Stock Analysis on Net

Amphenol Corp. (NYSE:APH)

This company has been moved to the archive! The financial data has not been updated since April 26, 2024.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Amphenol Corp., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income from continuing operations 1,945,500 1,916,800 1,580,100 1,213,300 1,164,000
Depreciation and amortization 406,400 392,900 395,600 308,100 312,100
Stock-based compensation expense 99,000 89,500 83,000 70,500 63,000
Loss on early extinguishment of debt 14,300
Deferred income tax provision (benefit) (58,800) (4,700) (29,600) 30,800 15,200
Gain on bargain purchase acquisition (5,400)
Accounts receivable, net 146,400 (273,100) (398,400) (146,300) 117,300
Inventories 71,400 (278,500) (263,000) (102,000) (3,400)
Prepaid expenses and other current assets (34,100) 49,700 (20,200) (88,600) (6,000)
Accounts payable (34,600) 62,500 131,700 204,300 (60,200)
Accrued income taxes 7,700 77,600 (6,900) (54,800) (91,700)
Other accrued liabilities (7,000) 168,700 60,400 148,500 (37,600)
Accrued pension and postretirement benefits (300) (400) 5,800 9,400 7,200
Other long-term assets and liabilities (7,500) (26,400) (14,600) (1,200) 8,100
Net change in operating assets and liabilities, excluding effects of acquisitions 142,000 (219,900) (505,200) (30,700) (66,300)
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities 583,200 257,800 (56,200) 378,700 338,300
Net cash provided by operating activities 2,528,700 2,174,600 1,523,900 1,592,000 1,502,300
Capital expenditures (372,800) (383,800) (360,400) (276,800) (295,000)
Proceeds from disposals of property, plant and equipment 4,000 5,600 3,700 12,700 7,400
Purchases of investments (305,700) (309,400) (164,500) (141,600) (65,400)
Sales and maturities of investments 246,300 228,200 155,900 123,200 61,600
Acquisitions, net of cash acquired (970,400) (288,200) (2,225,400) (50,400) (937,400)
Other, net 4,900 16,500 (13,700) (600)
Net cash used in investing activities (1,393,700) (731,100) (2,604,400) (333,500) (1,228,800)
Proceeds from issuance of senior notes and other long-term debt 354,900 5,800 752,100 942,300 1,398,800
Repayments of senior notes and other long-term debt (15,700) (10,300) (912,600) (404,400) (1,111,500)
Borrowings under credit facilities 1,567,400
Repayments under credit facilities (1,568,100)
Proceeds from short-term borrowings 44,900
Repayments of short-term borrowings (44,900)
Borrowings (repayments) under commercial paper programs, net (632,600) (159,300) 796,300 (385,800) (229,000)
Payment of costs related to debt financing (2,300) (400) (9,300) (8,700) (14,900)
Payment of premiums and fees related to early extinguishment of debt (13,400)
Payment of acquisition-related contingent consideration (75,000)
Payment of deferred purchase price related to acquisitions (1,500) (4,100) (16,200)
Purchase of treasury stock (585,100) (730,500) (661,700) (641,300) (601,700)
Proceeds from exercise of stock options 394,500 185,300 288,500 385,700 246,100
Distributions to and purchases of noncontrolling interests (24,000) (9,900) (18,900) (14,900) (43,300)
Dividend payments (500,600) (477,400) (346,700) (297,600) (279,500)
Transfers to discontinued operations (28,700)
Net cash used in financing activities (1,012,400) (1,196,700) (145,100) (516,600) (648,400)
Net cash provided by operating activities from discontinued operations 16,200
Net cash provided by investing activities from discontinued operations 716,900
Net cash used in financing activities from discontinued operations (100)
Net cash provided by discontinued operations 733,000
Effect of exchange rate changes on cash and cash equivalents (20,700) (70,800) (12,300) 68,900 (13,200)
Net increase (decrease) in cash and cash equivalents 101,900 176,000 (504,900) 810,800 (388,100)
Cash and cash equivalents balance, beginning of year 1,373,100 1,197,100 1,702,000 891,200 1,279,300
Cash and cash equivalents balance, end of year 1,475,000 1,373,100 1,197,100 1,702,000 891,200

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Amphenol Corp. net cash provided by operating activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Amphenol Corp. net cash used in investing activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Amphenol Corp. net cash used in financing activities decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.