Stock Analysis on Net

Carrier Global Corp. (NYSE:CARR)

This company has been moved to the archive! The financial data has not been updated since April 26, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Carrier Global Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income from operations 387 278 1,332 587 1,387 332 480 497 392 887 748 269 102
Depreciation and amortization 136 123 102 76 79 87 83 85 83 95 82 78 81
Deferred income tax provision (24) (17) (90) (65) 48 (143) 36 35 (2) (24) (14) 135
Stock-based compensation costs 22 19 17 20 21 32 20 21 19 21 21 22 13
Equity method investment net earnings (44) (40) (63) (101) (58) (48) (76) (87) (38) (59) (62) (57) (29)
Impairment charge on minority-owned joint venture investments 2 1 71
Gain on extinguishment of debt (36)
(Gain) loss on sale of investments (16) 29 (725) (7) (1,112) 6 (4) (871) (252)
Accounts receivable, net (157) 288 50 (276) (207) 193 (2) (205) (83) 166 (144) 46 (19)
Contract assets, current (28) 150 23 (70) (154) 19 (25) 3 (44) 111 20 (101) (39)
Inventories, net (126) 158 (57) (45) (390) (64) (134) 38 (248) (3) 88 (61) (264)
Other assets, current (60) 107 34 (22) (15) 9 7 (4) (23) (49) 20 42 (10)
Accounts payable and accrued liabilities (25) (119) 101 (53) 132 333 128 217 151 (292) 377 176 (24)
Contract liabilities, current 64 (5) (8) 29 13 8 1 3 39 2 7 (14) 51
Changes in operating assets and liabilities (332) 579 143 (437) (621) 498 (25) 52 (208) (65) 368 88 (305)
Defined benefit plan contributions (6) (6) (4) (2) (4) (18) (2) (3) (24) (12) (2) (2) (25)
Distributions from equity method investments 3 93 40 4 11 94 23 30 12 81 39 39 10
Other operating activities, net (6) 65 38 (43) 83 73 42 (69) (50) 146 9 71 (6)
Adjustments to reconcile net income to net cash flows from operating activities (267) 845 (542) (555) (1,589) 581 99 64 (208) (688) 189 240 (55)
Net cash flows provided by (used in) operating activities 120 1,123 790 32 (202) 913 579 561 184 199 937 509 47
Capital expenditures (70) (140) (91) (66) (56) (138) (74) (79) (53) (161) (57) (46) (48)
Investment in businesses, net of cash acquired (52) (34) (434) (29) (9) (152) (47) (161) (6)
Dispositions of businesses 35 (42) 9 2,935 (3) 2 1
Proceeds on sale of investments 7 1,077 300
Settlement of derivative contracts, net (18) 8 (79) (91) (32) 22 (12) (14) 8 (27) 90 72 (95)
Payment to former shareholders of TCC (104)
Other investing activities, net 5 12 4 2 (18) (2) 6 1 2 (13) (1) 15
Net cash flows (used in) provided by investing activities (100) (300) (600) (175) 2,820 (266) (125) (252) (49) 876 333 25 (128)
Increase (decrease) in short-term borrowings, net 10 (15) (103) 11 (33) 30 (4) (41) 28 (1) (5) 27 (44)
Issuance of long-term debt 5 11 400 7 14 18 48 23 51 22 28 773 10,961
Repayment of long-term debt (2) (90) (58) (4) (1,123) (12) (87) (35) (570) (1,787) (88) (2) (34)
Repurchases of common stock (62) (119) (247) (280) (734) (252) (145) (94) (36)
Dividends paid on common stock (154) (125) (127) (128) (129) (104) (104) (105) (104) (68) (70)
Dividends paid to non-controlling interest (24) (22) (10) (2) (25) (5) (31) (9) (8)
Net transfers to UTC 589 (10,948)
Other financing activities, net (10) 15 (15) 2 (15) (7) (33) 22 (7) 11 2 4 (3)
Net cash flows provided by (used in) financing activities (213) (347) (150) (414) (2,020) (337) (327) (255) (643) (1,854) (142) 1,391 (76)
Effect of foreign exchange rate changes on cash and cash equivalents 20 59 (74) (40) (1) (1) (13) 7 (9) 45 17 11 (28)
Net increase (decrease) in cash and cash equivalents and restricted cash, including cash classified in current assets held for sale (173) 535 (34) (597) 597 309 114 61 (517) (734) 1,145 1,936 (185)
Change in cash balances classified as assets held for sale 14 (74)
Net increase (decrease) in cash and cash equivalents and restricted cash (173) 535 (34) (597) 597 323 40 61 (517) (734) 1,145 1,936 (185)

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Cash flow statement item Description The company
Net cash flows provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Carrier Global Corp. net cash flows provided by (used in) operating activities increased from Q3 2022 to Q4 2022 but then decreased significantly from Q4 2022 to Q1 2023.
Net cash flows (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Carrier Global Corp. net cash flows (used in) provided by investing activities increased from Q3 2022 to Q4 2022 and from Q4 2022 to Q1 2023.
Net cash flows provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Carrier Global Corp. net cash flows provided by (used in) financing activities decreased from Q3 2022 to Q4 2022 but then increased from Q4 2022 to Q1 2023 not reaching Q3 2022 level.