Stock Analysis on Net

Gilead Sciences Inc. (NASDAQ:GILD)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Gilead Sciences Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 2,183 3,052 1,960 1,315 1,783 1,253 1,614 (4,170) 1,417 2,172 1,039 985 1,633 1,786 1,135 12 376 2,586 1,517 1,722
Depreciation expense 90 90 93 97 95 94 98 94 91 86 83 94 83 80 80 80 90 82 79 78
Amortization expense 597 596 598 599 598 596 596 596 597 598 598 546 445 445 445 445 445 441 440 395
Stock-based compensation expense 230 230 225 209 222 216 210 187 201 202 198 165 174 168 165 130 159 171 166 139
Deferred income taxes (122) 659 (178) (199) (379) (576) (166) (723) (370) (68) (221) (303) (338) (270) (293) (651) (359) 240 (68) 71
Net (gain) loss from equity securities (253) (482) (142) 426 126 (257) 391 14 (189) 169 (69) 256 61 197 303 96 (57) 142 174 351
Acquired in-process research and development expenses 539 170 62 253 (11) 505 38 4,131 347 91 236 481 158 448 330 8 19 96 62
In-process research and development impairments 400 190 1,750 2,430 50 2,700
Other, net 267 90 33 90 58 86 90 119 568 54 143 62 234 126 238 182 737 25 375 201
Accounts receivable, net 179 (333) (292) 79 72 162 (29) (66) 220 (612) (86) 635 (281) (372) (452) 699 41 (422) (281) 975
Inventories (123) (515) (175) (223) (226) (85) (70) (45) (307) (82) (226) (227) (276) (95) 8 53 35 70 (25) (69)
Prepaid expenses and other (36) (368) 81 12 (146) (57) (19) (37) (32) 5 40 26 (65) 12 (27) (54) (25) (15) 6 (8)
Accounts payable (95) 230 (162) (105) (58) 359 (83) 72 (43) (29) (3) (272) 264 66 (13) (91) 124 (20) 31 (253)
Income tax assets and liabilities, net (134) (122) (1,300) (552) 536 111 (1,171) (208) (698) (881) (28) (161) 119 108 (479) (112) 99 72 (219) (316)
Accrued and other liabilities (395) 811 (166) (244) 305 152 (174) (175) 317 50 634 (543) 356 164 362 (1,657) 1,540 (138) 25 (738)
Changes in operating assets and liabilities (604) (297) (2,014) (1,033) 483 642 (1,546) (459) (543) (1,549) 331 (542) 117 (117) (601) (1,162) 1,814 (453) (463) (409)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 1,144 1,056 (1,133) 442 1,192 3,056 (289) 6,389 752 (417) 1,299 759 934 1,077 667 1,828 2,829 667 799 888
Net cash provided by operating activities 3,327 4,108 827 1,757 2,975 4,309 1,325 2,219 2,169 1,755 2,338 1,744 2,567 2,863 1,802 1,840 3,205 3,253 2,316 2,610
Purchases of marketable debt securities (1,382) (270) (2,287) (244) (456) (369) (578) (527) (372) (308) (477) (613) (626) (813) (1,147) (931)
Proceeds from sales of marketable debt securities 340 219 295 2,265 98 95 150 167 42 47 204 119 224 255 191 60
Proceeds from maturities of marketable debt securities 23 17 15 327 349 266 395 324 358 277 449 506 372 558 631 619
Acquisitions, including in-process research and development, net of cash acquired (609) (167) (21) (273) (75) (570) (152) (4,043) (279) (79) (243) (551) (218) (448) (324) (807) (1) (54) (92) (1,255)
Purchases of equity securities (14) (82) (21) (16) (39) (9) (34) (410) (224) (26) (67) (125) (6) (122) (16) (28) (48) (31) (22) (279)
Purchases of property, plant and equipment (205) (147) (107) (104) (147) (141) (130) (105) (215) (122) (139) (109) (181) (157) (143) (247) (156) (139) (119) (165)
Other investing activities, net 12 3 10 (22) 36 10 9 3 6 (1) (5) 2 (2) (1) (43) (10) (19) (91)
Net cash used in investing activities (1,835) (427) (2,116) (415) (225) (710) (307) (2,207) (727) (229) (483) (826) (375) (713) (308) (1,070) (278) (234) (577) (2,042)
Proceeds from debt financing, net of issuance costs 3,464 1 1,979
Proceeds from issuances of common stock 32 97 27 252 173 98 5 146 26 83 26 97 176 36 3 94 12 57 12 88
Repurchases of common stock under repurchase programs (230) (435) (527) (730) (350) (300) (100) (400) (150) (300) (150) (400) (792) (180) (72) (352) (49) (145) (43) (309)
Repayments of debt and other obligations (8) (9) (9) (1,762) (7) (112) (1,851) (2,250) (1,000) (500) (1,000) (2,500) (1,250)
Payments of dividends (994) (1,005) (994) (1,010) (973) (983) (972) (990) (943) (953) (944) (969) (915) (929) (920) (945) (894) (900) (894) (917)
Other financing activities, net (63) (137) (64) (176) (47) (82) (35) (117) (33) (78) (33) (134) (23) (45) (14) (91) (11) (39) (6) (89)
Net cash used in financing activities (1,263) (1,489) (1,567) (3,426) 2,260 (1,379) (2,953) (1,361) (1,099) (1,519) (1,101) (1,406) (1,554) (2,118) (1,003) (1,794) (1,942) (3,527) (931) (2,477)
Effect of exchange rate changes on cash and cash equivalents 4 (5) 73 19 (55) 44 (11) (18) 37 (6) 14 12 75 (72) (48) (18) (9) (23) 20 (23)
Net change in cash and cash equivalents 233 2,187 (2,783) (2,065) 4,955 2,264 (1,946) (1,367) 380 1 768 (476) 713 (40) 443 (1,042) 976 (531) 828 (1,932)

