Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Oracle Corp., solvency ratios

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Debt Ratios
Debt to equity 9.98 84.33 16.08 5.93 2.58
Debt to equity (including operating lease liability) 10.85 88.84 16.61 6.10 2.58
Debt to capital 0.91 0.99 1.09 0.94 0.86 0.72
Debt to capital (including operating lease liability) 0.92 0.99 1.08 0.94 0.86 0.72
Debt to assets 0.62 0.67 0.69 0.64 0.62 0.52
Debt to assets (including operating lease liability) 0.67 0.71 0.73 0.66 0.64 0.52
Financial leverage 16.20 125.24 25.03 9.56 4.99
Coverage Ratios
Interest coverage 4.39 3.65 3.84 6.28 7.13 6.97
Fixed charge coverage 3.53 3.12 3.22 5.17 5.68 5.50

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Oracle Corp. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Oracle Corp. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Oracle Corp. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Oracle Corp. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Oracle Corp. interest coverage ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Oracle Corp. fixed charge coverage ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Debt to Equity

Oracle Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Notes payable and other borrowings, current 10,605 4,061 3,749 8,250 2,371 4,494
Notes payable and other borrowings, non-current 76,264 86,420 72,110 75,995 69,226 51,673
Total debt 86,869 90,481 75,859 84,245 71,597 56,167
 
Total Oracle Corporation stockholders’ equity (deficit) 8,704 1,073 (6,220) 5,238 12,074 21,785
Solvency Ratio
Debt to equity1 9.98 84.33 16.08 5.93 2.58
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.04 0.01 0.00 0.00 0.00 0.00
Adobe Inc. 0.22 0.29 0.28 0.31 0.39
Autodesk Inc. 1.23 1.99 3.09 1.70
Cadence Design Systems Inc. 0.19 0.27 0.13 0.14 0.16
CrowdStrike Holdings Inc. 0.32 0.51 0.72 0.85 0.00
International Business Machines Corp. 2.51 2.32 2.74 2.99 3.02
Intuit Inc. 0.33 0.35 0.42 0.21 0.66 0.12
Microsoft Corp. 0.29 0.31 0.39 0.50 0.62 0.77
Palo Alto Networks Inc. 0.19 1.14 17.51 5.08 2.80 0.90
Salesforce Inc. 0.17 0.20 0.19 0.07 0.09 0.22
ServiceNow Inc. 0.20 0.30 0.43 0.58 0.33
Synopsys Inc. 0.00 0.00 0.02 0.03 0.03
Debt to Equity, Sector
Software & Services 0.65 0.72 0.84 0.96 1.06
Debt to Equity, Industry
Information Technology 0.62 0.67 0.76 0.87 0.87

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Total Oracle Corporation stockholders’ equity (deficit)
= 86,869 ÷ 8,704 = 9.98

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

Oracle Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Notes payable and other borrowings, current 10,605 4,061 3,749 8,250 2,371 4,494
Notes payable and other borrowings, non-current 76,264 86,420 72,110 75,995 69,226 51,673
Total debt 86,869 90,481 75,859 84,245 71,597 56,167
Current lease liabilities for operating leases 1,313 865 727 664 575
Non-current lease liabilities for operating leases 6,232 3,984 2,931 2,118 1,523
Total debt (including operating lease liability) 94,414 95,330 79,517 87,027 73,695 56,167
 
Total Oracle Corporation stockholders’ equity (deficit) 8,704 1,073 (6,220) 5,238 12,074 21,785
Solvency Ratio
Debt to equity (including operating lease liability)1 10.85 88.84 16.61 6.10 2.58
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.15 0.12 0.15 0.18 0.21 0.00
Adobe Inc. 0.25 0.33 0.32 0.35 0.39
Autodesk Inc. 1.42 2.33 3.60 2.18
Cadence Design Systems Inc. 0.24 0.34 0.18 0.20 0.22
CrowdStrike Holdings Inc. 0.34 0.54 0.76 0.89 0.00
International Business Machines Corp. 2.66 2.46 2.92 3.23 3.27
Intuit Inc. 0.36 0.39 0.46 0.25 0.71 0.12
Microsoft Corp. 0.36 0.39 0.47 0.58 0.69 0.84
Palo Alto Networks Inc. 0.27 1.33 19.12 5.68 3.16 0.90
Salesforce Inc. 0.23 0.25 0.25 0.15 0.18 0.22
ServiceNow Inc. 0.30 0.44 0.60 0.75 0.53
Synopsys Inc. 0.11 0.12 0.13 0.14 0.03
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.74 0.82 0.94 1.08 1.13
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.68 0.73 0.83 0.94 0.90

