Stock Analysis on Net

Amphenol Corp. (NYSE:APH)

This company has been moved to the archive! The financial data has not been updated since April 26, 2024.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Amphenol Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Amphenol Corporation 1,928,000 1,902,300 1,590,800 1,203,400 1,155,000
Add: Net income attributable to noncontrolling interest 17,500 14,500 10,700 9,900 9,000
Less: Income from discontinued operations, net of income taxes 21,400
Add: Income tax expense 509,300 550,600 409,100 313,300 331,900
Earnings before tax (EBT) 2,454,800 2,467,400 1,989,200 1,526,600 1,495,900
Add: Interest expense 139,500 128,400 115,500 115,400 117,600
Earnings before interest and tax (EBIT) 2,594,300 2,595,800 2,104,700 1,642,000 1,613,500
Add: Depreciation and amortization 406,400 392,900 395,600 308,100 312,100
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,000,700 2,988,700 2,500,300 1,950,100 1,925,600

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Amphenol Corp. EBITDA increased from 2021 to 2022 and from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Amphenol Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 75,093,168
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,000,700
Valuation Ratio
EV/EBITDA 25.03
Benchmarks
EV/EBITDA, Competitors1
Apple Inc. 28.82
Arista Networks Inc. 55.00
Cisco Systems Inc. 15.63
Super Micro Computer Inc. 23.05
EV/EBITDA, Sector
Technology Hardware & Equipment 28.46
EV/EBITDA, Industry
Information Technology 37.83

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Amphenol Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 65,267,267 51,530,855 51,525,792 41,535,814 33,635,356
Earnings before interest, tax, depreciation and amortization (EBITDA)2 3,000,700 2,988,700 2,500,300 1,950,100 1,925,600
Valuation Ratio
EV/EBITDA3 21.75 17.24 20.61 21.30 17.47
Benchmarks
EV/EBITDA, Competitors4
Apple Inc. 21.66 19.15 20.47 23.12 13.59
Arista Networks Inc. 31.29 24.52 37.29 26.96 16.05
Cisco Systems Inc. 12.16 10.52 15.05 9.69 11.36
Super Micro Computer Inc. 16.77 10.50 11.19 10.65 7.75
EV/EBITDA, Sector
Technology Hardware & Equipment 20.69 18.24 19.98 20.90 13.22
EV/EBITDA, Industry
Information Technology 23.81 18.66 20.75 19.96 14.60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 65,267,267 ÷ 3,000,700 = 21.75

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Amphenol Corp. EV/EBITDA ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.