Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The Return on Assets (ROA) demonstrates an overall upward trajectory starting from the first available data point in December 2019 at 16.77%, peaking in December 2021 at 26.9%. Following this peak, there is a consistent downward trend extending through March 2024, where ROA reaches 12.59%. This pattern indicates improving efficiency in asset utilization during the initial period, followed by a declining trend potentially reflecting challenges in asset profitability or increased asset base without proportional profit growth in the later periods.
Financial Leverage exhibits a relatively stable yet gradually decreasing trend over the observed quarters. Beginning at 1.78 in March 2019, the ratio fluctuates modestly before stabilizing around the 1.3 to 1.4 range from 2022 onward, and declining slightly to 1.33 by March 2024. This decline suggests a conservative approach to debt financing or improved equity position, potentially reducing financial risk and reliance on borrowed funds over time.
The Return on Equity (ROE) follows a similar pattern to ROA, with significant growth from approximately 31.58% in December 2019 to a high of 39.59% in October 2021. Post this peak, ROE steadily decreases, reaching 16.79% by March 2024. The initial increase implies effective utilization of shareholder equity to generate profits, while the subsequent decline can be associated with reduced profitability or changes in equity structure.
- Return on Assets (ROA)
- Significant growth from late 2019 to late 2021, peaking at 26.9%, then consistent decline through early 2024 to 12.59%.
- Financial Leverage
- Moderate fluctuations early on with a clear downward trend from 2019 through 2024, indicating reduced leverage and potential risk optimization.
- Return on Equity (ROE)
- Marked increase from 31.58% to near 40% by late 2021, followed by a gradual decrease to 16.79% by early 2024, mirroring ROA trends and suggesting changing profitability dynamics.
Overall, the financial indicators reveal a period of improving profitability and operational efficiency up until late 2021, succeeded by a downturn in these performance measures through early 2024. The concurrent reduction in financial leverage highlights a shift toward a more conservative capital structure during the latter period. This combination of trends may reflect changing market conditions, internal strategic adjustments, or operational challenges affecting returns on both assets and equity.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Net Profit Margin
- The net profit margin exhibits a generally upward trend from early 2020, starting at 20.37% and reaching a peak of several quarters above 27% toward the end of 2021. Following this peak, a consistent decline is observed, with the margin decreasing steadily to 16.15% by the first quarter of 2024. This pattern suggests an initial improvement in profitability, followed by a gradual erosion of margins over the last several quarters.
- Asset Turnover
- Asset turnover ratios indicate moderate fluctuations across the timeline. Beginning at 0.82 in early 2020, the ratio increased to surpass 1.0 in the first half of 2022, implying improved efficiency in asset utilization to generate revenues during this period. However, after reaching this peak, the ratio shows a gradual decline down to 0.78 by the first quarter of 2024, suggesting a reduction in asset utilization efficiency in more recent quarters.
- Financial Leverage
- Financial leverage ratios demonstrate a gradual decreasing trend over the entire period. From a high around 1.88 in late 2019, the leverage steadily diminished to 1.33 by the first quarter of 2024. This decline reflects a conservative shift in the capital structure, with relatively lower reliance on debt financing over time.
- Return on Equity (ROE)
- The return on equity showed strong performance beginning in early 2020, rising from approximately 31.58% to strong peaks around 39-40% during 2021 and early 2022. Following this high point, ROE has steadily declined to 16.79% by the first quarter of 2024, indicating a significant reduction in the company's profitability relative to shareholders' equity in recent years.
- Overall Trends and Insights
- The company experienced marked improvements in profitability and asset utilization from 2020 through 2021, supported by a rise in net profit margin, ROE, and asset turnover. However, from 2022 onward, there is a clear reversal of these trends with decreasing profitability and efficiency ratios. Concurrently, financial leverage steadily declined throughout the period, indicating a move toward a more conservative financial structure. The combination of falling profit margins, ROE, and asset turnover suggests that the business faced operational or market challenges in the most recent quarters, leading to less effective use of assets and equity capital despite a lower financial risk profile.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Tax Burden
- The tax burden ratio exhibited relative stability from March 2020 through March 2024, fluctuating narrowly between 0.84 and 0.89. There is a slight, gradual decline observed over the longer term, with the ratio decreasing from approximately 0.89 in early 2020 to around 0.85 by early 2024, indicating a marginally reduced tax impact on pre-tax earnings.