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Oracle Corporation stockholders’ equity (deficit)
= 94,414 ÷ 8,704 = 10.85

2 Click competitor name to see calculations.


Debt to Capital

Oracle Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Notes payable and other borrowings, current 10,605 4,061 3,749 8,250 2,371 4,494
Notes payable and other borrowings, non-current 76,264 86,420 72,110 75,995 69,226 51,673
Total debt 86,869 90,481 75,859 84,245 71,597 56,167
Total Oracle Corporation stockholders’ equity (deficit) 8,704 1,073 (6,220) 5,238 12,074 21,785
Total capital 95,573 91,554 69,639 89,483 83,671 77,952
Solvency Ratio
Debt to capital1 0.91 0.99 1.09 0.94 0.86 0.72
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.03 0.01 0.00 0.00 0.00 0.00
Adobe Inc. 0.18 0.23 0.22 0.24 0.28
Autodesk Inc. 0.55 0.67 0.76 0.63 1.07 1.11
Cadence Design Systems Inc. 0.16 0.21 0.11 0.12 0.14
CrowdStrike Holdings Inc. 0.24 0.34 0.42 0.46 0.00
International Business Machines Corp. 0.72 0.70 0.73 0.75 0.75
Intuit Inc. 0.25 0.26 0.30 0.17 0.40 0.10
Microsoft Corp. 0.23 0.24 0.28 0.33 0.38 0.43
Palo Alto Networks Inc. 0.16 0.53 0.95 0.84 0.74 0.47
Salesforce Inc. 0.15 0.16 0.16 0.06 0.08 0.18
ServiceNow Inc. 0.16 0.23 0.30 0.37 0.25
Synopsys Inc. 0.00 0.00 0.02 0.03 0.03
Debt to Capital, Sector
Software & Services 0.39 0.42 0.46 0.49 0.51
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.46

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 86,869 ÷ 95,573 = 0.91

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Oracle Corp. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Oracle Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Notes payable and other borrowings, current 10,605 4,061 3,749 8,250 2,371 4,494
Notes payable and other borrowings, non-current 76,264 86,420 72,110 75,995 69,226 51,673
Total debt 86,869 90,481 75,859 84,245 71,597 56,167
Current lease liabilities for operating leases 1,313 865 727 664 575
Non-current lease liabilities for operating leases 6,232 3,984 2,931 2,118 1,523
Total debt (including operating lease liability) 94,414 95,330 79,517 87,027 73,695 56,167
Total Oracle Corporation stockholders’ equity (deficit) 8,704 1,073 (6,220) 5,238 12,074 21,785
Total capital (including operating lease liability) 103,118 96,403 73,297 92,265 85,769 77,952
Solvency Ratio
Debt to capital (including operating lease liability)1 0.92 0.99 1.08 0.94 0.86 0.72
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.13 0.11 0.13 0.15 0.17 0.00
Adobe Inc. 0.20 0.25 0.24 0.26 0.28
Autodesk Inc. 0.59 0.70 0.78 0.69 1.06 1.11
Cadence Design Systems Inc. 0.19 0.25 0.15 0.17 0.18
CrowdStrike Holdings Inc. 0.26 0.35 0.43 0.47 0.00
International Business Machines Corp. 0.73 0.71 0.74 0.76 0.77
Intuit Inc. 0.26 0.28 0.31 0.20 0.42 0.10
Microsoft Corp. 0.27 0.28 0.32 0.37 0.41 0.46
Palo Alto Networks Inc. 0.21 0.57 0.95 0.85 0.76 0.47
Salesforce Inc. 0.19 0.20 0.20 0.13 0.16 0.18
ServiceNow Inc. 0.23 0.31 0.37 0.43 0.35
Synopsys Inc. 0.10 0.11 0.11 0.12 0.03
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.43 0.45 0.49 0.52 0.53
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.45 0.49 0.47

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 94,414 ÷ 103,118 = 0.92

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Oracle Corp. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets

Oracle Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Notes payable and other borrowings, current 10,605 4,061 3,749 8,250 2,371 4,494
Notes payable and other borrowings, non-current 76,264 86,420 72,110 75,995 69,226 51,673
Total debt 86,869 90,481 75,859 84,245 71,597 56,167
 
