Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Texas Instruments Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 4,799 6,510 8,749 7,769 5,595
Depreciation 1,508 1,175 925 755 733
Amortization of acquisition-related intangibles 142 198
Amortization of capitalized software 72 63 54 57 61
Stock compensation 387 362 289 230 224
Gain on sales of assets (127) (3) (57) (4)
Deferred taxes (210) (299) (191) 15 (137)
Accounts receivable 68 108 (194) (287) (340)
Inventories (528) (1,242) (847) 45 46
Prepaid expenses and other current assets 7 46 6 57 (79)
Accounts payable and accrued expenses 125 (33) 106 33 63
Accrued compensation (12) 29 22 7 63
Income taxes payable 597 (7) 94 (20) (181)
Increase (decrease) from changes in operating capital 257 (1,099) (813) (165) (428)
Changes in funded status of retirement plans 33 45 114 62 (9)
Other (401) (337) (404) (52) (94)
Adjustments to net income 1,519 (90) (29) 987 544
Cash flows from operating activities 6,318 6,420 8,720 8,756 6,139
Capital expenditures (4,820) (5,071) (2,797) (2,462) (649)
Proceeds from asset sales 195 3 3 75 4
Purchases of short-term investments (9,716) (12,705) (14,483) (10,124) (5,786)
Proceeds from short-term investments 11,187 13,387 13,657 8,478 5,545
Other (48) 24 37 (62) (36)
Cash flows from investing activities (3,202) (4,362) (3,583) (4,095) (922)
Proceeds from issuance of long-term debt 2,980 3,000 1,494 1,495 1,498
Repayment of debt (600) (500) (500) (550) (500)
Dividends paid (4,795) (4,557) (4,297) (3,886) (3,426)
Stock repurchases (929) (293) (3,615) (527) (2,553)
Proceeds from common stock transactions 517 263 241 377 470
Other (53) (57) (41) (46) (36)
Cash flows from financing activities (2,880) (2,144) (6,718) (3,137) (4,547)
Net change in cash and cash equivalents 236 (86) (1,581) 1,524 670
Cash and cash equivalents at beginning of period 2,964 3,050 4,631 3,107 2,437
Cash and cash equivalents at end of period 3,200 2,964 3,050 4,631 3,107

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Cash flows from operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Texas Instruments Inc. cash flows from operating activities decreased from 2022 to 2023 and from 2023 to 2024.
Cash flows from investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Texas Instruments Inc. cash flows from investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Cash flows from financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Texas Instruments Inc. cash flows from financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.