Amphenol Corp., current enterprise value calculation

Current share price (P)	$120.49
No. shares of common stock outstanding	600,603,947
US$ in thousands
Common equity (market value)¹	72,366,770)
Add: Noncontrolling interests (per books)	49,300)
Total equity	72,416,070)
Add: Current portion of long-term debt (per books)	353,800)
Add: Long-term debt, less current portion (per books)	3,983,500)
Total equity and debt	76,753,370)
Less: Cash and cash equivalents	1,475,000)
Less: Short-term investments	185,200)
Enterprise value (EV)	75,093,170)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 120.49 × 600,603,947

Amphenol Corp., EV calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Share price^1, 2	$104.26	$81.28	$79.99	$65.66	$51.78
No. shares of common stock outstanding¹	599,854,853	594,604,514	598,939,773	599,153,422	596,202,310
US$ in thousands
Common equity (market value)³	62,540,867)	48,329,455)	47,909,192)	39,340,414)	30,871,356)
Add: Noncontrolling interests (book value)	49,300)	57,900)	58,100)	67,000)	65,900)
Total equity	62,590,167)	48,387,355)	47,967,292)	39,407,414)	30,937,256)
Add: Current portion of long-term debt (book value)	353,800)	2,700)	4,000)	230,300)	403,300)
Add: Long-term debt, less current portion (book value)	3,983,500)	4,575,000)	4,795,900)	3,636,200)	3,203,400)
Total equity and debt	66,927,467)	52,965,055)	52,767,192)	43,273,914)	34,543,956)
Less: Cash and cash equivalents	1,475,000)	1,373,100)	1,197,100)	1,702,000)	891,200)
Less: Short-term investments	185,200)	61,100)	44,300)	36,100)	17,400)
Enterprise value (EV)	65,267,267)	51,530,855)	51,525,792)	41,535,814)	33,635,356)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Amphenol Corp. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 104.26 × 599,854,853

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Amphenol Corp. EV increased from 2021 to 2022 and from 2022 to 2023.

Amphenol Corp. (NYSE:APH)

Enterprise Value (EV)