Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

International Business Machines Corp., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 2.51 2.32 2.74 2.99 3.02
Debt to equity (including operating lease liability) 2.66 2.46 2.92 3.23 3.27
Debt to capital 0.72 0.70 0.73 0.75 0.75
Debt to capital (including operating lease liability) 0.73 0.71 0.74 0.76 0.77
Debt to assets 0.42 0.40 0.39 0.39 0.41
Debt to assets (including operating lease liability) 0.44 0.42 0.42 0.43 0.45
Financial leverage 6.00 5.80 6.98 7.57 7.30
Coverage Ratios
Interest coverage 6.42 1.97 5.20 4.62 8.58
Fixed charge coverage 4.32 1.52 3.13 2.62 4.41

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. International Business Machines Corp. debt to equity ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. International Business Machines Corp. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. International Business Machines Corp. debt to capital ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. International Business Machines Corp. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. International Business Machines Corp. debt to assets ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. International Business Machines Corp. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. International Business Machines Corp. financial leverage ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. International Business Machines Corp. interest coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. International Business Machines Corp. fixed charge coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Debt to Equity

International Business Machines Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,426 4,760 6,787 7,183 8,797
Long-term debt, excluding current maturities 50,121 46,189 44,917 54,355 54,102
Total debt 56,547 50,949 51,704 61,538 62,899
 
Total IBM stockholders’ equity 22,533 21,944 18,901 20,597 20,841
Solvency Ratio
Debt to equity1 2.51 2.32 2.74 2.99 3.02
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.01 0.00 0.00 0.00 0.00
Adobe Inc. 0.22 0.29 0.28 0.31 0.39
Autodesk Inc. 1.99 3.09 1.70
Cadence Design Systems Inc. 0.19 0.27 0.13 0.14 0.16
CrowdStrike Holdings Inc. 0.51 0.72 0.85 0.00
Intuit Inc. 0.35 0.42 0.21 0.66 0.12
Microsoft Corp. 0.31 0.39 0.50 0.62 0.77
Oracle Corp. 84.33 16.08 5.93 2.58
Palo Alto Networks Inc. 1.14 17.51 5.08 2.80 0.90
Salesforce Inc. 0.20 0.19 0.07 0.09 0.22
ServiceNow Inc. 0.20 0.30 0.43 0.58 0.33
Synopsys Inc. 0.00 0.00 0.02 0.03 0.03
Debt to Equity, Sector
Software & Services 0.65 0.72 0.84 0.96 1.06
Debt to Equity, Industry
Information Technology 0.62 0.67 0.76 0.87 0.87

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Total IBM stockholders’ equity
= 56,547 ÷ 22,533 = 2.51

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. International Business Machines Corp. debt to equity ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

International Business Machines Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,426 4,760 6,787 7,183 8,797
Long-term debt, excluding current maturities 50,121 46,189 44,917 54,355 54,102
Total debt 56,547 50,949 51,704 61,538 62,899
Current operating lease liabilities 820 874 974 1,357 1,380
Noncurrent operating lease liabilities 2,568 2,190 2,462 3,574 3,879
Total debt (including operating lease liability) 59,935 54,013 55,140 66,469 68,158
 
Total IBM stockholders’ equity 22,533 21,944 18,901 20,597 20,841
Solvency Ratio
Debt to equity (including operating lease liability)1 2.66 2.46 2.92 3.23 3.27
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.12 0.15 0.18 0.21 0.00
Adobe Inc. 0.25 0.33 0.32 0.35 0.39
Autodesk Inc. 2.33 3.60 2.18
Cadence Design Systems Inc. 0.24 0.34 0.18 0.20 0.22
CrowdStrike Holdings Inc. 0.54 0.76 0.89 0.00
Intuit Inc. 0.39 0.46 0.25 0.71 0.12
Microsoft Corp. 0.39 0.47 0.58 0.69 0.84
Oracle Corp. 88.84 16.61 6.10 2.58
Palo Alto Networks Inc. 1.33 19.12 5.68 3.16 0.90
Salesforce Inc. 0.25 0.25 0.15 0.18 0.22
ServiceNow Inc. 0.30 0.44 0.60 0.75 0.53
Synopsys Inc. 0.11 0.12 0.13 0.14 0.03
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.74 0.82 0.94 1.08 1.13
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.68 0.73 0.83 0.94 0.90

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total IBM stockholders’ equity
= 59,935 ÷ 22,533 = 2.66

