Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

NVIDIA Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020
Net income 72,880 29,760 4,368 9,752 4,332 2,796
Stock-based compensation expense 4,737 3,549 2,709 2,004 1,397 844
Depreciation and amortization 1,864 1,508 1,544 1,174 1,098 381
Deferred income taxes (4,477) (2,489) (2,164) (406) (282) 18
(Gains) losses on non-marketable equity securities and publicly-held equity securities, net (1,030) (238) 45 (100) 1
Acquisition termination cost 1,353
Other (502) (278) (7) 47 (20) 4
Accounts receivable (13,063) (6,172) 822 (2,215) (550) (233)
Inventories (4,781) (98) (2,554) (774) (524) 597
Prepaid expenses and other assets (395) (1,522) (1,517) (1,715) (394) 77
Accounts payable 3,357 1,531 (551) 568 363 194
Accrued and other current liabilities 4,278 2,025 1,341 581 239 54
Other long-term liabilities 1,221 514 252 192 163 28
Changes in operating assets and liabilities, net of acquisitions (9,383) (3,722) (2,207) (3,363) (703) 717
Adjustments to reconcile net income to net cash provided by operating activities (8,791) (1,670) 1,273 (644) 1,490 1,965
Net cash provided by operating activities 64,089 28,090 5,641 9,108 5,822 4,761
Proceeds from maturities of marketable securities 11,195 9,732 19,425 15,197 8,792 4,744
Proceeds from sales of marketable securities 495 50 1,806 1,023 527 3,365
Proceeds from sales of non-marketable equity securities 171 1 8
Purchases of marketable securities (26,575) (18,211) (11,897) (24,787) (19,308) (1,461)
Purchases related to property and equipment and intangible assets (3,236) (1,069) (1,833) (976) (1,128) (489)
Purchases of non-marketable equity securities (1,486) (862) (85)
Acquisitions, net of cash acquired (1,007) (83) (49) (263) (8,524) (4)
Other 22 (124) (24) (34) (10)
Net cash (used in) provided by investing activities (20,421) (10,566) 7,375 (9,830) (19,675) 6,145
Proceeds related to employee stock plans 490 403 355 281 194 149
Payments related to repurchases of common stock (33,706) (9,533) (10,039)
Payments related to tax on restricted stock units (6,930) (2,783) (1,475) (1,904) (942) (551)
Repayment of debt (1,250) (1,250) (1,000)
Dividends paid (834) (395) (398) (399) (395) (390)
Principal payments on property and equipment and intangible assets (129) (74) (58) (83) (17)
Issuance of debt, net of issuance costs 4,977 4,968
Other (1) (2) (7) (4)
Net cash provided by (used in) financing activities (42,359) (13,633) (11,617) 1,865 3,804 (792)
Change in cash and cash equivalents 1,309 3,891 1,399 1,143 (10,049) 10,114
Cash and cash equivalents at beginning of period 7,280 3,389 1,990 847 10,896 782
Cash and cash equivalents at end of period 8,589 7,280 3,389 1,990 847 10,896

Based on: 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. NVIDIA Corp. net cash provided by operating activities increased from 2023 to 2024 and from 2024 to 2025.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. NVIDIA Corp. net cash (used in) provided by investing activities decreased from 2023 to 2024 and from 2024 to 2025.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. NVIDIA Corp. net cash provided by (used in) financing activities decreased from 2023 to 2024 and from 2024 to 2025.