Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Analysis of Solvency Ratios 

Microsoft Excel

Solvency Ratios (Summary)

CrowdStrike Holdings Inc., solvency ratios

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Debt Ratios
Debt to equity 0.32 0.51 0.72 0.85 0.00
Debt to equity (including operating lease liability) 0.34 0.54 0.76 0.89 0.00
Debt to capital 0.24 0.34 0.42 0.46 0.00
Debt to capital (including operating lease liability) 0.26 0.35 0.43 0.47 0.00
Debt to assets 0.11 0.15 0.20 0.27 0.00
Debt to assets (including operating lease liability) 0.12 0.16 0.21 0.29 0.00
Financial leverage 2.88 3.43 3.53 3.14 1.89
Coverage Ratios
Interest coverage 5.77 -5.31 -5.34 -55.36 -315.25
Fixed charge coverage 3.98 -3.39 -3.39 -6.40 -12.01

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. CrowdStrike Holdings Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. CrowdStrike Holdings Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. CrowdStrike Holdings Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. CrowdStrike Holdings Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. CrowdStrike Holdings Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. CrowdStrike Holdings Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. CrowdStrike Holdings Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. CrowdStrike Holdings Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. CrowdStrike Holdings Inc. fixed charge coverage ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Debt to Equity

CrowdStrike Holdings Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in thousands)
Long-term debt 742,494 741,005 739,517 738,029
Total debt 742,494 741,005 739,517 738,029
 
Total CrowdStrike Holdings, Inc. stockholders’ equity 2,303,950 1,463,641 1,025,764 870,574 742,107
Solvency Ratio
Debt to equity1 0.32 0.51 0.72 0.85 0.00
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.04 0.01 0.00 0.00 0.00
Adobe Inc. 0.22 0.29 0.28 0.31
Autodesk Inc. 1.23 1.99 3.09 1.70
Cadence Design Systems Inc. 0.19 0.27 0.13 0.14
International Business Machines Corp. 2.51 2.32 2.74 2.99
Intuit Inc. 0.33 0.35 0.42 0.21 0.66
Microsoft Corp. 0.29 0.31 0.39 0.50 0.62
Oracle Corp. 9.98 84.33 16.08 5.93
Palantir Technologies Inc. 0.00 0.00 0.00 0.13
Palo Alto Networks Inc. 0.19 1.14 17.51 5.08 2.80
Salesforce Inc. 0.17 0.20 0.19 0.07 0.09
ServiceNow Inc. 0.20 0.30 0.43 0.58
Synopsys Inc. 0.00 0.00 0.00 0.02 0.03
Debt to Equity, Sector
Software & Services 0.64 0.72 0.83 0.96
Debt to Equity, Industry
Information Technology 0.62 0.66 0.76 0.87

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Total CrowdStrike Holdings, Inc. stockholders’ equity
= 742,494 ÷ 2,303,950 = 0.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. CrowdStrike Holdings Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

CrowdStrike Holdings Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in thousands)
Long-term debt 742,494 741,005 739,517 738,029
Total debt 742,494 741,005 739,517 738,029
Operating lease liabilities, current 14,150 13,046 9,820 8,977
Operating lease liabilities, noncurrent 36,230 29,567 25,379 31,986
Total debt (including operating lease liability) 792,874 783,618 774,716 778,992
 
Total CrowdStrike Holdings, Inc. stockholders’ equity 2,303,950 1,463,641 1,025,764 870,574 742,107
Solvency Ratio
Debt to equity (including operating lease liability)1 0.34 0.54 0.76 0.89 0.00
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.15 0.12 0.15 0.18 0.21
Adobe Inc. 0.25 0.33 0.32 0.35
Autodesk Inc. 1.42 2.33 3.60 2.18
Cadence Design Systems Inc. 0.24 0.34 0.18 0.20
International Business Machines Corp. 2.66 2.46 2.92 3.23
Intuit Inc. 0.36 0.39 0.46 0.25 0.71
Microsoft Corp. 0.36 0.39 0.47 0.58 0.69
Oracle Corp. 10.85 88.84 16.61 6.10
Palantir Technologies Inc. 0.07 0.10 0.11 0.30
Palo Alto Networks Inc. 0.27 1.33 19.12 5.68 3.16
Salesforce Inc. 0.23 0.25 0.25 0.15 0.18
ServiceNow Inc. 0.30 0.44 0.60 0.75
Synopsys Inc. 0.08 0.11 0.12 0.13 0.14
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.73 0.82 0.94 1.07
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.68 0.73 0.83 0.94

