Stock Analysis on Net

Amphenol Corp. (NYSE:APH)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 26, 2024.

Adjustments to Financial Statements

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Current Assets

Amphenol Corp., adjusted current assets

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Current assets
Adjustments
Add: Allowance for doubtful accounts
After Adjustment
Adjusted current assets

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data reveals a consistent upward trend in both current assets and adjusted current assets spanning the five-year period from the end of 2019 through to the end of 2023.

Current Assets
The value of current assets increased steadily from approximately 4.21 billion USD at the end of 2019 to about 6.84 billion USD by the end of 2023. This represents an overall growth of approximately 62%. Such an increase suggests improved liquidity and potentially enhanced short-term financial health.
Adjusted Current Assets
Adjusted current assets also exhibited a parallel upward trend, starting at about 4.24 billion USD in 2019 and rising to roughly 6.90 billion USD in 2023. This adjusted figure consistently remains slightly higher than the reported current assets, possibly reflecting adjustments for inventory valuation or other working capital items. The growth rate for adjusted current assets is similar to that of the unadjusted figures, reinforcing the overall increase in liquid and near-liquid assets over the years.

Overall, the data indicates a healthy and continuous expansion of liquid resources, which could provide greater operational flexibility and resilience against short-term obligations. The steady growth in adjusted current assets alongside reported current assets may reflect consistent improvements in asset quality or the management of working capital.


Adjustments to Total Assets

Amphenol Corp., adjusted total assets

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: Allowance for doubtful accounts
Less: Deferred tax assets (included in Other long-term assets)2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Deferred tax assets (included in Other long-term assets). See details »


Total Assets

Total assets showed a consistent upward trend over the five-year period from 2019 to 2023. The assets increased from approximately 10.8 billion USD in 2019 to about 16.5 billion USD in 2023. This represents a significant growth rate, with the largest annual increase occurring between 2020 and 2021. The growth decelerated somewhat in the subsequent years but remained positive, indicating steady asset expansion.

Adjusted Total Assets

Adjusted total assets followed a similar pattern to total assets, demonstrating consistent increases year over year. The figures rose from approximately 10.8 billion USD in 2019 to nearly 16.5 billion USD in 2023. The trend closely mirrors that of the unadjusted total assets, suggesting that adjustments had a relatively small impact on the asset valuation. The increases each year remained robust, indicating sustained asset growth.

General Observations

The data indicates overall asset growth for the company across the observed period. Both total and adjusted total assets increased steadily, reflecting possible investments, acquisitions, or retained earnings contributing to asset base expansion. The relatively close values between total assets and adjusted total assets imply that adjustments to asset valuations were modest and stable during this timeframe.


Adjustments to Total Liabilities

Amphenol Corp., adjusted total liabilities

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred tax liabilities2
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred tax liabilities. See details »


The analysis of the presented financial data reveals the following trends and insights regarding the company's total liabilities over the five-year period ending in 2023.

Total Liabilities:
The total liabilities have shown an overall upward trend from 2019 through 2021, increasing from $6.22 billion to approximately $8.30 billion. This increase indicates a significant rise in the company’s obligations during the first three years. However, from 2021 to 2023, total liabilities demonstrate a slight decline, decreasing to about $8.10 billion by the end of 2023. This suggests some degree of liability management or debt reduction in the most recent periods, though the total liabilities remain substantially higher than at the beginning of the period.
Adjusted Total Liabilities:
The adjusted total liabilities follow a similar pattern to the total liabilities, starting at approximately $5.96 billion in 2019 and rising steadily to about $7.88 billion in 2021. Following this peak, there is a modest decrease through 2022 and 2023, ending at roughly $7.73 billion. The parallel movement between total and adjusted liabilities suggests that adjustments do not significantly alter the overall trend, although the adjusted figures consistently remain slightly lower, indicating some form of accounting or operational adjustments that reduce reported liabilities.
Trend Insights:
The data suggests a period of expansion or increased borrowing up to 2021, followed by a phase of stabilization or strategic reduction of liabilities in the last two years. This pattern could indicate efforts to improve the company’s financial structure or respond to changing economic conditions. The steady but relatively small decrease in liabilities after the peak reflects cautious or moderate management of debt levels rather than aggressive deleveraging.

Adjustments to Stockholders’ Equity

Amphenol Corp., adjusted stockholders’ equity attributable to Amphenol Corporation

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Stockholders’ equity attributable to Amphenol Corporation
Adjustments
Less: Net deferred tax asset (liability)1
Add: Allowance for doubtful accounts
Add: Redeemable noncontrolling interests
Add: Noncontrolling interests
After Adjustment
Adjusted total equity

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Net deferred tax asset (liability). See details »


The annual financial data reveals a consistent upward trend in the equity-related metrics over the five-year period from 2019 to 2023.

