Stock Analysis on Net

Linde plc (NASDAQ:LIN)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Linde plc, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income, Linde plc 6,565 6,199 4,147 3,826 2,501
Income from discontinued operations, net of tax and noncontrolling interests (5) (4)
Noncontrolling interests from continuing operations 172 142 134 135 125
Income from continuing operations, including noncontrolling interests 6,737 6,341 4,281 3,956 2,622
Cost reduction program and other charges 31 (118) 902 98 258
Depreciation and amortization 3,780 3,816 4,204 4,635 4,626
Deferred income taxes (142) (84) (383) (254) (369)
Share-based compensation 160 141 107 128 133
Non-cash charges and other (72) 43 (49) (19) 152
Accounts receivable (160) (86) (423) (553) 19
Contract assets and liabilities, net (409) (168) 310 1,307 90
Inventory 56 (127) (347) (129) 18
Prepaid and other current assets (55) 66 (157) 76 128
Payables and accruals (277) (168) 307 447 109
Working capital (845) (483) (310) 1,148 364
Pension contributions (35) (46) (51) (42) (91)
Long-term assets, liabilities and other (191) (305) 163 75 (266)
Adjustments to reconcile net income to net cash provided by operating activities 2,686 2,964 4,583 5,769 4,807
Net cash provided by operating activities 9,423 9,305 8,864 9,725 7,429
Capital expenditures (4,497) (3,787) (3,173) (3,086) (3,400)
Acquisitions, net of cash acquired (317) (953) (110) (88) (68)
Divestitures, net of cash divested and asset sales 170 70 195 167 482
Net cash used for investing activities (4,644) (4,670) (3,088) (3,007) (2,986)
Short-term debt borrowings (repayments), net (372) 554 3,050 (1,329) 1,198
Long-term debt borrowings 4,844 2,188 3,210 2,283 2,796
Long-term debt repayments (1,305) (1,682) (1,785) (1,468) (2,681)
Issuances of ordinary shares 31 33 36 50 47
Purchases of ordinary shares (4,482) (3,958) (5,168) (4,612) (2,457)
Cash dividends, Linde plc shareholders (2,655) (2,482) (2,344) (2,189) (2,028)
Noncontrolling interest transactions and other (420) (53) (88) (323) (220)
Net cash used for financing activities (4,359) (5,400) (3,089) (7,588) (3,345)
Effect of exchange rate changes on cash and cash equivalents (234) (7) (74) (61) (44)
Change in cash and cash equivalents 186 (772) 2,613 (931) 1,054
Cash and cash equivalents, beginning-of-period 4,664 5,436 2,823 3,754 2,700
Cash and cash equivalents, end-of-period 4,850 4,664 5,436 2,823 3,754

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Linde plc net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Linde plc net cash used for investing activities decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.
Net cash used for financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Linde plc net cash used for financing activities decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.