Total assets 140,976 134,384 109,297 131,107 115,438 108,709
Solvency Ratio
Debt to assets1 0.62 0.67 0.69 0.64 0.62 0.52
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.02 0.00 0.00 0.00 0.00 0.00
Adobe Inc. 0.12 0.15 0.15 0.17 0.20
Autodesk Inc. 0.23 0.24 0.31 0.22 0.34 0.44
Cadence Design Systems Inc. 0.11 0.15 0.08 0.09 0.10
CrowdStrike Holdings Inc. 0.11 0.15 0.20 0.27 0.00
International Business Machines Corp. 0.42 0.40 0.39 0.39 0.41
Intuit Inc. 0.19 0.22 0.25 0.13 0.31 0.07
Microsoft Corp. 0.15 0.16 0.18 0.21 0.24 0.27
Palo Alto Networks Inc. 0.05 0.14 0.30 0.31 0.34 0.22
Salesforce Inc. 0.10 0.12 0.12 0.04 0.06 0.11
ServiceNow Inc. 0.09 0.11 0.15 0.19 0.12
Synopsys Inc. 0.00 0.00 0.01 0.02 0.02
Debt to Assets, Sector
Software & Services 0.25 0.26 0.28 0.30 0.32
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.30

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 86,869 ÷ 140,976 = 0.62

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Oracle Corp. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Oracle Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Notes payable and other borrowings, current 10,605 4,061 3,749 8,250 2,371 4,494
Notes payable and other borrowings, non-current 76,264 86,420 72,110 75,995 69,226 51,673
Total debt 86,869 90,481 75,859 84,245 71,597 56,167
Current lease liabilities for operating leases 1,313 865 727 664 575
Non-current lease liabilities for operating leases 6,232 3,984 2,931 2,118 1,523
Total debt (including operating lease liability) 94,414 95,330 79,517 87,027 73,695 56,167
 
Total assets 140,976 134,384 109,297 131,107 115,438 108,709
Solvency Ratio
Debt to assets (including operating lease liability)1 0.67 0.71 0.73 0.66 0.64 0.52
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.07 0.06 0.07 0.08 0.09 0.00
Adobe Inc. 0.14 0.17 0.17 0.19 0.20
Autodesk Inc. 0.26 0.28 0.36 0.29 0.41 0.44
Cadence Design Systems Inc. 0.14 0.18 0.11 0.13 0.14
CrowdStrike Holdings Inc. 0.12 0.16 0.21 0.29 0.00
International Business Machines Corp. 0.44 0.42 0.42 0.43 0.45
Intuit Inc. 0.20 0.24 0.27 0.16 0.33 0.07
Microsoft Corp. 0.19 0.19 0.21 0.25 0.27 0.30
Palo Alto Networks Inc. 0.07 0.16 0.33 0.35 0.38 0.22
Salesforce Inc. 0.14 0.15 0.15 0.10 0.11 0.11
ServiceNow Inc. 0.13 0.17 0.21 0.24 0.19
Synopsys Inc. 0.07 0.07 0.08 0.08 0.02
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.29 0.30 0.32 0.34 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.31

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 94,414 ÷ 140,976 = 0.67

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Oracle Corp. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

Oracle Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Total assets 140,976 134,384 109,297 131,107 115,438 108,709
Total Oracle Corporation stockholders’ equity (deficit) 8,704 1,073 (6,220) 5,238 12,074 21,785
Solvency Ratio
Financial leverage1 16.20 125.24 25.03 9.56 4.99
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 1.98 1.99 2.14 2.21 2.18 2.07
Adobe Inc. 1.80 1.93 1.84 1.83 1.97
Autodesk Inc. 5.34 8.24 10.14 7.54
Cadence Design Systems Inc. 1.67 1.87 1.60 1.58 1.60
CrowdStrike Holdings Inc. 2.88 3.43 3.53 3.14 1.89
International Business Machines Corp. 6.00 5.80 6.98 7.57 7.30
Intuit Inc. 1.74 1.61 1.69 1.57 2.14 1.68
Microsoft Corp. 1.91 2.00 2.19 2.35 2.55 2.80
Palo Alto Networks Inc. 3.87 8.29 58.35 16.14 8.23 4.16
Salesforce Inc. 1.67 1.69 1.64 1.60 1.63 1.97
ServiceNow Inc. 2.28 2.64 2.92 3.07 2.83
Synopsys Inc. 1.68 1.71 1.65 1.64 1.57
Financial Leverage, Sector
Software & Services 2.58 2.76 2.98 3.18 3.33
Financial Leverage, Industry
Information Technology 2.44 2.56 2.71 2.90 2.86