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total CrowdStrike Holdings, Inc. stockholders’ equity
= 792,874 ÷ 2,303,950 = 0.34

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. CrowdStrike Holdings Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital

CrowdStrike Holdings Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in thousands)
Long-term debt 742,494 741,005 739,517 738,029
Total debt 742,494 741,005 739,517 738,029
Total CrowdStrike Holdings, Inc. stockholders’ equity 2,303,950 1,463,641 1,025,764 870,574 742,107
Total capital 3,046,444 2,204,646 1,765,281 1,608,603 742,107
Solvency Ratio
Debt to capital1 0.24 0.34 0.42 0.46 0.00
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.03 0.01 0.00 0.00 0.00
Adobe Inc. 0.18 0.23 0.22 0.24
Autodesk Inc. 0.55 0.67 0.76 0.63 1.07
Cadence Design Systems Inc. 0.16 0.21 0.11 0.12
International Business Machines Corp. 0.72 0.70 0.73 0.75
Intuit Inc. 0.25 0.26 0.30 0.17 0.40
Microsoft Corp. 0.23 0.24 0.28 0.33 0.38
Oracle Corp. 0.91 0.99 1.09 0.94 0.86
Palantir Technologies Inc. 0.00 0.00 0.00 0.12
Palo Alto Networks Inc. 0.16 0.53 0.95 0.84 0.74
Salesforce Inc. 0.15 0.16 0.16 0.06 0.08
ServiceNow Inc. 0.16 0.23 0.30 0.37
Synopsys Inc. 0.00 0.00 0.00 0.02 0.03
Debt to Capital, Sector
Software & Services 0.39 0.42 0.45 0.49
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.46

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 742,494 ÷ 3,046,444 = 0.24

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. CrowdStrike Holdings Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

CrowdStrike Holdings Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in thousands)
Long-term debt 742,494 741,005 739,517 738,029
Total debt 742,494 741,005 739,517 738,029
Operating lease liabilities, current 14,150 13,046 9,820 8,977
Operating lease liabilities, noncurrent 36,230 29,567 25,379 31,986
Total debt (including operating lease liability) 792,874 783,618 774,716 778,992
Total CrowdStrike Holdings, Inc. stockholders’ equity 2,303,950 1,463,641 1,025,764 870,574 742,107
Total capital (including operating lease liability) 3,096,824 2,247,259 1,800,480 1,649,566 742,107
Solvency Ratio
Debt to capital (including operating lease liability)1 0.26 0.35 0.43 0.47 0.00
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.13 0.11 0.13 0.15 0.17
Adobe Inc. 0.20 0.25 0.24 0.26
Autodesk Inc. 0.59 0.70 0.78 0.69 1.06
Cadence Design Systems Inc. 0.19 0.25 0.15 0.17
International Business Machines Corp. 0.73 0.71 0.74 0.76
Intuit Inc. 0.26 0.28 0.31 0.20 0.42
Microsoft Corp. 0.27 0.28 0.32 0.37 0.41
Oracle Corp. 0.92 0.99 1.08 0.94 0.86
Palantir Technologies Inc. 0.06 0.09 0.10 0.23
Palo Alto Networks Inc. 0.21 0.57 0.95 0.85 0.76
Salesforce Inc. 0.19 0.20 0.20 0.13 0.16
ServiceNow Inc. 0.23 0.31 0.37 0.43
Synopsys Inc. 0.07 0.10 0.11 0.11 0.12
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.42 0.45 0.48 0.52
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.40 0.42 0.45 0.48

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 792,874 ÷ 3,096,824 = 0.26

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. CrowdStrike Holdings Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets

CrowdStrike Holdings Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in thousands)
Long-term debt 742,494 741,005 739,517 738,029
Total debt 742,494 741,005 739,517 738,029
 