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial information reveals fluctuating cash flows over the observed period, spanning from March 2021 to December 2025. Operating activities generally provide a net cash inflow, though the magnitude varies considerably. Investing activities consistently represent a net cash outflow, primarily driven by acquisitions and purchases of marketable securities. Financing activities demonstrate a complex pattern, shifting between net cash inflows and outflows, significantly influenced by debt activity, stock repurchases, and dividend payments.

Net Income and Operating Cash Flow
Net income exhibits substantial volatility. A peak is observed in September 2021, followed by a significant decline in December 2021. Subsequent periods show recovery, but with further fluctuations, including a substantial net loss in March 2024. Despite these income variations, net cash provided by operating activities remains consistently positive throughout the period, though it mirrors the income trends to some extent. The adjustments to reconcile net income to net cash from operations, particularly deferred income taxes and net gains/losses from equity securities, contribute significantly to the differences between net income and operating cash flow. A notable increase in adjustments is seen in March 2024, coinciding with the net loss.
Investing Activities
Investing activities consistently consume cash. Acquisitions, including in-process research and development, represent a major outflow, with a particularly large expenditure in March 2024. Purchases of marketable debt securities and equity securities also contribute to the cash outflow. While proceeds from sales and maturities of debt securities provide some offset, they are insufficient to reverse the overall negative cash flow from investing. The pattern suggests a strategic focus on growth through acquisitions and investments, despite the associated cash drain.
Financing Activities
Financing activities demonstrate a more dynamic pattern. Repurchases of common stock and dividend payments consistently represent significant cash outflows. Debt financing provides inflows at times, but is often offset by repayments. A substantial inflow from proceeds from debt financing is observed in December 2024. The net effect of these activities results in periods of both net cash inflow and outflow, indicating active management of the capital structure. The large outflow in financing activities during the period ending June 2025 is notable.
Working Capital
Changes in operating assets and liabilities show considerable fluctuation. Accounts receivable demonstrates variability, with significant decreases in some quarters and increases in others. Inventory levels also fluctuate, generally showing decreases. Accounts payable and accrued liabilities exhibit similar patterns of change. These working capital movements contribute to the adjustments made in reconciling net income to operating cash flow.
Key Trends
From 2021 to 2023, the company generally maintained positive cash flow from operations and strategically utilized financing activities. However, 2024 and early 2025 show a marked shift, with a significant net loss in March 2024, increased investing outflows (particularly related to acquisitions), and a substantial net cash outflow from financing activities. This suggests a period of increased investment and potentially restructuring, funded by debt and potentially impacting overall cash reserves.

Overall, the cash flow statement reflects a company engaged in active investment, strategic acquisitions, and a dynamic capital structure management. The recent periods (2024-2025) indicate a potential shift in strategy or a period of significant investment, requiring close monitoring of future performance.

AI Ask an analyst for more