Stock Analysis on Net

Palantir Technologies Inc. (NYSE:PLTR)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Palantir Technologies Inc., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity 0.00 0.00 0.00 0.13
Debt to equity (including operating lease liability) 0.07 0.10 0.11 0.30
Debt to capital 0.00 0.00 0.00 0.12
Debt to capital (including operating lease liability) 0.06 0.09 0.10 0.23
Debt to assets 0.00 0.00 0.00 0.07
Debt to assets (including operating lease liability) 0.05 0.07 0.08 0.17
Financial leverage 1.30 1.35 1.42 1.77
Coverage Ratios
Interest coverage 69.33 -87.97 -133.20 -82.39
Fixed charge coverage 4.62 -5.06 -7.89 -16.41

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Palantir Technologies Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Palantir Technologies Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Palantir Technologies Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Palantir Technologies Inc. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Palantir Technologies Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Palantir Technologies Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

Palantir Technologies Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Debt, noncurrent, net 197,977
Total debt 197,977
 
Stockholders’ equity 3,475,561 2,565,326 2,291,030 1,522,550
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.13
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.01 0.00 0.00 0.00
Adobe Inc. 0.22 0.29 0.28 0.31
Cadence Design Systems Inc. 0.19 0.27 0.13 0.14
CrowdStrike Holdings Inc. 0.51 0.72 0.85 0.00
International Business Machines Corp. 2.51 2.32 2.74 2.99
Intuit Inc. 0.35 0.42 0.21 0.66
Microsoft Corp. 0.31 0.39 0.50 0.62
Oracle Corp. 84.33 16.08 5.93
Palo Alto Networks Inc. 1.14 17.51 5.08 2.80
Salesforce Inc. 0.20 0.19 0.07 0.09
ServiceNow Inc. 0.20 0.30 0.43 0.58
Synopsys Inc. 0.00 0.00 0.02 0.03
Debt to Equity, Sector
Software & Services 0.64 0.71 0.83 0.95
Debt to Equity, Industry
Information Technology 0.66 0.70 0.83 0.97

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 0 ÷ 3,475,561 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity.

Debt to Equity (including Operating Lease Liability)

Palantir Technologies Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Debt, noncurrent, net 197,977
Total debt 197,977
Operating lease liabilities, current 54,176 45,099 39,927 29,079
Operating lease liabilities, noncurrent 175,216 204,305 220,146 229,800
Total debt (including operating lease liability) 229,392 249,404 260,073 456,856
 
Stockholders’ equity 3,475,561 2,565,326 2,291,030 1,522,550
Solvency Ratio
Debt to equity (including operating lease liability)1 0.07 0.10 0.11 0.30
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.12 0.15 0.18 0.21
Adobe Inc. 0.25 0.33 0.32 0.35
Cadence Design Systems Inc. 0.24 0.34 0.18 0.20
CrowdStrike Holdings Inc. 0.54 0.76 0.89 0.00
International Business Machines Corp. 2.66 2.46 2.92 3.23
Intuit Inc. 0.39 0.46 0.25 0.71
Microsoft Corp. 0.39 0.47 0.58 0.69
Oracle Corp. 88.84 16.61 6.10
Palo Alto Networks Inc. 1.33 19.12 5.68 3.16
Salesforce Inc. 0.25 0.25 0.15 0.18
ServiceNow Inc. 0.30 0.44 0.60 0.75
Synopsys Inc. 0.11 0.12 0.13 0.14
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.73 0.81 0.93 1.06
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.72 0.77 0.90 1.04

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 229,392 ÷ 3,475,561 = 0.07

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Palantir Technologies Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital

Palantir Technologies Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Debt, noncurrent, net 197,977
Total debt 197,977
Stockholders’ equity 3,475,561 2,565,326 2,291,030 1,522,550
Total capital 3,475,561 2,565,326 2,291,030 1,720,527
Solvency Ratio
Debt to capital1 0.00 0.00 0.00 0.12
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.01 0.00 0.00 0.00
Adobe Inc. 0.18 0.23 0.22 0.24
Cadence Design Systems Inc. 0.16 0.21 0.11 0.12
CrowdStrike Holdings Inc. 0.34 0.42 0.46 0.00
International Business Machines Corp. 0.72 0.70 0.73 0.75
Intuit Inc. 0.26 0.30 0.17 0.40
Microsoft Corp. 0.24 0.28 0.33 0.38
Oracle Corp. 0.99 1.09 0.94 0.86
Palo Alto Networks Inc. 0.53 0.95 0.84 0.74
Salesforce Inc. 0.16 0.16 0.06 0.08
ServiceNow Inc. 0.16 0.23 0.30 0.37
Synopsys Inc. 0.00 0.00 0.02 0.03
Debt to Capital, Sector
Software & Services 0.39 0.42 0.45 0.49
Debt to Capital, Industry
Information Technology 0.40 0.41 0.45 0.49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 3,475,561 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity.