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. International Business Machines Corp. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Debt to Capital

International Business Machines Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,426 4,760 6,787 7,183 8,797
Long-term debt, excluding current maturities 50,121 46,189 44,917 54,355 54,102
Total debt 56,547 50,949 51,704 61,538 62,899
Total IBM stockholders’ equity 22,533 21,944 18,901 20,597 20,841
Total capital 79,080 72,893 70,605 82,135 83,740
Solvency Ratio
Debt to capital1 0.72 0.70 0.73 0.75 0.75
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.01 0.00 0.00 0.00 0.00
Adobe Inc. 0.18 0.23 0.22 0.24 0.28
Autodesk Inc. 0.67 0.76 0.63 1.07 1.11
Cadence Design Systems Inc. 0.16 0.21 0.11 0.12 0.14
CrowdStrike Holdings Inc. 0.34 0.42 0.46 0.00
Intuit Inc. 0.26 0.30 0.17 0.40 0.10
Microsoft Corp. 0.24 0.28 0.33 0.38 0.43
Oracle Corp. 0.99 1.09 0.94 0.86 0.72
Palo Alto Networks Inc. 0.53 0.95 0.84 0.74 0.47
Salesforce Inc. 0.16 0.16 0.06 0.08 0.18
ServiceNow Inc. 0.16 0.23 0.30 0.37 0.25
Synopsys Inc. 0.00 0.00 0.02 0.03 0.03
Debt to Capital, Sector
Software & Services 0.39 0.42 0.46 0.49 0.51
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 56,547 ÷ 79,080 = 0.72

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. International Business Machines Corp. debt to capital ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

International Business Machines Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,426 4,760 6,787 7,183 8,797
Long-term debt, excluding current maturities 50,121 46,189 44,917 54,355 54,102
Total debt 56,547 50,949 51,704 61,538 62,899
Current operating lease liabilities 820 874 974 1,357 1,380
Noncurrent operating lease liabilities 2,568 2,190 2,462 3,574 3,879
Total debt (including operating lease liability) 59,935 54,013 55,140 66,469 68,158
Total IBM stockholders’ equity 22,533 21,944 18,901 20,597 20,841
Total capital (including operating lease liability) 82,468 75,957 74,041 87,066 88,999
Solvency Ratio
Debt to capital (including operating lease liability)1 0.73 0.71 0.74 0.76 0.77
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.11 0.13 0.15 0.17 0.00
Adobe Inc. 0.20 0.25 0.24 0.26 0.28
Autodesk Inc. 0.70 0.78 0.69 1.06 1.11
Cadence Design Systems Inc. 0.19 0.25 0.15 0.17 0.18
CrowdStrike Holdings Inc. 0.35 0.43 0.47 0.00
Intuit Inc. 0.28 0.31 0.20 0.42 0.10
Microsoft Corp. 0.28 0.32 0.37 0.41 0.46
Oracle Corp. 0.99 1.08 0.94 0.86 0.72
Palo Alto Networks Inc. 0.57 0.95 0.85 0.76 0.47
Salesforce Inc. 0.20 0.20 0.13 0.16 0.18
ServiceNow Inc. 0.23 0.31 0.37 0.43 0.35
Synopsys Inc. 0.10 0.11 0.11 0.12 0.03
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.43 0.45 0.49 0.52 0.53
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.45 0.49 0.47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 59,935 ÷ 82,468 = 0.73

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. International Business Machines Corp. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Debt to Assets

International Business Machines Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,426 4,760 6,787 7,183 8,797
Long-term debt, excluding current maturities 50,121 46,189 44,917 54,355 54,102
Total debt 56,547 50,949 51,704 61,538 62,899
 
Total assets 135,241 127,243 132,001 155,971 152,186
Solvency Ratio
Debt to assets1 0.42 0.40 0.39 0.39 0.41
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.00 0.00 0.00 0.00 0.00
Adobe Inc. 0.12 0.15 0.15 0.17 0.20
Autodesk Inc. 0.24 0.31 0.22 0.34 0.44
Cadence Design Systems Inc. 0.11 0.15 0.08 0.09 0.10
CrowdStrike Holdings Inc. 0.15 0.20 0.27 0.00
Intuit Inc. 0.22 0.25 0.13 0.31 0.07
Microsoft Corp. 0.16 0.18 0.21 0.24 0.27
Oracle Corp. 0.67 0.69 0.64 0.62 0.52
Palo Alto Networks Inc. 0.14 0.30 0.31 0.34 0.22
Salesforce Inc. 0.12 0.12 0.04 0.06 0.11
ServiceNow Inc. 0.09 0.11 0.15 0.19 0.12
Synopsys Inc. 0.00 0.00 0.01 0.02 0.02
Debt to Assets, Sector
Software & Services 0.25 0.26 0.28 0.30 0.32
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.30

