Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Oracle Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Net income (loss) 2,929 3,144 2,400 2,503 2,420 3,319 1,895 1,741 1,548 3,189 2,319 (1,248) 2,457 4,032 5,021 2,442 2,251 3,116 2,571 2,311 2,137 3,740 2,745 2,333 2,265
Depreciation 804 811 808 798 712 716 672 591 547 563 496 459 454 410 385 386 356 357 348 341 336 330 334 280 286
Amortization of intangible assets 624 743 749 755 763 870 886 907 919 268 279 300 303 342 347 345 345 365 400 407 414 424 407 424 434
Deferred income taxes (151) (384) (706) (532) (517) (914) (401) (508) (344) (163) (163) (805) (15) 50 (2,432) (216) 173 (453) (135) (249) (14) (450) (513) (116) (112)
Stock-based compensation 1,007 1,047 1,049 1,029 849 964 924 909 750 713 674 681 545 442 479 488 428 386 361 397 446 394 427 396 436
Other, net 130 89 300 162 169 174 198 133 156 138 258 (149) (27) (266) 43 106 78 72 50 57 60 13 26 66 52
(Increase) decrease in trade receivables, net (81) (556) (554) (235) 380 (611) (56) (245) 761 (1,526) (137) (63) 852 (756) (174) 186 1,077 (1,391) (133) (234) 1,313 (1,188) (10) (274) 1,390
(Increase) decrease in prepaid expenses and other assets 367 85 156 32 269 (198) 394 77 44 (60) (192) (7) 270 13 64 165 380 (53) 80 157 481 93 (159) 18 309
Increase (decrease) in accounts payable and other liabilities (531) 88 366 (591) (457) 502 2 (619) (166) (50) 235 (205) (713) 224 1 46 (294) 539 (119) (103) (813) 545 (283) 197 (561)
Increase (decrease) in income taxes payable 24 661 753 (1,610) 69 300 (126) (472) 145 263 188 (628) (221) (304) 62 (657) (586) 345 (176) (492) (121) (43) 269 (689) 10
Increase (decrease) in deferred revenues 2,305 353 154 (2,168) 2,317 525 (113) (1,665) 2,034 650 (112) (2,017) 1,486 655 (92) (1,903) 1,745 331 (235) (2,079) 1,761 564 (382) (2,089) 2,213
Changes in operating assets and liabilities 2,084 631 875 (4,572) 2,578 518 101 (2,924) 2,818 (723) (18) (2,920) 1,674 (168) (139) (2,163) 2,322 (229) (583) (2,751) 2,621 (29) (565) (2,837) 3,361
Adjustments to reconcile net income (loss) to net cash provided by operating activities 4,498 2,937 3,075 (2,360) 4,554 2,328 2,380 (892) 4,846 796 1,526 (2,434) 2,934 810 (1,317) (1,054) 3,702 498 441 (1,798) 3,863 682 116 (1,787) 4,457
Net cash provided by operating activities 7,427 6,081 5,475 143 6,974 5,647 4,275 849 6,394 3,985 3,845 (3,682) 5,391 4,842 3,704 1,388 5,953 3,614 3,012 513 6,000 4,422 2,861 546 6,722
Purchases of marketable securities and other investments (477) (329) (159) (182) (333) (260) (318) (546) (57) (138) (503) (1,960) (7,671) (11,207) (11,197) (4,900) (10,678) (5,332) (85) (98) (216) (90) (32) (539) (739)
Proceeds from sales and maturities of marketable securities and other investments 15 365 50 72 85 561 90 324 138 416 4,118 13,615 8,002 8,025 8,256 9,320 1,459 1,522 961 1,789 12,990 8,442 13,691 3,143 4,704
Acquisitions, net of cash acquired (4) (59) 78 (1) (27,798) (16) (82) (50) (12) (29) (13) (109) (2) (33) (17) (263) (50)
Capital expenditures (2,303) (2,798) (1,674) (1,080) (1,314) (1,913) (2,628) (2,435) (1,719) (1,423) (1,101) (925) (1,062) (717) (414) (568) (436) (433) (396) (349) (386) (413) (443) (421) (383)
Net cash (used for) provided by investing activities (2,765) (2,766) (1,783) (1,249) (1,562) (1,612) (2,778) (2,658) (29,436) (1,161) 2,432 10,730 (781) (3,911) (3,384) 3,852 (9,655) (4,256) 480 1,233 12,386 7,906 13,199 1,920 3,532
Payments for repurchases of common stock (150) (152) (450) (450) (150) (150) (150) (448) (552) (594) (653) (7,006) (7,995) (7,976) (3,996) (4,017) (4,945) (5,305) (3,939) (4,991) (5,005) (6,253) (9,963) (9,957) (9,967)
Proceeds from issuances of common stock 179 288 28 118 308 433 98 146 515 125 52 157 148 871 143 205 567 356 615 301 316 687 450 727 291
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards (851) (175) (132) (673) (1,060) (163) (145) (66) (829) (82) (121) (70) (820) (69) (77) (42) (478) (41) (65) (45) (514) (48) (38) (38) (379)
Payments of dividends to stockholders (1,103) (1,102) (1,099) (1,099) (1,091) (1,082) (863) (863) (860) (854) (855) (861) (887) (917) (699) (717) (730) (740) (768) (767) (795) (806) (670) (714) (742)
Proceeds from issuances of commercial paper, net of repayments (396) (1,103) (813) 2,311 (562) (1,374) (6) 1,880
Proceeds from issuances of senior notes and term loan credit agreements, net of issuance costs 5,627 5,214 8,234 20,046 14,934 19,888
Repayments of senior notes and term loan credit agreements (7,630) (2,500) (1,000) (4,358) (10,809) (5,883) (2,500) (4,250) (1,500) (1,631) (1,000) (2,750) (1,750) (2,000) (2,500)
Other, net (261) (30) 3 4 27 (104) 105 71 (127) (121) (2) (23) (414) (45) 131 17 93 (25) (12) (42) (54) (41) (18) (41) (36)
Net cash provided by (used for) financing activities (4,585) (2,274) (2,463) (2,289) (3,528) (2,440) (105) (1,855) 12,310 (4,026) (1,579) (12,053) (11,468) 6,798 (6,129) (4,554) (6,493) 14,133 (4,169) (8,294) (7,802) (6,461) (12,239) (10,023) (13,333)
Effect of exchange rate changes on cash and cash equivalents 85 (68) 8 26 (36) (49) 14 29 (203) (97) 46 (116) (181) 48 129 39 232 (81) (34) 5 (15) (73) 75 (74) (86)
Net increase (decrease) in cash and cash equivalents 162 973 1,237 (3,369) 1,848 1,546 1,406 (3,635) (10,935) (1,299) 4,744 (5,121) (7,039) 7,777 (5,680) 725 (9,963) 13,410 (711) (6,543) 10,569 5,794 3,896 (7,631) (3,165)

Based on: 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Oracle Corp. net cash provided by operating activities increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Net cash (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Oracle Corp. net cash (used for) provided by investing activities decreased from Q3 2024 to Q4 2024 but then slightly increased from Q4 2024 to Q1 2025.
Net cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Oracle Corp. net cash provided by (used for) financing activities increased from Q3 2024 to Q4 2024 but then decreased significantly from Q4 2024 to Q1 2025.