Stock Analysis on Net

Amphenol Corp. (NYSE:APH)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 26, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Amphenol Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data exhibits several notable trends in key performance ratios over the five-year period ending December 31, 2023.

Return on Assets (ROA)
ROA shows a generally positive trajectory, increasing from 10.68% in 2019 to a peak of 12.41% in 2022. However, there is a slight decline to 11.67% in 2023. This indicates an overall improvement in asset efficiency across the period, albeit with a minor setback in the most recent year.
Financial Leverage
Financial leverage steadily decreases from a ratio of 2.39 in 2019 to 1.98 in 2023. This suggests a gradual reduction in the use of debt relative to equity, reflecting a more conservative capital structure or a shift towards equity financing over time.
Return on Equity (ROE)
ROE mirrors the ROA trend but with more pronounced fluctuations. It decreased from 25.5% in 2019 to 22.35% in 2020, then rebounded sharply to 27.12% by 2022 before declining again to 23.1% in 2023. Despite the variability, ROE remains above 20% throughout, implying robust profitability for shareholders, though with some volatility possibly linked to changes in leverage or net income.

Three-Component Disaggregation of ROE

Amphenol Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net Profit Margin
The net profit margin demonstrates a generally positive trend over the five-year period. Starting at 14.04% at the end of 2019, it slightly decreased to 13.99% in 2020, before increasing steadily each subsequent year, reaching 15.36% in 2023. This indicates a gradual improvement in profitability relative to sales.
Asset Turnover
The asset turnover ratio shows some variability during the period. It decreased from 0.76 in 2019 to 0.7 in 2020, then rebounded to 0.74 in 2021. A notable increase to 0.82 was observed in 2022, followed by a slight decline to 0.76 in 2023. Overall, the data suggests fluctuations in the efficiency of utilizing assets to generate revenue, with a peak efficiency in 2022.
Financial Leverage
Financial leverage consistently decreased each year, from 2.39 in 2019 to 1.98 in 2023. This indicates a reduction in the use of debt relative to equity over the period, suggesting a conservative approach to financing and potentially lowered financial risk.
Return on Equity (ROE)
ROE exhibited variability over the five years. It started at 25.5% in 2019, decreased to 22.35% in 2020, then rose to a peak of 27.12% in 2022 before declining to 23.1% in 2023. The fluctuations may reflect changes in profitability, asset efficiency, and leverage combined. The overall trend shows strong returns, with the highest performance in 2022.

Five-Component Disaggregation of ROE

Amphenol Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data reveals several key trends and shifts over the analyzed five-year period, highlighting areas of stability and change in operational efficiency and financial structure.

Tax Burden
The tax burden ratio remained relatively stable, fluctuating narrowly between 0.78 and 0.80. This indicates a consistent tax environment without significant variation in tax expense relative to earnings before taxes.
Interest Burden
The interest burden ratio showed minor improvement, increasing from 0.93 in 2019 to a consistent 0.95 from 2021 onwards. This suggests marginally better interest expense management or lower interest costs, reflecting slightly improved operational income retention before taxes and interest.
EBIT Margin
The EBIT margin exhibited a generally positive trend, rising from 19.51% in 2019 to a peak of 20.52% in 2023, with a notable improvement beginning in 2021. This indicates enhanced profitability at the operational level, possibly driven by improved pricing, cost control, or operational efficiency.
Asset Turnover
Asset turnover demonstrated some variability across the period. It decreased from 0.76 in 2019 to a low of 0.70 in 2020, then recovered to 0.82 in 2022 before declining again to 0.76 in 2023. This suggests fluctuating efficiency in generating sales from assets, potentially reflecting changing asset base or sales volumes.
Financial Leverage
Financial leverage steadily declined from 2.39 in 2019 to 1.98 in 2023, indicating a gradual reduction in the use of debt relative to equity. This trend reflects a more conservative capital structure and possibly lower financial risk.
Return on Equity (ROE)
The ROE experienced fluctuations, decreasing from 25.5% in 2019 to 22.35% in 2020, rebounding strongly to 27.12% in 2022 before dropping again to 23.1% in 2023. This variability highlights the combined effects of operational performance, efficiency, and financial leverage on shareholder returns.

