Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Income Statement

Palo Alto Networks Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Product 1,603,300 1,578,400 1,363,100 1,120,300 1,064,200 1,096,200
Subscription and support 6,424,200 5,314,300 4,138,400 3,135,800 2,344,200 1,803,400
Revenue 8,027,500 6,892,700 5,501,500 4,256,100 3,408,400 2,899,600
Product (348,200) (418,300) (455,500) (308,500) (294,400) (315,900)
Subscription and support (1,711,000) (1,491,400) (1,263,200) (966,400) (705,100) (492,500)
Cost of revenue (2,059,200) (1,909,700) (1,718,700) (1,274,900) (999,500) (808,400)
Gross profit 5,968,300 4,983,000 3,782,800 2,981,200 2,408,900 2,091,200
Research and development (1,809,400) (1,604,000) (1,417,700) (1,140,400) (768,100) (539,500)
Sales and marketing (2,794,500) (2,544,000) (2,148,900) (1,753,800) (1,520,200) (1,344,000)
General and administrative (680,500) (447,700) (405,000) (391,100) (299,600) (261,800)
Operating expenses (5,284,400) (4,595,700) (3,971,600) (3,285,300) (2,587,900) (2,145,300)
Operating income (loss) 683,900 387,300 (188,800) (304,100) (179,000) (54,100)
Interest expense (8,300) (27,200) (27,400) (163,300) (88,700) (83,900)
Interest income 317,900 224,400 15,600 8,500 41,400 69,800
Foreign currency exchange gains (losses), net 200 (7,900) 1,800 (5,400) (6,700) (3,500)
Other, net (5,400) (10,300) (8,400) (700) 1,200 (2,900)
Other income, net 312,700 206,200 9,000 2,400 35,900 63,400
Income (loss) before income taxes 988,300 566,300 (207,200) (465,000) (231,800) (74,600)
(Provision for) benefit from income taxes 1,589,300 (126,600) (59,800) (33,900) (35,200) (7,300)
Net income (loss) 2,577,600 439,700 (267,000) (498,900) (267,000) (81,900)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Palo Alto Networks Inc. revenue increased from 2022 to 2023 and from 2023 to 2024.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Palo Alto Networks Inc. operating income (loss) increased from 2022 to 2023 and from 2023 to 2024.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Palo Alto Networks Inc. income (loss) before income taxes increased from 2022 to 2023 and from 2023 to 2024.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Palo Alto Networks Inc. net income (loss) increased from 2022 to 2023 and from 2023 to 2024.