Stock Analysis on Net
Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Regeneron Pharmaceuticals Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation and amortization
Stock-based compensation expense
(Gains) losses on marketable and other securities, net
Other, net
Deferred income taxes
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
(Increase) decrease in prepaid expenses and other assets
Increase (decrease) in deferred revenue
Increase (decrease) in accounts payable, accrued expenses, and other liabilities
Changes in assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of marketable and other securities
Sales or maturities of marketable and other securities
Capital expenditures
Payments for intangible assets
Proceeds from sale of property, plant, and equipment
Acquisitions, net of cash acquired
Net cash (used in) provided by investing activities
Proceeds from issuance of Common Stock
Payments in connection with Common Stock tendered for employee tax obligations
Repurchases of Common Stock
Dividends paid
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


An analysis of the cash flow patterns reveals a company with robust operating cash generation, a disciplined yet expanding capital investment strategy, and an evolving approach to shareholder returns. Net cash provided by operating activities remains consistently positive across the period, though it exhibits quarterly volatility influenced by significant swings in working capital, particularly within accounts receivable.

Operating Cash Flow and Earnings Quality
Net income shows significant fluctuations, with peaks exceeding 3 billion US$ in mid-2021 and subsequent stabilization between 700 million and 1.5 billion US$. The quality of earnings is supported by steady non-cash adjustments; depreciation and amortization have trended upward from approximately 67 million US$ per quarter in early 2021 to over 123 million US$ by mid-2026. Stock-based compensation has also increased, rising from roughly 130 million US$ to a range between 240 million and 300 million US$ in later periods, reflecting higher non-cash expenses that bolster operating cash flow relative to net income.
Investing Activities and Capital Allocation
Investing activities are dominated by the active management of marketable securities, characterized by high-volume purchases and sales that indicate a strategic approach to liquidity and treasury management. A clear upward trend is observed in capital expenditures, which grew from approximately 115 million US$ per quarter in early 2021 to roughly 240 million US$ by June 2026, suggesting a sustained increase in investment in physical infrastructure and long-term capacity. Additionally, a pattern of periodic payments for intangible assets emerged starting in 2022, indicating a strategic focus on intellectual property acquisition.
Financing Activities and Shareholder Distributions
The financing strategy has shifted toward more aggressive capital return. Share repurchases have accelerated significantly, with quarterly outflows increasing from an average of 300-500 million US$ in 2021 to peaks exceeding 1.1 billion US$ by mid-2026. A notable transition occurred in the first quarter of 2025 with the initiation of quarterly dividend payments, which have remained stable between 91 million and 98 million US$. These outflows are partially offset by the continuous issuance of common stock, although the net impact of financing activities has become increasingly negative over time as shareholder returns take priority.
Working Capital and Liquidity Dynamics
The company experiences substantial volatility in changes in assets and liabilities. Accounts receivable exhibit sharp fluctuations, including a notable increase of over 2.8 billion US$ in June 2021, which significantly impacted net cash flow for that period. Inventory levels generally show a consistent increase (cash outflow) across most quarters, typical of scaling operations in the pharmaceutical sector. Despite these swings, the net increase or decrease in cash remains manageable due to the high volume of sales and maturities of marketable securities used to balance liquidity needs.

Overall, the financial trajectory indicates a transition from a growth-oriented cash position to a mature phase characterized by increased infrastructure spending and a diversified shareholder return policy combining both buybacks and dividends.