Two-Component Disaggregation of ROA

Amphenol Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net Profit Margin
The net profit margin shows a generally increasing trend over the five-year period. Starting at 14.04% in 2019, it experienced a slight decline to 13.99% in 2020, then steadily rose each year to reach 15.36% by the end of 2023. This indicates an improvement in profitability and the company's ability to convert revenue into net income over time.
Asset Turnover
Asset turnover fluctuated during the period. It began at 0.76 in 2019, dropped to a low of 0.70 in 2020, increased to 0.74 in 2021, peaked at 0.82 in 2022, and then declined again to 0.76 in 2023. Despite the volatility, the ratio remained close to the starting point, suggesting that the efficiency in using assets to generate revenue experienced some variability but ultimately returned to its earlier level.
Return on Assets (ROA)
ROA exhibited a dynamic pattern similar to net profit margin. The ratio decreased from 10.68% in 2019 to 9.76% in 2020, followed by an increase to 10.84% in 2021 and further substantial growth to 12.41% in 2022. In 2023, there was a slight decrease to 11.67%. Overall, ROA improved over the period, reflecting enhanced overall profitability relative to the company's asset base, despite some fluctuations.

Four-Component Disaggregation of ROA

Amphenol Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Dec 31, 2019 = × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data over the five-year period exhibits several notable trends across key profitability and efficiency metrics.

Tax Burden
The tax burden ratio remained relatively stable between 0.78 and 0.80 throughout the period, indicating consistent tax expenses relative to earnings before tax.
Interest Burden
The interest burden ratio also showed minimal variation, holding steady around 0.93 to 0.95, suggesting stable interest expenses relative to earnings before interest and tax.
EBIT Margin
The EBIT margin demonstrated a gradual improvement, increasing from 19.51% in 2019 to 20.52% in 2023, with a slight dip to 18.98% in 2020. This indicates enhanced operational profitability over time.
Asset Turnover
Asset turnover showed some fluctuation, decreasing from 0.76 in 2019 to 0.70 in 2020, recovering to 0.74 in 2021, peaking at 0.82 in 2022, before declining again to 0.76 in 2023. This suggests variability in how efficiently assets are utilized to generate sales.
Return on Assets (ROA)
The return on assets mirrored improvements in EBIT margin and asset turnover, rising from 10.68% in 2019 to a high of 12.41% in 2022, then moderating slightly to 11.67% in 2023. Overall, ROA improved, reflecting enhanced profitability and asset efficiency.

Disaggregation of Net Profit Margin

Amphenol Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial indicators over the five-year period display several consistent trends and some notable improvements.

Tax Burden
The tax burden ratio remained relatively stable, fluctuating slightly between 0.78 and 0.80. This indicates a consistent proportion of earnings retained after taxes without significant variation from year to year.
Interest Burden
The interest burden ratio showed a modest improvement, moving from 0.93 in 2019 and 2020 to 0.95 from 2021 through 2023. This suggests a slight reduction in the impact of interest expenses relative to operating profit over the latter part of the period.
EBIT Margin
The EBIT margin exhibited a generally positive trajectory, starting at 19.51% in 2019 and increasing to 20.52% by 2023. Although there was a minor dip in 2020, the overall rise points to improved operational efficiency or better control of operating costs.
Net Profit Margin
The net profit margin also demonstrated an upward trend, increasing from 14.04% in 2019 to 15.36% in 2023. This trend reflects growing profitability after all expenses, including taxes and interest, suggesting enhanced financial performance over time.

Overall, the data reflects steady tax and interest burdens alongside improving profitability metrics, indicating effective management of expenses and incremental gains in earnings quality during the observed timeframe.