Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Salesforce Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Finance lease liabilities, current 372 257 114 35 53
Debt, current 999 1,182 4 4 4 3
Noncurrent debt, excluding current portion 8,427 9,419 10,592 2,673 2,673 3,173
Noncurrent finance lease liabilities 602 534 271 93 332
Capital lease obligations 191
Total debt and finance lease liabilities (carrying amount) 10,400 11,392 10,981 2,805 3,062 3,367

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

Debt item Description The company
Total debt and finance lease liabilities (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Salesforce Inc. total debt increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Jan 31, 2024
Selected Financial Data (US$ in millions)
Term Loan
Senior Notes 7,800
Loan assumed on 50 Fremont
Finance lease liabilities 974
Total debt and finance lease liabilities (fair value) 8,774
Financial Ratio
Debt, fair value to carrying amount ratio 0.84

Based on: 10-K (reporting date: 2024-01-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt and finance lease liabilities: 2.56%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
0.63% 999 6
3.70% 1,495 55
1.50% 994 15
1.95% 1,490 29
2.70% 1,235 33
2.90% 1,978 57
3.05% 1,235 38
3.30% 974 32
Total 10,400 266
2.56%

Based on: 10-K (reporting date: 2024-01-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 266 ÷ 10,400 = 2.56%