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Total Oracle Corporation stockholders’ equity (deficit)
= 140,976 ÷ 8,704 = 16.20

2 Click competitor name to see calculations.


Interest Coverage

Oracle Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Net income 10,467 8,503 6,717 13,746 10,135 11,083
Add: Net income attributable to noncontrolling interest 186 165 184 180 164 152
Add: Income tax expense 1,274 623 932 (747) 1,928 1,185
Add: Interest expense 3,514 3,505 2,755 2,496 1,995 2,082
Earnings before interest and tax (EBIT) 15,441 12,796 10,588 15,675 14,222 14,502
Solvency Ratio
Interest coverage1 4.39 3.65 3.84 6.28 7.13 6.97
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 165.48 193.31 195.34 131.46 205.84 273.26
Adobe Inc. 61.17 54.64 51.49 37.00 21.38
Autodesk Inc. 14.32 9.69 11.70 6.46 0.18
Cadence Design Systems Inc. 36.43 46.58 46.26 31.50 26.44
CrowdStrike Holdings Inc. 5.77 -5.31 -5.34 -55.36 -315.25
International Business Machines Corp. 6.42 1.97 5.20 4.62 8.58
Intuit Inc. 15.67 13.05 32.38 89.14 158.00 126.40
Microsoft Corp. 37.72 46.38 41.58 31.31 21.47 17.27
Palo Alto Networks Inc. 120.07 21.82 -6.56 -1.85 -1.61 0.11
Salesforce Inc. 20.49 3.30 8.09 24.28 7.42 8.80
ServiceNow Inc. 43.00 15.78 9.89 5.56 3.02
Synopsys Inc. 1,106.08 657.96 240.38 125.16 47.79
Interest Coverage, Sector
Software & Services 17.56 18.23 17.67 14.41 13.00
Interest Coverage, Industry
Information Technology 18.86 24.65 23.05 16.83 15.85

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 15,441 ÷ 3,514 = 4.39

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Oracle Corp. interest coverage ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Fixed Charge Coverage

Oracle Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Net income 10,467 8,503 6,717 13,746 10,135 11,083
Add: Net income attributable to noncontrolling interest 186 165 184 180 164 152
Add: Income tax expense 1,274 623 932 (747) 1,928 1,185
Add: Interest expense 3,514 3,505 2,755 2,496 1,995 2,082
Earnings before interest and tax (EBIT) 15,441 12,796 10,588 15,675 14,222 14,502
Add: Operating lease expenses 1,209 884 778 667 615 681
Earnings before fixed charges and tax 16,650 13,680 11,366 16,342 14,837 15,183
 
Interest expense 3,514 3,505 2,755 2,496 1,995 2,082
Operating lease expenses 1,209 884 778 667 615 681
Fixed charges 4,723 4,389 3,533 3,163 2,610 2,763
Solvency Ratio
Fixed charge coverage1 3.53 3.12 3.22 5.17 5.68 5.50
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 13.46 10.98 12.25 10.41 9.66 10.07
Adobe Inc. 30.56 26.79 25.59 18.77 10.78
Autodesk Inc. 26.24 7.06 4.46 4.58 3.09 0.62
Cadence Design Systems Inc. 14.79 15.50 13.77 11.46 9.95
CrowdStrike Holdings Inc. 3.98 -3.39 -3.39 -6.40 -12.01
International Business Machines Corp. 4.32 1.52 3.13 2.62 4.41
Intuit Inc. 11.14 9.03 14.67 25.58 27.48 34.00
Microsoft Corp. 17.61 19.44 19.50 16.90 12.44 10.94
Palo Alto Networks Inc. 12.78 7.20 -1.18 -1.09 -0.52 0.41
Salesforce Inc. 4.82 1.52 2.18 2.94 1.69 3.00
ServiceNow Inc. 7.59 3.87 2.95 2.29 1.69
Synopsys Inc. 14.38 12.91 9.29 7.46 6.30
Fixed Charge Coverage, Sector
Software & Services 9.63 9.53 9.38 7.64 7.52
Fixed Charge Coverage, Industry
Information Technology 11.88 14.17 13.49 10.22 10.45

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 16,650 ÷ 4,723 = 3.53

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Oracle Corp. fixed charge coverage ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.