Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Balance Sheet: Liabilities and Stockholders’ Equity

Palo Alto Networks Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Accounts payable 116,300 132,300 128,000 56,900 63,600 73,300
Accrued compensation 554,700 548,300 461,100 430,600 322,200 235,500
Accrued and other liabilities 506,700 390,800 399,200 329,400 256,800 162,400
Deferred revenue 5,541,100 4,674,600 3,641,200 2,741,900 2,049,100 1,582,100
Current portion of convertible senior notes, net 963,900 1,991,500 3,676,800 1,557,900
Current liabilities 7,682,700 7,737,500 8,306,300 5,116,700 2,691,700 2,053,300
Convertible senior notes, net, excluding current portion 1,668,100 3,084,100 1,430,000
Long-term deferred revenue 5,939,400 4,621,800 3,352,800 2,282,100 1,761,100 1,306,600
Deferred tax liabilities 387,700 28,100
Long-term operating lease liabilities 380,500 279,200 276,100 313,400 336,600
Other long-term liabilities 430,900 86,100 108,400 97,700 90,100 216,000
Long-term liabilities 7,138,500 5,015,200 3,737,300 4,361,300 5,271,900 2,952,600
Total liabilities 14,821,200 12,752,700 12,043,600 9,478,000 7,963,600 5,005,900
Temporary equity 129,100
Preferred stock; $0.0001 par value; none issued and outstanding
Common stock and additional paid-in capital; $0.0001 par value 3,821,100 3,019,000 1,932,700 2,311,200 2,259,200 2,490,900
Accumulated other comprehensive income (loss) (1,600) (43,200) (55,600) (9,900) 10,500 (3,700)
Retained earnings (accumulated deficit) 1,350,200 (1,227,400) (1,667,100) (1,666,800) (1,167,900) (900,900)
Stockholders’ equity 5,169,700 1,748,400 210,000 634,500 1,101,800 1,586,300
Total liabilities, temporary equity and stockholders’ equity 19,990,900 14,501,100 12,253,600 10,241,600 9,065,400 6,592,200

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Palo Alto Networks Inc. current liabilities decreased from 2022 to 2023 and from 2023 to 2024.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Palo Alto Networks Inc. long-term liabilities increased from 2022 to 2023 and from 2023 to 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Palo Alto Networks Inc. total liabilities increased from 2022 to 2023 and from 2023 to 2024.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Palo Alto Networks Inc. stockholders’ equity increased from 2022 to 2023 and from 2023 to 2024.