Stock Analysis on Net

Amphenol Corp. (NYSE:APH)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 26, 2024.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Amphenol Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Amphenol Corporation
Add: Net income attributable to noncontrolling interest
Less: Income from discontinued operations, net of income taxes
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net income attributable to Amphenol Corporation
The net income shows a consistent upward trend from 2019 to 2023. Starting at 1,155,000 thousand US dollars in 2019, it increased to 1,203,400 thousand in 2020. The growth accelerated in subsequent years, reaching 1,590,800 thousand in 2021, 1,902,300 thousand in 2022, and slightly higher at 1,928,000 thousand in 2023. This indicates strong profitability improvement over the five-year period, with a notable increase between 2020 and 2022, followed by a modest rise in 2023.
Earnings before tax (EBT)
EBT displays a similar upward trajectory, reflecting enhanced earnings before tax obligations. It rose from 1,495,900 thousand US dollars in 2019 to 1,526,600 thousand in 2020. Subsequently, there was a significant jump to 1,989,200 thousand in 2021, then further growth to 2,467,400 thousand in 2022. However, in 2023, EBT slightly declined to 2,454,800 thousand. The slight decrease in 2023 suggests some pressures on earnings before tax despite previous years' strong growth.
Earnings before interest and tax (EBIT)
EBIT followed a consistent upward direction through the period from 2019 to 2022, increasing from 1,613,500 thousand US dollars to 2,595,800 thousand. The figure remains almost steady from 2022 to 2023, with a slight decrease to 2,594,300 thousand. This suggests that operating profitability grew significantly until 2022 and stabilized thereafter, indicating a potential plateau in core operational income generation.
Earnings before interest, tax, depreciation and amortization (EBITDA)
EBITDA demonstrates continuous growth across the entire period examined. Starting at 1,925,600 thousand US dollars in 2019, it increased marginally to 1,950,100 thousand in 2020, then accelerated to 2,500,300 thousand in 2021. This trend continued with growth to 2,988,700 thousand in 2022 and a marginal increase to 3,000,700 thousand in 2023. The gradual growth in EBITDA underscores improving earnings quality and operating cash flow capacity over time, with the most significant gains observed from 2020 through 2022.

Enterprise Value to EBITDA Ratio, Current

Amphenol Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
EV/EBITDA, Sector
Technology Hardware & Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Amphenol Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
EV/EBITDA, Sector
Technology Hardware & Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV)
The enterprise value has displayed a consistent upward trend over the five-year period. Starting at approximately 33.6 billion USD at the end of 2019, the value increased steadily to about 41.5 billion USD in 2020, then to 51.5 billion USD in 2021, remaining relatively stable through 2022, and finally experiencing a significant rise to approximately 65.3 billion USD by the end of 2023. This reflects an overall increase exceeding 94% over the period, indicating substantial growth in market valuation or acquisition of assets.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA has also trended upwards throughout the period. From about 1.93 billion USD in 2019, it rose slightly to 1.95 billion USD in 2020. This was followed by a more marked increase to 2.5 billion USD in 2021, 3.0 billion USD in 2022, and a marginal further increase to approximately 3.0 billion USD in 2023. The growth in EBITDA over these years indicates improving operational profitability.
EV/EBITDA Ratio
The EV/EBITDA ratio has shown variability despite general movements in both EV and EBITDA. It began at 17.47 in 2019, increased significantly to a peak of 21.3 in 2020, then slightly decreased to 20.61 in 2021. This was followed by a larger decline to 17.24 in 2022, before rising again to 21.75 in 2023. These fluctuations indicate changing market perceptions and valuation multiples relative to earnings, implying periods of heightened market expectations or shifts in risk appetite.