Stockholders’ Equity Attributable to Amphenol Corporation
This metric shows a steady increase each year. Starting at approximately $4.53 billion in 2019, it grew to around $8.35 billion by the end of 2023. This represents an increase of about 84% over the five-year span, indicating strengthening financial stability and possibly retained earnings accumulation or additional equity financing.
Adjusted Total Equity
The adjusted total equity also displays a similar consistent upward trajectory, beginning at approximately $4.81 billion in 2019 and reaching about $8.76 billion in 2023. This growth mirrors that of the stockholders’ equity attributable to the company and suggests a broadening of the equity base when adjustments are considered, amounting to an increase of roughly 82% over the period.

Overall, the equity position of the company has shown significant improvement annually, highlighting a positive trend in the company’s financial health and capital structure. The parallel growth in both stockholders’ equity and adjusted total equity underscores a consistent strengthening of shareholder value and possibly enhanced financial management practices over these years.


Adjustments to Capitalization Table

Amphenol Corp., adjusted capitalization table

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Current portion of long-term debt
Long-term debt, less current portion
Total reported debt
Stockholders’ equity attributable to Amphenol Corporation
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Operating lease liabilities (included in Other accrued expenses)2
Add: Operating lease liabilities (included in Other long-term liabilities)3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax asset (liability)4
Add: Allowance for doubtful accounts
Add: Redeemable noncontrolling interests
Add: Noncontrolling interests
Adjusted total equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Operating lease liabilities (included in Other accrued expenses). See details »

3 Operating lease liabilities (included in Other long-term liabilities). See details »

4 Net deferred tax asset (liability). See details »


Total reported debt
The total reported debt increased from 3,606,700 thousand USD in 2019 to a peak of 4,799,900 thousand USD in 2021. Subsequently, it decreased to 4,577,700 thousand USD in 2022 and further to 4,337,300 thousand USD by the end of 2023, indicating a trend of debt reduction after 2021.
Stockholders’ equity attributable to Amphenol Corporation
Stockholders’ equity showed a steady increase throughout the period, rising from 4,530,300 thousand USD in 2019 to 8,346,500 thousand USD in 2023. This suggests consistent growth in equity, reflecting either retained earnings growth or equity issuance, and strengthening the company’s financial position.
Total reported capital
Total reported capital, the sum of reported debt and equity, exhibited a continuous upward trend over the five-year period. It increased from 8,137,000 thousand USD in 2019 to 12,683,800 thousand USD by the end of 2023, driven by both the increase in equity and fluctuations in debt levels.
Adjusted total debt
Adjusted total debt followed a similar pattern to the reported debt, climbing from 3,806,100 thousand USD in 2019 to a high of 5,050,900 thousand USD in 2021, before declining in the subsequent years to 4,641,000 thousand USD in 2023. The adjustment appears to maintain the overall trend of debt increase until 2021 followed by a reduction.
Adjusted total equity
Adjusted total equity increased steadily from 4,809,800 thousand USD in 2019 to 8,763,400 thousand USD in 2023. This incremental growth aligns with the trend observed in stockholders’ equity, indicating a strengthening equity base under the adjusted figures.
Adjusted total capital
The adjusted total capital rose consistently from 8,615,900 thousand USD in 2019 to 13,404,400 thousand USD in 2023. This increase reflects the combined effect of rising adjusted equity and initially rising, then declining adjusted debt, supporting overall growth in the company’s financing base.

Adjustments to Reported Income

Amphenol Corp., adjusted net income attributable to Amphenol Corporation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Net income attributable to Amphenol Corporation
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in allowance for doubtful accounts
Less: Income from discontinued operations, net of income taxes
Add: Other comprehensive income (loss), net of tax
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest
After Adjustment
Adjusted net income

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Deferred income tax expense (benefit). See details »


The analysis of the financial performance over the five-year period reveals a generally positive trend in net income attributable to the company as well as in adjusted net income.

Net Income Attributable to Amphenol Corporation
The net income shows a consistent increase year over year, starting at approximately 1,155,000 thousand US dollars in 2019 and reaching 1,928,000 thousand US dollars by the end of 2023. This represents a growth of about 66.8% across the period. The most notable jump occurred between 2020 and 2021, where net income rose by nearly 32.2%, indicating a significant improvement in profitability despite any external economic challenges during that period.
Adjusted Net Income
Adjusted net income also exhibits an upward trend from 1,137,800 thousand US dollars in 2019 to 1,890,200 thousand US dollars in 2023. This increase, approximately 66.1% over five years, closely mirrors the growth observed in reported net income. While there were slight variations year to year, adjusted net income increased steadily, indicating improving core earnings quality and operational performance after removing non-recurring items.
Comparison Between Net Income and Adjusted Net Income
The adjusted net income remains slightly lower than the reported net income in most years but converges closer by 2023. The adjustment seems to moderate fluctuations and shows a slightly smoother upward trajectory, suggesting the company has managed to mitigate volatility in one-time adjustments and other non-operating influences over time.

Overall, the financial data suggests solid and stable growth in profitability, reflecting effective management and positive business momentum without major disruptions affecting core earnings. The consistent increases in both reported and adjusted net income highlight improved operational results and a strong financial position by the end of 2023.