Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Palo Alto Networks Inc., solvency ratios

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Debt Ratios
Debt to equity 0.19 1.14 17.51 5.08 2.80 0.90
Debt to equity (including operating lease liability) 0.27 1.33 19.12 5.68 3.16 0.90
Debt to capital 0.16 0.53 0.95 0.84 0.74 0.47
Debt to capital (including operating lease liability) 0.21 0.57 0.95 0.85 0.76 0.47
Debt to assets 0.05 0.14 0.30 0.31 0.34 0.22
Debt to assets (including operating lease liability) 0.07 0.16 0.33 0.35 0.38 0.22
Financial leverage 3.87 8.29 58.35 16.14 8.23 4.16
Coverage Ratios
Interest coverage 120.07 21.82 -6.56 -1.85 -1.61 0.11
Fixed charge coverage 12.78 7.20 -1.18 -1.09 -0.52 0.41

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Palo Alto Networks Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Palo Alto Networks Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Palo Alto Networks Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Palo Alto Networks Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Palo Alto Networks Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Palo Alto Networks Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Palo Alto Networks Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Palo Alto Networks Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Palo Alto Networks Inc. fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity

Palo Alto Networks Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net 963,900 1,991,500 3,676,800 1,557,900
Convertible senior notes, net, excluding current portion 1,668,100 3,084,100 1,430,000
Total debt 963,900 1,991,500 3,676,800 3,226,000 3,084,100 1,430,000
 
Stockholders’ equity 5,169,700 1,748,400 210,000 634,500 1,101,800 1,586,300
Solvency Ratio
Debt to equity1 0.19 1.14 17.51 5.08 2.80 0.90
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.04 0.01 0.00 0.00 0.00 0.00
Adobe Inc. 0.22 0.29 0.28 0.31 0.39
Autodesk Inc. 1.23 1.99 3.09 1.70
Cadence Design Systems Inc. 0.19 0.27 0.13 0.14 0.16
CrowdStrike Holdings Inc. 0.32 0.51 0.72 0.85 0.00
International Business Machines Corp. 2.51 2.32 2.74 2.99 3.02
Intuit Inc. 0.33 0.35 0.42 0.21 0.66 0.12
Microsoft Corp. 0.29 0.31 0.39 0.50 0.62 0.77
Oracle Corp. 9.98 84.33 16.08 5.93 2.58
Salesforce Inc. 0.17 0.20 0.19 0.07 0.09 0.22
ServiceNow Inc. 0.20 0.30 0.43 0.58 0.33
Synopsys Inc. 0.00 0.00 0.02 0.03 0.03
Debt to Equity, Sector
Software & Services 0.65 0.72 0.84 0.96 1.06
Debt to Equity, Industry
Information Technology 0.62 0.67 0.76 0.87 0.87

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 963,900 ÷ 5,169,700 = 0.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Palo Alto Networks Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

Palo Alto Networks Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net 963,900 1,991,500 3,676,800 1,557,900
Convertible senior notes, net, excluding current portion 1,668,100 3,084,100 1,430,000
Total debt 963,900 1,991,500 3,676,800 3,226,000 3,084,100 1,430,000
Current portion of operating lease liabilities (included in Accrued and other liabilities) 65,900 60,200 62,300 65,800 57,900
Long-term operating lease liabilities 380,500 279,200 276,100 313,400 336,600
Total debt (including operating lease liability) 1,410,300 2,330,900 4,015,200 3,605,200 3,478,600 1,430,000
 
Stockholders’ equity 5,169,700 1,748,400 210,000 634,500 1,101,800 1,586,300
Solvency Ratio
Debt to equity (including operating lease liability)1 0.27 1.33 19.12 5.68 3.16 0.90
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.15 0.12 0.15 0.18 0.21 0.00
Adobe Inc. 0.25 0.33 0.32 0.35 0.39
Autodesk Inc. 1.42 2.33 3.60 2.18
Cadence Design Systems Inc. 0.24 0.34 0.18 0.20 0.22
CrowdStrike Holdings Inc. 0.34 0.54 0.76 0.89 0.00
International Business Machines Corp. 2.66 2.46 2.92 3.23 3.27
Intuit Inc. 0.36 0.39 0.46 0.25 0.71 0.12
Microsoft Corp. 0.36 0.39 0.47 0.58 0.69 0.84
Oracle Corp. 10.85 88.84 16.61 6.10 2.58
Salesforce Inc. 0.23 0.25 0.25 0.15 0.18 0.22
ServiceNow Inc. 0.30 0.44 0.60 0.75 0.53
Synopsys Inc. 0.11 0.12 0.13 0.14 0.03
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.74 0.82 0.94 1.08 1.13
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.68 0.73 0.83 0.94 0.90