Debt to Capital (including Operating Lease Liability)

Palantir Technologies Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Debt, noncurrent, net 197,977
Total debt 197,977
Operating lease liabilities, current 54,176 45,099 39,927 29,079
Operating lease liabilities, noncurrent 175,216 204,305 220,146 229,800
Total debt (including operating lease liability) 229,392 249,404 260,073 456,856
Stockholders’ equity 3,475,561 2,565,326 2,291,030 1,522,550
Total capital (including operating lease liability) 3,704,953 2,814,730 2,551,103 1,979,406
Solvency Ratio
Debt to capital (including operating lease liability)1 0.06 0.09 0.10 0.23
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.11 0.13 0.15 0.17
Adobe Inc. 0.20 0.25 0.24 0.26
Cadence Design Systems Inc. 0.19 0.25 0.15 0.17
CrowdStrike Holdings Inc. 0.35 0.43 0.47 0.00
International Business Machines Corp. 0.73 0.71 0.74 0.76
Intuit Inc. 0.28 0.31 0.20 0.42
Microsoft Corp. 0.28 0.32 0.37 0.41
Oracle Corp. 0.99 1.08 0.94 0.86
Palo Alto Networks Inc. 0.57 0.95 0.85 0.76
Salesforce Inc. 0.20 0.20 0.13 0.16
ServiceNow Inc. 0.23 0.31 0.37 0.43
Synopsys Inc. 0.10 0.11 0.11 0.12
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.42 0.45 0.48 0.51
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.42 0.43 0.47 0.51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 229,392 ÷ 3,704,953 = 0.06

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Palantir Technologies Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

Palantir Technologies Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Debt, noncurrent, net 197,977
Total debt 197,977
 
Total assets 4,522,425 3,461,239 3,247,450 2,690,504
Solvency Ratio
Debt to assets1 0.00 0.00 0.00 0.07
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.00 0.00 0.00 0.00
Adobe Inc. 0.12 0.15 0.15 0.17
Cadence Design Systems Inc. 0.11 0.15 0.08 0.09
CrowdStrike Holdings Inc. 0.15 0.20 0.27 0.00
International Business Machines Corp. 0.42 0.40 0.39 0.39
Intuit Inc. 0.22 0.25 0.13 0.31
Microsoft Corp. 0.16 0.18 0.21 0.24
Oracle Corp. 0.67 0.69 0.64 0.62
Palo Alto Networks Inc. 0.14 0.30 0.31 0.34
Salesforce Inc. 0.12 0.12 0.04 0.06
ServiceNow Inc. 0.09 0.11 0.15 0.19
Synopsys Inc. 0.00 0.00 0.01 0.02
Debt to Assets, Sector
Software & Services 0.25 0.26 0.28 0.30
Debt to Assets, Industry
Information Technology 0.26 0.26 0.29 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 0 ÷ 4,522,425 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets.

Debt to Assets (including Operating Lease Liability)

Palantir Technologies Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Debt, noncurrent, net 197,977
Total debt 197,977
Operating lease liabilities, current 54,176 45,099 39,927 29,079
Operating lease liabilities, noncurrent 175,216 204,305 220,146 229,800
Total debt (including operating lease liability) 229,392 249,404 260,073 456,856
 
Total assets 4,522,425 3,461,239 3,247,450 2,690,504
Solvency Ratio
Debt to assets (including operating lease liability)1 0.05 0.07 0.08 0.17
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.06 0.07 0.08 0.09
Adobe Inc. 0.14 0.17 0.17 0.19
Cadence Design Systems Inc. 0.14 0.18 0.11 0.13
CrowdStrike Holdings Inc. 0.16 0.21 0.29 0.00
International Business Machines Corp. 0.44 0.42 0.42 0.43
Intuit Inc. 0.24 0.27 0.16 0.33
Microsoft Corp. 0.19 0.21 0.25 0.27
Oracle Corp. 0.71 0.73 0.66 0.64
Palo Alto Networks Inc. 0.16 0.33 0.35 0.38
Salesforce Inc. 0.15 0.15 0.10 0.11
ServiceNow Inc. 0.13 0.17 0.21 0.24
Synopsys Inc. 0.07 0.07 0.08 0.08
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.29 0.30 0.32 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 229,392 ÷ 4,522,425 = 0.05

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Palantir Technologies Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

