Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Danaher Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Net earnings
Earnings from discontinued operations, net of income taxes
Net earnings from continuing operations
Depreciation
Amortization of intangible assets
Amortization of acquisition-related inventory fair value step-up
Stock-based compensation expense
Contract settlement expense
Pretax loss on early extinguishment of borrowings
Investment (gains) losses and pretax gain on sale of product line
Impairment charges
Noncash items
Change in deferred income taxes
Change in trade accounts receivable, net
Change in inventories
Change in trade accounts payable
Change in prepaid expenses and other assets
Change in accrued expenses and other liabilities
Change in operating capital
Net cash provided by operating activities
Cash paid for acquisitions
Payments for additions to property, plant and equipment
Proceeds from sales of property, plant and equipment
Payments for purchases of investments
Proceeds from sales of investments
Proceeds from sale of product line
All other investing activities
Cash used in investing activities
Proceeds from the issuance of (payments for) common stock in connection with stock-based compensation, net
Payment of dividends
Make-whole premiums to redeem borrowings prior to maturity
Net proceeds from (repayments of) borrowings, maturities of 90 days or less
Borrowings, maturities longer than 90 days
Repayments of borrowings, maturities longer than 90 days
Payments for repurchase of common stock
Distribution from discontinued operations
All other financing activities
Cash provided by (used in) financing activities
Operating cash provided by discontinued operations
Investing cash used in discontinued operations
Cash distributions to Veralto Corporation, net
Cash provided by discontinued operations
Effect of exchange rate changes on cash and equivalents
Net change in cash and equivalents

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).


The financial information reveals fluctuating cash flows over the analyzed period, spanning from April 2021 to December 2025. Net earnings demonstrate considerable variability, beginning at $1,702 million in April 2021, peaking at $2,232 million in December 2021, and declining to $555 million in June 2025. Noncash items consistently contribute significantly to overall cash flow, generally ranging between $465 million and $1,178 million per quarter. Operating activities consistently provide the largest source of cash, though the amount fluctuates considerably.

Operating Activities
Net cash provided by operating activities generally remained positive throughout the period, ranging from a low of $1,447 million to a high of $2,541 million. However, a notable decrease is observed in the latter half of the period, with values falling below $2,000 million in several quarters. Changes in operating capital show significant volatility, with substantial negative impacts in certain periods, particularly in the earlier quarters and again in late 2024 and early 2025. Fluctuations in trade accounts receivable, inventories, and accrued expenses appear to be primary drivers of these changes.
Investing Activities
Cash used in investing activities is consistently negative, indicating ongoing investment. A particularly large outflow of approximately $10,048 million occurred in October 2021, likely related to significant acquisitions. Throughout the remainder of the period, outflows generally ranged between $400 million and $900 million per quarter, with a substantial outflow of $6,017 million in September 2023. Proceeds from sales of investments and property, plant, and equipment provide some offset, but are considerably smaller in magnitude.
Financing Activities
Cash flow from financing activities exhibits substantial variation. A significant inflow of $3,305 million occurred in October 2021, likely due to borrowing activities. However, several quarters show substantial cash outflows, notably in June 2024 with an outflow of $5,715 million, largely attributable to repurchase of common stock. Payments for repurchase of common stock are a recurring significant outflow, particularly in the latter half of the period. Net proceeds from borrowings also contribute significantly to financing cash flow, though with considerable fluctuation.
Discontinued Operations
Discontinued operations show both cash provided and used, with a large distribution of $2,600 million in September 2023. The impact of discontinued operations on cash flow is notable, particularly in the quarters where they are reported. Net earnings from continuing operations are consistently positive, but are impacted by occasional losses from discontinued operations.
Other Notable Items
Amortization of intangible assets remains consistently high throughout the period, generally between $360 million and $433 million per quarter. Stock-based compensation expense also shows a generally increasing trend, peaking at $101 million in July 2022 and $96 million in June 2023. Investment gains and losses are variable, with significant gains in some quarters and losses in others. Impairment charges are relatively low for most of the period, but increase substantially in September 2023 and December 2023. Exchange rate changes have a noticeable impact on cash and equivalents, fluctuating between positive and negative values.

Overall, the company demonstrates a capacity to generate cash from operations, but this is frequently offset by substantial investments and financing activities, particularly share repurchases. The significant fluctuations in cash flow across all three activities suggest a dynamic financial strategy and sensitivity to external factors.