- Interest Burden
- The interest burden ratio remained consistently high and stable throughout the available periods, ranging from 0.96 to 1.00. Notably, from late 2021 forward, the ratio hovered very close to or at 0.99–1.00, implying negligible interest expenses relative to earnings before interest, signaling effective management of debt-related costs.
- EBIT Margin
- EBIT margin displayed an upward trajectory from early 2020, increasing from roughly 24% to a peak above 32% in late 2021. Subsequently, there was a clear and steady decline in profitability margins through to early 2024, with EBIT margin decreasing below 20%. This pattern suggests initial efficiency or favorable business conditions followed by margin compression, possibly due to increased costs or pricing pressures.
- Asset Turnover
- Asset turnover experienced fluctuations but generally trended downward in recent years. Initially, the ratio increased from 0.82 to above 1.0 around 2021 and early 2022, indicating better utilization of assets to generate revenue. However, starting mid-2022, asset turnover declined progressively to below 0.80 by early 2024, reflecting a decrease in revenue generated per unit of assets.
- Financial Leverage
- Financial leverage ratios showed a consistent downward trend from 2019 to 2024, decreasing from approximately 1.8 to near 1.3. This reduction indicates a lowering of the company's reliance on debt financing relative to equity, potentially reflecting a strategic move toward a more conservative capital structure or improved equity base.
- Return on Equity (ROE)
- Return on equity rose from about 32% in early 2020 to a peak close to 40% in late 2021, underscoring strong profitability and efficient use of equity capital during that period. Post peak, ROE declined markedly over subsequent quarters, dropping below 20% by early 2024. This decline aligns with the trends observed in EBIT margins and asset turnover, demonstrating decreasing profitability and efficiency in generating shareholder returns.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Net Profit Margin
- The net profit margin exhibited a generally increasing trend from early 2020 through late 2021, rising from approximately 20.37% to a peak near 27.65%. This upward momentum indicates improving profitability during this period. Following this peak, a gradual decline is observed across 2022 and into 2024, with the margin decreasing to about 16.15% by the first quarter of 2024. The trend suggests that while profitability improved significantly over the initial years, recent quarters have shown a noticeable contraction in margin.
- Asset Turnover
- Asset turnover values started near 0.82 in early 2020 and demonstrated modest fluctuations, with intermittent increases and decreases across the quarters. The ratio improved to a peak of 1.02 around the third quarter of 2022, reflecting more efficient use of assets to generate revenue at that time. However, after this peak, there is a steady decline through late 2023 and into early 2024, dropping back to approximately 0.78. This suggests a reduction in asset utilization efficiency in more recent quarters.
- Return on Assets (ROA)
- The return on assets mirrored the trends seen in net profit margin and asset turnover. ROA improved significantly from about 16.77% at the start of the data set in early 2020, reaching a high near 26.90% in late 2021 and early 2022. Following this peak, ROA experienced a sustained decrease, falling to approximately 12.59% by the first quarter of 2024. This pattern indicates that overall asset profitability strengthened markedly over the early part of the timeframe but weakened notably in more recent periods.
- General Insight
- Across all three financial ratios—net profit margin, asset turnover, and return on assets—there is a clear pattern of rising performance from early 2020 through roughly 2021, followed by a gradual decline starting in 2022 and continuing through early 2024. The initial improvement phase suggests effective operational and asset management leading to enhanced profitability and efficiency. The subsequent downward trend signals challenges in maintaining these efficiency and profitability levels in recent quarters, potentially warranting further investigation into underlying causes and strategic adjustments.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The financial data reveals notable trends in the company's operational efficiency and profitability metrics over the observed quarters.