Palantir Technologies Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Total assets 4,522,425 3,461,239 3,247,450 2,690,504
Stockholders’ equity 3,475,561 2,565,326 2,291,030 1,522,550
Solvency Ratio
Financial leverage1 1.30 1.35 1.42 1.77
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 1.99 2.14 2.21 2.18
Adobe Inc. 1.80 1.93 1.84 1.83
Cadence Design Systems Inc. 1.67 1.87 1.60 1.58
CrowdStrike Holdings Inc. 3.43 3.53 3.14 1.89
International Business Machines Corp. 6.00 5.80 6.98 7.57
Intuit Inc. 1.61 1.69 1.57 2.14
Microsoft Corp. 2.00 2.19 2.35 2.55
Oracle Corp. 125.24 25.03 9.56
Palo Alto Networks Inc. 8.29 58.35 16.14 8.23
Salesforce Inc. 1.69 1.64 1.60 1.63
ServiceNow Inc. 2.28 2.64 2.92 3.07
Synopsys Inc. 1.68 1.71 1.65 1.64
Financial Leverage, Sector
Software & Services 2.55 2.73 2.95 3.14
Financial Leverage, Industry
Information Technology 2.55 2.68 2.89 3.12

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 4,522,425 ÷ 3,475,561 = 1.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Palantir Technologies Inc. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Interest Coverage

Palantir Technologies Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to common stockholders 209,825 (373,705) (520,379) (1,166,391)
Add: Net income attributable to noncontrolling interest 7,550 2,611
Add: Income tax expense 19,716 10,067 31,885 (12,636)
Add: Interest expense 3,470 4,058 3,640 14,139
Earnings before interest and tax (EBIT) 240,561 (356,969) (484,854) (1,164,888)
Solvency Ratio
Interest coverage1 69.33 -87.97 -133.20 -82.39
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 193.31 195.34 131.46 205.84
Adobe Inc. 61.17 54.64 51.49 37.00
Cadence Design Systems Inc. 36.43 46.58 46.26 31.50
CrowdStrike Holdings Inc. -5.31 -5.34 -55.36 -315.25
International Business Machines Corp. 6.42 1.97 5.20 4.62
Intuit Inc. 13.05 32.38 89.14 158.00
Microsoft Corp. 46.38 41.58 31.31 21.47
Oracle Corp. 3.65 3.84 6.28 7.13
Palo Alto Networks Inc. 21.82 -6.56 -1.85 -1.61
Salesforce Inc. 3.30 8.09 24.28 7.42
ServiceNow Inc. 43.00 15.78 9.89 5.56
Synopsys Inc. 1,106.08 657.96 240.38 125.16
Interest Coverage, Sector
Software & Services 17.61 18.25 17.63 14.26
Interest Coverage, Industry
Information Technology 17.89 22.78 20.06 14.26

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 240,561 ÷ 3,470 = 69.33

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Palantir Technologies Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Fixed Charge Coverage

Palantir Technologies Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to common stockholders 209,825 (373,705) (520,379) (1,166,391)
Add: Net income attributable to noncontrolling interest 7,550 2,611
Add: Income tax expense 19,716 10,067 31,885 (12,636)
Add: Interest expense 3,470 4,058 3,640 14,139
Earnings before interest and tax (EBIT) 240,561 (356,969) (484,854) (1,164,888)
Add: Operating lease expense 61,972 55,483 51,330 53,576
Earnings before fixed charges and tax 302,533 (301,486) (433,524) (1,111,312)
 
Interest expense 3,470 4,058 3,640 14,139
Operating lease expense 61,972 55,483 51,330 53,576
Fixed charges 65,442 59,541 54,970 67,715
Solvency Ratio
Fixed charge coverage1 4.62 -5.06 -7.89 -16.41
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 10.98 12.25 10.41 9.66
Adobe Inc. 30.56 26.79 25.59 18.77
Cadence Design Systems Inc. 14.79 15.50 13.77 11.46
CrowdStrike Holdings Inc. -3.39 -3.39 -6.40 -12.01
International Business Machines Corp. 4.32 1.52 3.13 2.62
Intuit Inc. 9.03 14.67 25.58 27.48
Microsoft Corp. 19.44 19.50 16.90 12.44
Oracle Corp. 3.12 3.22 5.17 5.68
Palo Alto Networks Inc. 7.20 -1.18 -1.09 -0.52
Salesforce Inc. 1.52 2.18 2.94 1.69
ServiceNow Inc. 7.59 3.87 2.95 2.29
Synopsys Inc. 14.38 12.91 9.29 7.46
Fixed Charge Coverage, Sector
Software & Services 9.64 9.53 9.37 7.56
Fixed Charge Coverage, Industry
Information Technology 11.45 13.53 12.31 9.12

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 302,533 ÷ 65,442 = 4.62

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Palantir Technologies Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.