Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Dell Technologies Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019
Net income 1,127 841 955 1,158 1,004 455 578 606 241 506 1,069 1 3,888 880 938 1,343 881 1,099 182 416 552 4,232 329
Depreciation and amortization 765 784 800 841 822 831 809 854 832 744 726 830 1,242 1,240 1,239 1,373 1,361 1,340 1,316 1,535 1,494 1,498 1,616
Stock-based compensation expense 198 191 210 203 227 223 225 228 235 236 232 216 472 499 435 390 436 413 370 376 322 301 263
Deferred income taxes (78) (17) (327) 153 (50) (101) (93) 28 (363) (136) (246) 85 (150) (130) (170) (180) 165 (159) (225) (412) (386) (4,728) (813)
Other, net 164 233 224 88 41 172 308 313 199 540 (91) 1,182 (4,017) (213) (82) 234 (811) 385 104 72 166 665 35
Accounts receivable 172 (2,886) 683 460 535 (1,018) 3,000 (690) 1,729 (1,790) 864 (606) (1,320) (2,117) 1,850 (1,281) 231 (630) 1,284 (1,086) 168 (1,121) 1,753
Financing receivables 233 (487) (165) (136) 575 (497) 367 (175) (364) (202) 280 (475) 48 (90) 276 (104) (80) (530) (14) (737) (230) (483) 121
Inventories (805) (1,281) (1,236) (228) 153 366 684 1,360 (372) 306 (419) (451) (1,272) (395) (396) (45) 164 (10) (352) (53) (139) 230 273
Other assets and liabilities 1,897 842 (592) 626 152 (926) (1,322) 543 2,140 (825) (885) (324) 819 (151) (2,292) 519 345 (286) (2,234) 886 (514) 188 (2,119)
Due from/to related party, net (78) 36 848 (1,458) 1,290 (557) 693 (777) 479
Accounts payable (712) 3,560 1,241 (1,347) (415) 2,153 (726) (4,080) (2,766) (199) (1,501) 593 3,796 1,478 (125) 1,814 351 971 (1,538) 595 59 1,285 (1,045)
Deferred revenue (1,408) (440) (750) (207) (928) 708 (595) 2,437 (558) 851 479 1,563 (255) 724 565 1,814 (49) 739 311 1,916 329 1,213 269
Changes in assets and liabilities (623) (692) (819) (910) 108 1,634 (50) 685 (748) (1,166) (1,959) 779 1,816 (551) (122) 2,717 962 254 (2,543) 1,521 (327) 1,312 (748)
Adjustments to reconcile net income to net cash provided by operating activities 426 499 88 375 1,148 2,759 1,199 2,108 155 218 (1,338) 3,092 (637) 845 1,300 4,534 2,113 2,233 (978) 3,092 1,269 (952) 353
Change in cash from operating activities 1,553 1,340 1,043 1,533 2,152 3,214 1,777 2,714 396 724 (269) 3,093 3,251 1,725 2,238 5,877 2,994 3,332 (796) 3,508 1,821 3,280 682
Purchases of investments (19) (25) (39) (29) (30) (98) (15) (7) (21) (28) (52) (94) (50) (124) (146) (42) (122) (118) (56) (39) (72) (32) (38)
Maturities and sales of investments 121 97 119 76 23 108 19 17 31 50 18 59 119 79 256 71 27 32 39 48 19 93 337
Capital expenditures and capitalized software development costs (639) (682) (596) (727) (704) (624) (701) (759) (747) (807) (690) (740) (799) (632) (625) (498) (480) (545) (559) (700) (609) (551) (716)
Acquisition of businesses and assets, net 1 (127) (70) (6) (10) (19) (71) (296) (38) (26) (2,053) (339) (45)
Divestitures of businesses, net 3,957 2,067 120 (3)
Other 13 53 60 10 13 9 13 23 7 7 4 28 14 14 6 2 14 3 9 13 16 4 7
Change in cash from investing activities (524) (557) (456) (669) (825) (605) (684) (796) (730) (778) (720) (747) 3,241 (669) (519) (486) 1,435 (924) (485) (704) (2,699) (825) (458)
Dividends paid by VMware, Inc. to non-controlling interests (2,240)
Proceeds from the issuance of common stock 1 2 4 2 2 1 4 8 140 26 160 63 168 105 116 364 143 18 133
Repurchases of common stock (429) (725) (700) (878) (702) (260) (240) (165) (600) (682) (1,436) (629) (214) (552) (443) (474) (299) (291) (540) (1,721) (241) (452) (592)
Repurchases of common stock for employee tax withholdings (25) (14) (521) (18) (42) (6) (306) (18) (22) (8) (350) (140) (44) (148) (215)
Net transfer of cash, cash equivalents, and restricted cash to VMware, Inc. (5,052)
Payments of dividends and dividend equivalents (312) (316) (336) (261) (266) (269) (276) (236) (238) (242) (248)
Proceeds from debt 3,680 1,941 2,992 871 2,249 2,134 2,521 3,700 2,314 3,431 3,034 7,388 9,102 1,209 2,726 1,619 2,925 1,712 10,135 2,825 5,455 2,638 9,563
Repayments of debt (3,200) (2,917) (3,477) (1,480) (2,684) (3,384) (3,698) (1,746) (1,837) (3,539) (2,703) (13,654) (4,646) (4,353) (4,070) (3,675) (7,024) (4,815) (5,405) (3,169) (5,037) (4,342) (9,569)
Debt-related costs and other, net (29) (2) (35) (55) (5) (44) (5) (22) (3) (7) (7) (1,402) (99) (3) (11) (80) (148) (42) (163) 46 83 (39)
Change in cash from financing activities (315) (2,032) (2,077) (1,819) (1,446) (1,827) (2,002) 1,513 (386) (1,046) (1,706) (15,581) 4,283 (3,673) (1,638) (2,467) (4,310) (3,437) 4,264 (2,004) 322 (2,203) (719)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 19 (42) (55) 14 (83) (59) (58) 239 (149) (83) (111) (52) (33) (16) (5) 103 (15) 84 (136) 10 (38) (26) (36)
Change in cash, cash equivalents, and restricted cash 733 (1,291) (1,545) (941) (202) 723 (967) 3,670 (869) (1,183) (2,806) (13,287) 10,742 (2,633) 76 3,027 104 (945) 2,847 810 (594) 226 (531)

Based on: 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).

Cash flow statement item Description The company
Change in cash from operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Dell Technologies Inc. change in cash from operating activities increased from Q1 2025 to Q2 2025 and from Q2 2025 to Q3 2025.
Change in cash from investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Dell Technologies Inc. change in cash from investing activities decreased from Q1 2025 to Q2 2025 but then slightly increased from Q2 2025 to Q3 2025.
Change in cash from financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Dell Technologies Inc. change in cash from financing activities increased from Q1 2025 to Q2 2025 and from Q2 2025 to Q3 2025.