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 1,410,300 ÷ 5,169,700 = 0.27

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Palo Alto Networks Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital

Palo Alto Networks Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net 963,900 1,991,500 3,676,800 1,557,900
Convertible senior notes, net, excluding current portion 1,668,100 3,084,100 1,430,000
Total debt 963,900 1,991,500 3,676,800 3,226,000 3,084,100 1,430,000
Stockholders’ equity 5,169,700 1,748,400 210,000 634,500 1,101,800 1,586,300
Total capital 6,133,600 3,739,900 3,886,800 3,860,500 4,185,900 3,016,300
Solvency Ratio
Debt to capital1 0.16 0.53 0.95 0.84 0.74 0.47
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.03 0.01 0.00 0.00 0.00 0.00
Adobe Inc. 0.18 0.23 0.22 0.24 0.28
Autodesk Inc. 0.55 0.67 0.76 0.63 1.07 1.11
Cadence Design Systems Inc. 0.16 0.21 0.11 0.12 0.14
CrowdStrike Holdings Inc. 0.24 0.34 0.42 0.46 0.00
International Business Machines Corp. 0.72 0.70 0.73 0.75 0.75
Intuit Inc. 0.25 0.26 0.30 0.17 0.40 0.10
Microsoft Corp. 0.23 0.24 0.28 0.33 0.38 0.43
Oracle Corp. 0.91 0.99 1.09 0.94 0.86 0.72
Salesforce Inc. 0.15 0.16 0.16 0.06 0.08 0.18
ServiceNow Inc. 0.16 0.23 0.30 0.37 0.25
Synopsys Inc. 0.00 0.00 0.02 0.03 0.03
Debt to Capital, Sector
Software & Services 0.39 0.42 0.46 0.49 0.51
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.46

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 963,900 ÷ 6,133,600 = 0.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Palo Alto Networks Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Palo Alto Networks Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net 963,900 1,991,500 3,676,800 1,557,900
Convertible senior notes, net, excluding current portion 1,668,100 3,084,100 1,430,000
Total debt 963,900 1,991,500 3,676,800 3,226,000 3,084,100 1,430,000
Current portion of operating lease liabilities (included in Accrued and other liabilities) 65,900 60,200 62,300 65,800 57,900
Long-term operating lease liabilities 380,500 279,200 276,100 313,400 336,600
Total debt (including operating lease liability) 1,410,300 2,330,900 4,015,200 3,605,200 3,478,600 1,430,000
Stockholders’ equity 5,169,700 1,748,400 210,000 634,500 1,101,800 1,586,300
Total capital (including operating lease liability) 6,580,000 4,079,300 4,225,200 4,239,700 4,580,400 3,016,300
Solvency Ratio
Debt to capital (including operating lease liability)1 0.21 0.57 0.95 0.85 0.76 0.47
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.13 0.11 0.13 0.15 0.17 0.00
Adobe Inc. 0.20 0.25 0.24 0.26 0.28
Autodesk Inc. 0.59 0.70 0.78 0.69 1.06 1.11
Cadence Design Systems Inc. 0.19 0.25 0.15 0.17 0.18
CrowdStrike Holdings Inc. 0.26 0.35 0.43 0.47 0.00
International Business Machines Corp. 0.73 0.71 0.74 0.76 0.77
Intuit Inc. 0.26 0.28 0.31 0.20 0.42 0.10
Microsoft Corp. 0.27 0.28 0.32 0.37 0.41 0.46
Oracle Corp. 0.92 0.99 1.08 0.94 0.86 0.72
Salesforce Inc. 0.19 0.20 0.20 0.13 0.16 0.18
ServiceNow Inc. 0.23 0.31 0.37 0.43 0.35
Synopsys Inc. 0.10 0.11 0.11 0.12 0.03
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.43 0.45 0.49 0.52 0.53
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.45 0.49 0.47

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 1,410,300 ÷ 6,580,000 = 0.21

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Palo Alto Networks Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets

Palo Alto Networks Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net 963,900 1,991,500 3,676,800 1,557,900
Convertible senior notes, net, excluding current portion 1,668,100 3,084,100 1,430,000
Total debt 963,900 1,991,500 3,676,800 3,226,000 3,084,100 1,430,000
 
