Stock Analysis on Net

Amphenol Corp. (NYSE:APH)

This company has been moved to the archive! The financial data has not been updated since April 26, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Amphenol Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 16,526,400 15,326,200 14,678,400 12,327,300 10,815,500
Less: Cash and cash equivalents 1,475,000 1,373,100 1,197,100 1,702,000 891,200
Less: Short-term investments 185,200 61,100 44,300 36,100 17,400
Operating assets 14,866,200 13,892,000 13,437,000 10,589,200 9,906,900
Operating Liabilities
Total liabilities 8,099,900 8,232,100 8,299,300 6,875,400 6,219,300
Less: Current portion of long-term debt 353,800 2,700 4,000 230,300 403,300
Less: Long-term debt, less current portion 3,983,500 4,575,000 4,795,900 3,636,200 3,203,400
Operating liabilities 3,762,600 3,654,400 3,499,400 3,008,900 2,612,600
 
Net operating assets1 11,103,600 10,237,600 9,937,600 7,580,300 7,294,300
Balance-sheet-based aggregate accruals2 866,000 300,000 2,357,300 286,000
Financial Ratio
Balance-sheet-based accruals ratio3 8.12% 2.97% 26.91% 3.85%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Apple Inc. -9.04% -2.12% 36.09% -11.31% -45.28%
Arista Networks Inc. 17.14% 106.22% 24.14% 89.72%
Cisco Systems Inc. -12.09% 5.96% 20.24% -7.26%
Super Micro Computer Inc. 3.74% 58.35% 8.42% 20.97% -16.37%
Balance-Sheet-Based Accruals Ratio, Sector
Technology Hardware & Equipment -9.11% 0.76% 32.81% -10.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.07% 21.68% 21.28% 2.85%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 14,866,2003,762,600 = 11,103,600

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 11,103,60010,237,600 = 866,000

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 866,000 ÷ [(11,103,600 + 10,237,600) ÷ 2] = 8.12%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Amphenol Corp. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Amphenol Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Amphenol Corporation 1,928,000 1,902,300 1,590,800 1,203,400 1,155,000
Less: Net cash provided by operating activities 2,528,700 2,174,600 1,523,900 1,592,000 1,502,300
Less: Net cash used in investing activities (1,393,700) (731,100) (2,604,400) (333,500) (1,228,800)
Cash-flow-statement-based aggregate accruals 793,000 458,800 2,671,300 (55,100) 881,500
Financial Ratio
Cash-flow-statement-based accruals ratio1 7.43% 4.55% 30.50% -0.74%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Apple Inc. -14.62% 0.00% 4.86% -20.46% -47.40%
Arista Networks Inc. 36.37% 52.90% 147.50% 164.55%
Cisco Systems Inc. -7.65% -10.18% 1.64% -32.20%
Super Micro Computer Inc. 0.89% 56.84% 5.08% 19.76% -21.24%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Technology Hardware & Equipment -12.43% -0.99% 4.79% -22.09%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.96% 3.93% 10.55% -8.35%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 793,000 ÷ [(11,103,600 + 10,237,600) ÷ 2] = 7.43%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Amphenol Corp. deteriorated earnings quality from 2022 to 2023.