- Tax Burden
- The tax burden ratio shows relative stability from the first available data point in March 2020 through March 2024. It fluctuates slightly between 0.84 and 0.89, indicating a consistent effective tax rate that modestly declined over time, potentially enhancing net profitability.
- Interest Burden
- The interest burden ratio remains consistently high and stable, close to 1.00, throughout the entire period from March 2020 onward. This suggests a minimal impact of interest expense on earnings before taxes and indicates strong interest coverage and low financial leverage effect on operating income.
- EBIT Margin
- The EBIT margin demonstrates an upward trend initially, rising from 23.92% in March 2020 to a peak of around 32.47% in October 2021. After reaching this high, a steady decline is observed, falling to 18.99% by October 2023 and slightly recovering to 19.78% by the end of March 2024. This pattern indicates initial improvements in operating profitability followed by a contraction likely due to rising costs, pricing pressures, or changes in product mix.
- Asset Turnover
- Asset turnover fluctuates, showing improvement from 0.82 in March 2020 to a high of 1.02 in October 2021, implying increased efficiency in generating sales from assets. However, it subsequently decreases to approximately 0.77-0.78 in late 2023 and early 2024, suggesting a reduction in asset utilization efficiency or slower sales relative to asset base expansion.
- Return on Assets (ROA)
- ROA follows a trajectory similar to EBIT margin, rising from 16.77% in March 2020 to a peak of 26.90% in April 2022. Following this peak, ROA gradually declines to 12.59% by March 2024. This decline reflects the impact of decreasing operating profitability and less efficient use of assets over the latter periods.
In summary, the data indicates a period of improving profitability and operational efficiency from early 2020 through late 2021, followed by a reversal of these gains in subsequent quarters. The company maintained stable tax and interest burdens, suggesting external financial factors remained consistent. However, declining EBIT margins, asset turnover, and ROA in recent quarters point to challenges in sustaining earlier performance levels, potentially signaling the need for strategic adjustments to enhance profitability and efficiency.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the quarterly financial ratios reveals several key trends over the period from March 2020 through March 2024.
- Tax Burden
- The tax burden ratio remained relatively stable throughout the analyzed periods, fluctuating narrowly between 0.84 and 0.89. The ratio showed a slight downward trend from around 0.89 in early 2020 to approximately 0.85 in late 2023 and early 2024, indicating a modest decrease in the proportion of pre-tax earnings retained after taxes.
- Interest Burden
- The interest burden ratio demonstrated consistently high values, generally close to or equal to 1 starting from 2021 onward. Initially, in early 2020, it was around 0.96 and increased gradually to nearly 0.99-1.00 by 2023 and 2024. This suggests that interest expenses have become less significant relative to earnings before interest and taxes, indicating an effective management of debt costs or reduced interest expenses over time.
- EBIT Margin
- The EBIT margin experienced an overall rising trend from 23.92% in Q2 2020 to a peak of 32.47% in Q3 2021, reflecting improving operational profitability during that period. However, from late 2021 onwards, the margin showed a consistent decline, falling to 18.99% by Q4 2023 and further to 18.99% in Q1 2024. This decline may indicate rising operational costs, pricing pressure, or reduced efficiencies impacting earnings before interest and taxes.
- Net Profit Margin
- The net profit margin moved broadly in line with the EBIT margin. It increased from 20.37% in Q2 2020 to a high of 27.65% in Q3 2021, illustrating improved profitability after all expenses and taxes. Following this peak, the margin declined steadily to 16.15% by Q1 2024. The reduction in net profit margin suggests challenges in maintaining overall profitability, likely influenced by both operating and non-operating factors.
In summary, while the earlier part of the timeline showed strengthening profitability through increasing margins, both gross operational profitability and net profitability experienced notable declines beginning around late 2021. This shift occurred despite consistently strong interest burden ratios and relatively stable tax burdens, indicating that the reduction in profitability is primarily driven by core operations or cost pressures rather than financing or taxation changes.