Stock Analysis on Net
Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Common-Size Income Statement

NVIDIA Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020
Revenue 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenue -25.01 -27.28 -43.07 -35.07 -37.66 -38.01
Gross profit 74.99% 72.72% 56.93% 64.93% 62.34% 61.99%
Research and development -9.90 -14.24 -27.21 -19.57 -23.53 -25.91
Sales, general and administrative -2.68 -4.36 -9.05 -8.05 -11.63 -10.01
Acquisition termination cost 0.00 0.00 -5.02 0.00 0.00 0.00
Operating expenses -12.57% -18.60% -41.27% -27.62% -35.17% -35.92%
Operating income 62.42% 54.12% 15.66% 37.31% 27.18% 26.07%
Interest income 1.37 1.42 0.99 0.11 0.34 1.63
Interest expense -0.19 -0.42 -0.97 -0.88 -1.10 -0.48
Other, net 0.79 0.39 -0.18 0.40 0.02 -0.02
Other income (expense), net 1.97% 1.39% -0.16% -0.37% -0.74% 1.14%
Income before income tax 64.39% 55.51% 15.50% 36.94% 26.44% 27.20%
Income tax (expense) benefit -8.54 -6.66 0.69 -0.70 -0.46 -1.59
Net income 55.85% 48.85% 16.19% 36.23% 25.98% 25.61%

Based on: 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. NVIDIA Corp. operating income as a percentage of revenue increased from 2023 to 2024 and from 2024 to 2025.
Income before income tax Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. NVIDIA Corp. income before income tax as a percentage of revenue increased from 2023 to 2024 and from 2024 to 2025.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. NVIDIA Corp. net income as a percentage of revenue increased from 2023 to 2024 and from 2024 to 2025.