Total assets 19,990,900 14,501,100 12,253,600 10,241,600 9,065,400 6,592,200
Solvency Ratio
Debt to assets1 0.05 0.14 0.30 0.31 0.34 0.22
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.02 0.00 0.00 0.00 0.00 0.00
Adobe Inc. 0.12 0.15 0.15 0.17 0.20
Autodesk Inc. 0.23 0.24 0.31 0.22 0.34 0.44
Cadence Design Systems Inc. 0.11 0.15 0.08 0.09 0.10
CrowdStrike Holdings Inc. 0.11 0.15 0.20 0.27 0.00
International Business Machines Corp. 0.42 0.40 0.39 0.39 0.41
Intuit Inc. 0.19 0.22 0.25 0.13 0.31 0.07
Microsoft Corp. 0.15 0.16 0.18 0.21 0.24 0.27
Oracle Corp. 0.62 0.67 0.69 0.64 0.62 0.52
Salesforce Inc. 0.10 0.12 0.12 0.04 0.06 0.11
ServiceNow Inc. 0.09 0.11 0.15 0.19 0.12
Synopsys Inc. 0.00 0.00 0.01 0.02 0.02
Debt to Assets, Sector
Software & Services 0.25 0.26 0.28 0.30 0.32
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.30

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 963,900 ÷ 19,990,900 = 0.05

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Palo Alto Networks Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Palo Alto Networks Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net 963,900 1,991,500 3,676,800 1,557,900
Convertible senior notes, net, excluding current portion 1,668,100 3,084,100 1,430,000
Total debt 963,900 1,991,500 3,676,800 3,226,000 3,084,100 1,430,000
Current portion of operating lease liabilities (included in Accrued and other liabilities) 65,900 60,200 62,300 65,800 57,900
Long-term operating lease liabilities 380,500 279,200 276,100 313,400 336,600
Total debt (including operating lease liability) 1,410,300 2,330,900 4,015,200 3,605,200 3,478,600 1,430,000
 
Total assets 19,990,900 14,501,100 12,253,600 10,241,600 9,065,400 6,592,200
Solvency Ratio
Debt to assets (including operating lease liability)1 0.07 0.16 0.33 0.35 0.38 0.22
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.07 0.06 0.07 0.08 0.09 0.00
Adobe Inc. 0.14 0.17 0.17 0.19 0.20
Autodesk Inc. 0.26 0.28 0.36 0.29 0.41 0.44
Cadence Design Systems Inc. 0.14 0.18 0.11 0.13 0.14
CrowdStrike Holdings Inc. 0.12 0.16 0.21 0.29 0.00
International Business Machines Corp. 0.44 0.42 0.42 0.43 0.45
Intuit Inc. 0.20 0.24 0.27 0.16 0.33 0.07
Microsoft Corp. 0.19 0.19 0.21 0.25 0.27 0.30
Oracle Corp. 0.67 0.71 0.73 0.66 0.64 0.52
Salesforce Inc. 0.14 0.15 0.15 0.10 0.11 0.11
ServiceNow Inc. 0.13 0.17 0.21 0.24 0.19
Synopsys Inc. 0.07 0.07 0.08 0.08 0.02
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.29 0.30 0.32 0.34 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.31

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 1,410,300 ÷ 19,990,900 = 0.07

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Palo Alto Networks Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

Palo Alto Networks Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Selected Financial Data (US$ in thousands)
Total assets 19,990,900 14,501,100 12,253,600 10,241,600 9,065,400 6,592,200
Stockholders’ equity 5,169,700 1,748,400 210,000 634,500 1,101,800 1,586,300
Solvency Ratio
Financial leverage1 3.87 8.29 58.35 16.14 8.23 4.16
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 1.98 1.99 2.14 2.21 2.18 2.07
Adobe Inc. 1.80 1.93 1.84 1.83 1.97
Autodesk Inc. 5.34 8.24 10.14 7.54
Cadence Design Systems Inc. 1.67 1.87 1.60 1.58 1.60
CrowdStrike Holdings Inc. 2.88 3.43 3.53 3.14 1.89
International Business Machines Corp. 6.00 5.80 6.98 7.57 7.30
Intuit Inc. 1.74 1.61 1.69 1.57 2.14 1.68
Microsoft Corp. 1.91 2.00 2.19 2.35 2.55 2.80
Oracle Corp. 16.20 125.24 25.03 9.56 4.99
Salesforce Inc. 1.67 1.69 1.64 1.60 1.63 1.97
ServiceNow Inc. 2.28 2.64 2.92 3.07 2.83
Synopsys Inc. 1.68 1.71 1.65 1.64 1.57
Financial Leverage, Sector
Software & Services 2.58 2.76 2.98 3.18 3.33
Financial Leverage, Industry
Information Technology 2.44 2.56 2.71 2.90 2.86

