Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Palo Alto Networks Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Current portion of convertible senior notes, net 963,900 1,991,500 3,676,800 1,557,900
Convertible senior notes, net, excluding current portion 1,668,100 3,084,100 1,430,000
Total convertible Senior Notes (carrying amount) 963,900 1,991,500 3,676,800 3,226,000 3,084,100 1,430,000

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Debt item Description The company
Total convertible Senior Notes (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Palo Alto Networks Inc. total debt decreased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Jul 31, 2024
Selected Financial Data (US$ in thousands)
Total convertible Senior Notes (fair value) 3,200,000
Financial Ratio
Debt, fair value to carrying amount ratio 3.32

Based on: 10-K (reporting date: 2024-07-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate of liability component of Convertible Senior Notes: 0.60%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
0.60% 963,900 5,783
Total 963,900 5,783
0.60%

Based on: 10-K (reporting date: 2024-07-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 5,783 ÷ 963,900 = 0.60%