Total assets 6,646,520 5,026,540 3,618,381 2,732,533 1,404,906
Solvency Ratio
Debt to assets1 0.11 0.15 0.20 0.27 0.00
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.02 0.00 0.00 0.00 0.00
Adobe Inc. 0.12 0.15 0.15 0.17
Autodesk Inc. 0.23 0.24 0.31 0.22 0.34
Cadence Design Systems Inc. 0.11 0.15 0.08 0.09
International Business Machines Corp. 0.42 0.40 0.39 0.39
Intuit Inc. 0.19 0.22 0.25 0.13 0.31
Microsoft Corp. 0.15 0.16 0.18 0.21 0.24
Oracle Corp. 0.62 0.67 0.69 0.64 0.62
Palantir Technologies Inc. 0.00 0.00 0.00 0.07
Palo Alto Networks Inc. 0.05 0.14 0.30 0.31 0.34
Salesforce Inc. 0.10 0.12 0.12 0.04 0.06
ServiceNow Inc. 0.09 0.11 0.15 0.19
Synopsys Inc. 0.00 0.00 0.00 0.01 0.02
Debt to Assets, Sector
Software & Services 0.25 0.26 0.28 0.30
Debt to Assets, Industry
Information Technology 0.25 0.26 0.28 0.30

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 742,494 ÷ 6,646,520 = 0.11

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. CrowdStrike Holdings Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

CrowdStrike Holdings Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in thousands)
Long-term debt 742,494 741,005 739,517 738,029
Total debt 742,494 741,005 739,517 738,029
Operating lease liabilities, current 14,150 13,046 9,820 8,977
Operating lease liabilities, noncurrent 36,230 29,567 25,379 31,986
Total debt (including operating lease liability) 792,874 783,618 774,716 778,992
 
Total assets 6,646,520 5,026,540 3,618,381 2,732,533 1,404,906
Solvency Ratio
Debt to assets (including operating lease liability)1 0.12 0.16 0.21 0.29 0.00
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.07 0.06 0.07 0.08 0.09
Adobe Inc. 0.14 0.17 0.17 0.19
Autodesk Inc. 0.26 0.28 0.36 0.29 0.41
Cadence Design Systems Inc. 0.14 0.18 0.11 0.13
International Business Machines Corp. 0.44 0.42 0.42 0.43
Intuit Inc. 0.20 0.24 0.27 0.16 0.33
Microsoft Corp. 0.19 0.19 0.21 0.25 0.27
Oracle Corp. 0.67 0.71 0.73 0.66 0.64
Palantir Technologies Inc. 0.05 0.07 0.08 0.17
Palo Alto Networks Inc. 0.07 0.16 0.33 0.35 0.38
Salesforce Inc. 0.14 0.15 0.15 0.10 0.11
ServiceNow Inc. 0.13 0.17 0.21 0.24
Synopsys Inc. 0.05 0.07 0.07 0.08 0.08
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.29 0.30 0.32 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.32

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 792,874 ÷ 6,646,520 = 0.12

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. CrowdStrike Holdings Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

CrowdStrike Holdings Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in thousands)
Total assets 6,646,520 5,026,540 3,618,381 2,732,533 1,404,906
Total CrowdStrike Holdings, Inc. stockholders’ equity 2,303,950 1,463,641 1,025,764 870,574 742,107
Solvency Ratio
Financial leverage1 2.88 3.43 3.53 3.14 1.89
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 1.98 1.99 2.14 2.21 2.18
Adobe Inc. 1.80 1.93 1.84 1.83
Autodesk Inc. 5.34 8.24 10.14 7.54
Cadence Design Systems Inc. 1.67 1.87 1.60 1.58
International Business Machines Corp. 6.00 5.80 6.98 7.57
Intuit Inc. 1.74 1.61 1.69 1.57 2.14
Microsoft Corp. 1.91 2.00 2.19 2.35 2.55
Oracle Corp. 16.20 125.24 25.03 9.56
Palantir Technologies Inc. 1.30 1.35 1.42 1.77
Palo Alto Networks Inc. 3.87 8.29 58.35 16.14 8.23
Salesforce Inc. 1.67 1.69 1.64 1.60 1.63
ServiceNow Inc. 2.28 2.64 2.92 3.07
Synopsys Inc. 1.45 1.68 1.71 1.65 1.64
Financial Leverage, Sector
Software & Services 2.57 2.75 2.97 3.17
Financial Leverage, Industry
Information Technology 2.43 2.55 2.71 2.89

