500) (1,296,900) (1,157,300) (912,800) (1,110,500) (1,188,400) (1,171,100) (1,635,400) (1,801,400) (1,579,700) (859,800)
Proceeds from the sales and maturities of corporate and client funds marketable securities 1,370,000 717,800 1,279,100 1,078,800 2,327,100 1,635,800 1,196,700 2,898,500 1,754,700 1,341,500 1,653,700 818,400 927,200 623,600 539,800 752,500 836,500 858,300 1,007,700 889,000 826,600 977,900 900,100 1,154,200 1,397,000 1,408,900 1,255,300
Net (increase) decrease in restricted cash and cash equivalents held to satisfy client funds obligations 6,755,900 (3,125,300) (5,947,800) 9,160,800 7,751,700 (9,906,700) (5,925,400) (137,800)
Capital expenditures (51,000) (39,900) (35,900) (33,300) (64,300) (37,500) (43,500) (33,400) (38,600) (43,900) (56,800) (41,700) (40,300) (36,800) (43,200) (46,500) (41,300) (45,000) (73,300) (65,700) (54,800) (71,000) (48,700) (40,900) (28,200) (43,800) (55,600)
Additions to intangibles (101,600) (87,500) (93,200) (87,100) (92,100) (71,700) (76,400) (182,700) (93,300) (79,500) (88,200) (74,600) (190,600) (65,500) (73,800) (68,900) (63,400) (62,700) (69,700) (68,300) (55,500) (49,400) (57,200) (57,400) (54,400) (60,300) (45,400)
Acquisitions of businesses, net of cash acquired (11,700) (5,100) (700) (119,700) (125,000) (487,400) (700) (66,700) (20,000)
Proceeds from sale of property, plant, and equipment and other assets 8,000 26,200 11,000 6,000 1,600 200 5,800 200 23,400 7,900 400 15,700
Proceeds from the sale of divested businesses 234,000 (300) 162,500
Net cash flows (used in) provided by investing activities (2,495,300) (2,232,000) (1,236,400) (1,148,600) (1,416,800) (1,213,800) 264,200 2,677,700 603,500 (247,100) 122,200 (999,800) (728,700) (16,500) (452,700) (546,600) (631,700) (1,033,700) (292,600) 6,597,400 (3,586,200) (6,044,700) 8,763,900 7,172,200 (10,393,700) (6,184,900) 319,200
Net increase (decrease) in client funds obligations 13,612,900 (684,800) 12,100,600 (6,663,700) 4,963,500 6,833,100 3,203,300 (4,564,700) (5,742,200) 15,157,000 (8,063,300) (6,916,000) 10,179,100 144,400 (1,711,500) (6,359,800) (506,900) 8,881,400 (1,674,300) (6,757,300) 3,436,600 6,128,400 (8,928,300) (7,294,800) 10,304,500 6,068,700 (275,100)
Payments of debt (200) (300) (200) (200) (500) (500) (1,000,600) (600) (500) (600) (500) (500) (500) (600) (500) (500) (500) (5,400) (900) (500) (500) (500) (500) (500) 200 (600) (600)
Proceeds from the issuance of debt 7,300 990,400 991,100 12,000 (100) 1,986,400
Settlement of cash flow hedges (1,000) (43,600)
Repurchases of common stock (491,400) (462,500) (528,000) (469,800) (427,400) (261,500) (213,600) (391,200) (305,400) (309,700) (177,100) (234,000) (299,500) (227,100) (393,100) (187,900) (158,200) (250,100) (302,800) (191,500) (436,700) (328,600) (64,700) (318,000) (464,900) (308,100)
Net proceeds from stock purchase plan and stock-based compensation plans 23,100 67,100 (16,700) 30,600 34,400 47,000 (7,900) 16,700 37,700 27,700 (32,100) 22,400 45,000 29,900 (24,400) 23,200 51,600 9,600 (15,100) 21,200 55,300 33,600 (14,400) 22,600 49,400 25,300 (22,000)
Excess tax benefit related to exercise of stock options and restricted stock 3,800 10,900 6,800 15,900
Dividends paid (437,700) (393,800) (393,200) (396,000) (397,800) (390,700) (391,000) (391,600) (392,900) (342,700) (343,300) (343,400) (344,600) (302,400) (302,600) (278,600) (278,400) (253,000) (253,700) (255,800) (257,100) (240,500) (241,800) (242,400) (242,400) (229,800) (229,000)
Net proceeds (payments) related to reverse repurchase agreements (45,800) 22,300 23,500 (13,600) 13,600 (428,300) 166,300 262,000 (448,400) 448,400 (129,400) 129,400
Net proceeds (repayments) of commercial paper borrowings (3,536,700) 3,536,700 (1,206,000) 1,206,000
Other (500) (5,300) (5,300) (100) 100 (23,400)
Net cash flows provided by (used in) financing activities 12,714,000 (1,520,100) 11,184,800 (6,486,200) 4,172,200 6,227,400 2,524,100 (4,926,600) (6,489,100) 10,571,000 (5,045,900) (7,153,100) 8,433,700 329,400 (1,817,700) (7,014,100) (922,100) 8,345,000 (2,064,700) (7,295,200) 3,042,800 5,484,300 (9,513,600) (7,576,100) 9,816,700 5,405,400 1,144,100
Effect of exchange rate changes on cash, cash equivalents, restricted cash, and restricted cash equivalents 6,700 300 (21,200) 3,400 (14,300) 46,800 37,900 6,900 (29,200) 20,900 (33,100) 5,300 (2,000) (19,500) (12,600) (47,300) 4,000 34,900 14,200 25,500 6,100 (22,300) 5,400 (5,500) 15,400 (9,800) (11,100)
Net change in cash, cash equivalents, restricted cash, and restricted cash equivalents 11,196,400 (2,658,100) 10,049,100 (6,978,600) 3,993,300 5,766,800 3,308,100 (1,465,400) (4,796,100) 11,042,900 (4,524,000) (7,415,300) 8,727,500 1,075,700 (2,133,800) (6,902,800) (414,900) 7,776,600 (2,098,400) (215,100) 290,300 (71,400) (414,500) 249,700 146,500 (389,800) 1,545,400

Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-K (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30).

Cash flow statement item Description The company
Net cash flows provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Automatic Data Processing Inc. net cash flows provided by operating activities increased from Q1 2022 to Q2 2022 but then slightly decreased from Q2 2022 to Q3 2022.
Net cash flows (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Automatic Data Processing Inc. net cash flows (used in) provided by investing activities decreased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Net cash flows provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Automatic Data Processing Inc. net cash flows provided by (used in) financing activities decreased from Q1 2022 to Q2 2022 but then increased from Q2 2022 to Q3 2022 exceeding Q1 2022 level.