Stock Analysis on Net

Amphenol Corp. (NYSE:APH)

This company has been moved to the archive! The financial data has not been updated since April 26, 2024.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Amphenol Corp., adjusted financial ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Activity Ratio
Total Asset Turnover
Reported 0.76 0.82 0.74 0.70 0.76
Adjusted 0.76 0.82 0.74 0.70 0.76
Liquidity Ratio
Current Ratio
Reported 2.17 2.42 2.43 2.38 1.97
Adjusted 2.19 2.44 2.45 2.40 1.99
Solvency Ratios
Debt to Equity
Reported 0.52 0.65 0.76 0.72 0.80
Adjusted 0.53 0.65 0.75 0.72 0.79
Debt to Capital
Reported 0.34 0.39 0.43 0.42 0.44
Adjusted 0.35 0.39 0.43 0.42 0.44
Financial Leverage
Reported 1.98 2.18 2.33 2.29 2.39
Adjusted 1.88 2.05 2.17 2.15 2.24
Profitability Ratios
Net Profit Margin
Reported 15.36% 15.07% 14.63% 13.99% 14.04%
Adjusted 15.06% 13.26% 14.20% 16.46% 13.83%
Return on Equity (ROE)
Reported 23.10% 27.12% 25.24% 22.35% 25.50%
Adjusted 21.57% 22.38% 22.85% 24.84% 23.66%
Return on Assets (ROA)
Reported 11.67% 12.41% 10.84% 9.76% 10.68%
Adjusted 11.46% 10.94% 10.55% 11.53% 10.57%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Amphenol Corp. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Amphenol Corp. adjusted current ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Amphenol Corp. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Amphenol Corp. adjusted debt-to-capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Amphenol Corp. adjusted financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Amphenol Corp. adjusted net profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Amphenol Corp. adjusted ROE deteriorated from 2021 to 2022 and from 2022 to 2023.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Amphenol Corp. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.

Amphenol Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net sales 12,554,700 12,623,000 10,876,300 8,598,900 8,225,400
Total assets 16,526,400 15,326,200 14,678,400 12,327,300 10,815,500
Activity Ratio
Total asset turnover1 0.76 0.82 0.74 0.70 0.76
Adjusted
Selected Financial Data (US$ in thousands)
Net sales 12,554,700 12,623,000 10,876,300 8,598,900 8,225,400
Adjusted total assets2 16,496,300 15,303,200 14,630,900 12,274,000 10,768,700
Activity Ratio
Adjusted total asset turnover3 0.76 0.82 0.74 0.70 0.76

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Total asset turnover = Net sales ÷ Total assets
= 12,554,700 ÷ 16,526,400 = 0.76

2 Adjusted total assets. See details »

3 2023 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 12,554,700 ÷ 16,496,300 = 0.76

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Amphenol Corp. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Current assets 6,835,300 6,479,100 5,958,200 5,490,800 4,211,200
Current liabilities 3,152,700 2,676,100 2,447,100 2,304,300 2,132,700
Liquidity Ratio
Current ratio1 2.17 2.42 2.43 2.38 1.97
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 6,903,700 6,543,000 6,001,700 5,535,600 4,244,800
Current liabilities 3,152,700 2,676,100 2,447,100 2,304,300 2,132,700
Liquidity Ratio
Adjusted current ratio3 2.19 2.44 2.45 2.40 1.99

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= 6,835,300 ÷ 3,152,700 = 2.17

2 Adjusted current assets. See details »

3 2023 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 6,903,700 ÷ 3,152,700 = 2.19

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Amphenol Corp. adjusted current ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Total debt 4,337,300 4,577,700 4,799,900 3,866,500 3,606,700
Stockholders’ equity attributable to Amphenol Corporation 8,346,500 7,015,600 6,302,000 5,384,900 4,530,300
Solvency Ratio
Debt to equity1 0.52 0.65 0.76 0.72 0.80
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 4,641,000 4,871,400 5,050,900 4,095,600 3,806,100
Adjusted total equity3 8,763,400 7,480,900 6,755,800 5,697,700 4,809,800
Solvency Ratio
Adjusted debt to equity4 0.53 0.65 0.75 0.72 0.79

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity attributable to Amphenol Corporation
= 4,337,300 ÷ 8,346,500 = 0.52

2 Adjusted total debt. See details »

3 Adjusted total equity. See details »

4 2023 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 4,641,000 ÷ 8,763,400 = 0.53