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Total CrowdStrike Holdings, Inc. stockholders’ equity
= 6,646,520 ÷ 2,303,950 = 2.88

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. CrowdStrike Holdings Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Interest Coverage

CrowdStrike Holdings Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CrowdStrike 89,327 (183,245) (234,802) (92,629) (141,779)
Add: Net income attributable to noncontrolling interest 1,258 960 2,424
Add: Income tax expense 32,232 22,402 72,355 4,760 1,997
Add: Interest expense 25,756 25,319 25,231 1,559 442
Earnings before interest and tax (EBIT) 148,573 (134,564) (134,792) (86,310) (139,340)
Solvency Ratio
Interest coverage1 5.77 -5.31 -5.34 -55.36 -315.25
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 165.48 193.31 195.34 131.46 205.84
Adobe Inc. 61.17 54.64 51.49 37.00
Autodesk Inc. 14.32 9.69 11.70 6.46
Cadence Design Systems Inc. 36.43 46.58 46.26 31.50
International Business Machines Corp. 6.42 1.97 5.20 4.62
Intuit Inc. 15.67 13.05 32.38 89.14 158.00
Microsoft Corp. 37.72 46.38 41.58 31.31 21.47
Oracle Corp. 4.39 3.65 3.84 6.28 7.13
Palantir Technologies Inc. 69.33 -87.97 -133.20 -82.39
Palo Alto Networks Inc. 120.07 21.82 -6.56 -1.85 -1.61
Salesforce Inc. 20.49 3.30 8.09 24.28 7.42
ServiceNow Inc. 43.00 15.78 9.89 5.56
Synopsys Inc. 44.06 1,106.08 657.96 240.38 125.16
Interest Coverage, Sector
Software & Services 17.58 18.17 17.58 14.19
Interest Coverage, Industry
Information Technology 18.90 24.65 23.03 16.75

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 148,573 ÷ 25,756 = 5.77

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. CrowdStrike Holdings Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Fixed Charge Coverage

CrowdStrike Holdings Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CrowdStrike 89,327 (183,245) (234,802) (92,629) (141,779)
Add: Net income attributable to noncontrolling interest 1,258 960 2,424
Add: Income tax expense 32,232 22,402 72,355 4,760 1,997
Add: Interest expense 25,756 25,319 25,231 1,559 442
Earnings before interest and tax (EBIT) 148,573 (134,564) (134,792) (86,310) (139,340)
Add: Operating lease cost 15,510 11,084 11,262 10,308 10,300
Earnings before fixed charges and tax 164,083 (123,480) (123,530) (76,002) (129,040)
 
Interest expense 25,756 25,319 25,231 1,559 442
Operating lease cost 15,510 11,084 11,262 10,308 10,300
Fixed charges 41,266 36,403 36,493 11,867 10,742
Solvency Ratio
Fixed charge coverage1 3.98 -3.39 -3.39 -6.40 -12.01
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 13.46 10.98 12.25 10.41 9.66
Adobe Inc. 30.56 26.79 25.59 18.77
Autodesk Inc. 26.24 7.06 4.46 4.58 3.09
Cadence Design Systems Inc. 14.79 15.50 13.77 11.46
International Business Machines Corp. 4.32 1.52 3.13 2.62
Intuit Inc. 11.14 9.03 14.67 25.58 27.48
Microsoft Corp. 17.61 19.44 19.50 16.90 12.44
Oracle Corp. 3.53 3.12 3.22 5.17 5.68
Palantir Technologies Inc. 4.62 -5.06 -7.89 -16.41
Palo Alto Networks Inc. 12.78 7.20 -1.18 -1.09 -0.52
Salesforce Inc. 4.82 1.52 2.18 2.94 1.69
ServiceNow Inc. 7.59 3.87 2.95 2.29
Synopsys Inc. 12.88 14.38 12.91 9.29 7.46
Fixed Charge Coverage, Sector
Software & Services 9.61 9.47 9.31 7.52
Fixed Charge Coverage, Industry
Information Technology 11.88 14.15 13.45 10.15

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 164,083 ÷ 41,266 = 3.98

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. CrowdStrike Holdings Inc. fixed charge coverage ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.