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 19,990,900 ÷ 5,169,700 = 3.87

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Palo Alto Networks Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Interest Coverage

Palo Alto Networks Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Selected Financial Data (US$ in thousands)
Net income (loss) 2,577,600 439,700 (267,000) (498,900) (267,000) (81,900)
Add: Income tax expense (1,589,300) 126,600 59,800 33,900 35,200 7,300
Add: Interest expense 8,300 27,200 27,400 163,300 88,700 83,900
Earnings before interest and tax (EBIT) 996,600 593,500 (179,800) (301,700) (143,100) 9,300
Solvency Ratio
Interest coverage1 120.07 21.82 -6.56 -1.85 -1.61 0.11
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 165.48 193.31 195.34 131.46 205.84 273.26
Adobe Inc. 61.17 54.64 51.49 37.00 21.38
Autodesk Inc. 14.32 9.69 11.70 6.46 0.18
Cadence Design Systems Inc. 36.43 46.58 46.26 31.50 26.44
CrowdStrike Holdings Inc. 5.77 -5.31 -5.34 -55.36 -315.25
International Business Machines Corp. 6.42 1.97 5.20 4.62 8.58
Intuit Inc. 15.67 13.05 32.38 89.14 158.00 126.40
Microsoft Corp. 37.72 46.38 41.58 31.31 21.47 17.27
Oracle Corp. 4.39 3.65 3.84 6.28 7.13 6.97
Salesforce Inc. 20.49 3.30 8.09 24.28 7.42 8.80
ServiceNow Inc. 43.00 15.78 9.89 5.56 3.02
Synopsys Inc. 1,106.08 657.96 240.38 125.16 47.79
Interest Coverage, Sector
Software & Services 17.56 18.23 17.67 14.41 13.00
Interest Coverage, Industry
Information Technology 18.86 24.65 23.05 16.83 15.85

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 996,600 ÷ 8,300 = 120.07

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Palo Alto Networks Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Fixed Charge Coverage

Palo Alto Networks Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Selected Financial Data (US$ in thousands)
Net income (loss) 2,577,600 439,700 (267,000) (498,900) (267,000) (81,900)
Add: Income tax expense (1,589,300) 126,600 59,800 33,900 35,200 7,300
Add: Interest expense 8,300 27,200 27,400 163,300 88,700 83,900
Earnings before interest and tax (EBIT) 996,600 593,500 (179,800) (301,700) (143,100) 9,300
Add: Operating lease costs 75,600 64,200 67,600 59,300 63,500 43,000
Earnings before fixed charges and tax 1,072,200 657,700 (112,200) (242,400) (79,600) 52,300
 
Interest expense 8,300 27,200 27,400 163,300 88,700 83,900
Operating lease costs 75,600 64,200 67,600 59,300 63,500 43,000
Fixed charges 83,900 91,400 95,000 222,600 152,200 126,900
Solvency Ratio
Fixed charge coverage1 12.78 7.20 -1.18 -1.09 -0.52 0.41
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 13.46 10.98 12.25 10.41 9.66 10.07
Adobe Inc. 30.56 26.79 25.59 18.77 10.78
Autodesk Inc. 26.24 7.06 4.46 4.58 3.09 0.62
Cadence Design Systems Inc. 14.79 15.50 13.77 11.46 9.95
CrowdStrike Holdings Inc. 3.98 -3.39 -3.39 -6.40 -12.01
International Business Machines Corp. 4.32 1.52 3.13 2.62 4.41
Intuit Inc. 11.14 9.03 14.67 25.58 27.48 34.00
Microsoft Corp. 17.61 19.44 19.50 16.90 12.44 10.94
Oracle Corp. 3.53 3.12 3.22 5.17 5.68 5.50
Salesforce Inc. 4.82 1.52 2.18 2.94 1.69 3.00
ServiceNow Inc. 7.59 3.87 2.95 2.29 1.69
Synopsys Inc. 14.38 12.91 9.29 7.46 6.30
Fixed Charge Coverage, Sector
Software & Services 9.63 9.53 9.38 7.64 7.52
Fixed Charge Coverage, Industry
Information Technology 11.88 14.17 13.49 10.22 10.45

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 1,072,200 ÷ 83,900 = 12.78

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Palo Alto Networks Inc. fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.