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Amphenol Corp. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Total debt 4,337,300 4,577,700 4,799,900 3,866,500 3,606,700
Total capital 12,683,800 11,593,300 11,101,900 9,251,400 8,137,000
Solvency Ratio
Debt to capital1 0.34 0.39 0.43 0.42 0.44
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 4,641,000 4,871,400 5,050,900 4,095,600 3,806,100
Adjusted total capital3 13,404,400 12,352,300 11,806,700 9,793,300 8,615,900
Solvency Ratio
Adjusted debt to capital4 0.35 0.39 0.43 0.42 0.44

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 4,337,300 ÷ 12,683,800 = 0.34

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2023 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 4,641,000 ÷ 13,404,400 = 0.35

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Amphenol Corp. adjusted debt-to-capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Total assets 16,526,400 15,326,200 14,678,400 12,327,300 10,815,500
Stockholders’ equity attributable to Amphenol Corporation 8,346,500 7,015,600 6,302,000 5,384,900 4,530,300
Solvency Ratio
Financial leverage1 1.98 2.18 2.33 2.29 2.39
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 16,496,300 15,303,200 14,630,900 12,274,000 10,768,700
Adjusted total equity3 8,763,400 7,480,900 6,755,800 5,697,700 4,809,800
Solvency Ratio
Adjusted financial leverage4 1.88 2.05 2.17 2.15 2.24

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity attributable to Amphenol Corporation
= 16,526,400 ÷ 8,346,500 = 1.98

2 Adjusted total assets. See details »

3 Adjusted total equity. See details »

4 2023 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 16,496,300 ÷ 8,763,400 = 1.88

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Amphenol Corp. adjusted financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Amphenol Corporation 1,928,000 1,902,300 1,590,800 1,203,400 1,155,000
Net sales 12,554,700 12,623,000 10,876,300 8,598,900 8,225,400
Profitability Ratio
Net profit margin1 15.36% 15.07% 14.63% 13.99% 14.04%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 1,890,200 1,674,000 1,544,000 1,415,500 1,137,800
Net sales 12,554,700 12,623,000 10,876,300 8,598,900 8,225,400
Profitability Ratio
Adjusted net profit margin3 15.06% 13.26% 14.20% 16.46% 13.83%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income attributable to Amphenol Corporation ÷ Net sales
= 100 × 1,928,000 ÷ 12,554,700 = 15.36%

2 Adjusted net income. See details »

3 2023 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × 1,890,200 ÷ 12,554,700 = 15.06%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Amphenol Corp. adjusted net profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Amphenol Corporation 1,928,000 1,902,300 1,590,800 1,203,400 1,155,000
Stockholders’ equity attributable to Amphenol Corporation 8,346,500 7,015,600 6,302,000 5,384,900 4,530,300
Profitability Ratio
ROE1 23.10% 27.12% 25.24% 22.35% 25.50%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 1,890,200 1,674,000 1,544,000 1,415,500 1,137,800
Adjusted total equity3 8,763,400 7,480,900 6,755,800 5,697,700 4,809,800
Profitability Ratio
Adjusted ROE4 21.57% 22.38% 22.85% 24.84% 23.66%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income attributable to Amphenol Corporation ÷ Stockholders’ equity attributable to Amphenol Corporation
= 100 × 1,928,000 ÷ 8,346,500 = 23.10%

2 Adjusted net income. See details »

3 Adjusted total equity. See details »

4 2023 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × 1,890,200 ÷ 8,763,400 = 21.57%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Amphenol Corp. adjusted ROE deteriorated from 2021 to 2022 and from 2022 to 2023.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Amphenol Corporation 1,928,000 1,902,300 1,590,800 1,203,400 1,155,000
Total assets 16,526,400 15,326,200 14,678,400 12,327,300 10,815,500
Profitability Ratio
ROA1 11.67% 12.41% 10.84% 9.76% 10.68%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 1,890,200 1,674,000 1,544,000 1,415,500 1,137,800
Adjusted total assets3 16,496,300 15,303,200 14,630,900 12,274,000 10,768,700
Profitability Ratio
Adjusted ROA4 11.46% 10.94% 10.55% 11.53% 10.57%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income attributable to Amphenol Corporation ÷ Total assets
= 100 × 1,928,000 ÷ 16,526,400 = 11.67%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2023 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 1,890,200 ÷ 16,496,300 = 11.46%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Amphenol Corp. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.