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 56,547 ÷ 135,241 = 0.42

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. International Business Machines Corp. debt to assets ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

International Business Machines Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,426 4,760 6,787 7,183 8,797
Long-term debt, excluding current maturities 50,121 46,189 44,917 54,355 54,102
Total debt 56,547 50,949 51,704 61,538 62,899
Current operating lease liabilities 820 874 974 1,357 1,380
Noncurrent operating lease liabilities 2,568 2,190 2,462 3,574 3,879
Total debt (including operating lease liability) 59,935 54,013 55,140 66,469 68,158
 
Total assets 135,241 127,243 132,001 155,971 152,186
Solvency Ratio
Debt to assets (including operating lease liability)1 0.44 0.42 0.42 0.43 0.45
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.06 0.07 0.08 0.09 0.00
Adobe Inc. 0.14 0.17 0.17 0.19 0.20
Autodesk Inc. 0.28 0.36 0.29 0.41 0.44
Cadence Design Systems Inc. 0.14 0.18 0.11 0.13 0.14
CrowdStrike Holdings Inc. 0.16 0.21 0.29 0.00
Intuit Inc. 0.24 0.27 0.16 0.33 0.07
Microsoft Corp. 0.19 0.21 0.25 0.27 0.30
Oracle Corp. 0.71 0.73 0.66 0.64 0.52
Palo Alto Networks Inc. 0.16 0.33 0.35 0.38 0.22
Salesforce Inc. 0.15 0.15 0.10 0.11 0.11
ServiceNow Inc. 0.13 0.17 0.21 0.24 0.19
Synopsys Inc. 0.07 0.07 0.08 0.08 0.02
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.29 0.30 0.32 0.34 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 59,935 ÷ 135,241 = 0.44

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. International Business Machines Corp. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

International Business Machines Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Total assets 135,241 127,243 132,001 155,971 152,186
Total IBM stockholders’ equity 22,533 21,944 18,901 20,597 20,841
Solvency Ratio
Financial leverage1 6.00 5.80 6.98 7.57 7.30
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 1.99 2.14 2.21 2.18 2.07
Adobe Inc. 1.80 1.93 1.84 1.83 1.97
Autodesk Inc. 8.24 10.14 7.54
Cadence Design Systems Inc. 1.67 1.87 1.60 1.58 1.60
CrowdStrike Holdings Inc. 3.43 3.53 3.14 1.89
Intuit Inc. 1.61 1.69 1.57 2.14 1.68
Microsoft Corp. 2.00 2.19 2.35 2.55 2.80
Oracle Corp. 125.24 25.03 9.56 4.99
Palo Alto Networks Inc. 8.29 58.35 16.14 8.23 4.16
Salesforce Inc. 1.69 1.64 1.60 1.63 1.97
ServiceNow Inc. 2.28 2.64 2.92 3.07 2.83
Synopsys Inc. 1.68 1.71 1.65 1.64 1.57
Financial Leverage, Sector
Software & Services 2.58 2.76 2.98 3.18 3.33
Financial Leverage, Industry
Information Technology 2.44 2.56 2.71 2.90 2.86

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Total IBM stockholders’ equity
= 135,241 ÷ 22,533 = 6.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. International Business Machines Corp. financial leverage ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Interest Coverage

International Business Machines Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to IBM 7,502 1,639 5,743 5,590 9,431
Add: Net income attributable to noncontrolling interest 16 20 19 22 25
Less: Income (loss) from discontinued operations, net of tax (12) (143) 1,031 89 (4)
Add: Income tax expense 1,176 (626) 125 (864) 731
Add: Interest expense 1,607 1,216 1,155 1,288 1,344
Earnings before interest and tax (EBIT) 10,313 2,392 6,011 5,947 11,535
Solvency Ratio
Interest coverage1 6.42 1.97 5.20 4.62 8.58
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 193.31 195.34 131.46 205.84 273.26
Adobe Inc. 61.17 54.64 51.49 37.00 21.38
Autodesk Inc. 14.32 9.69 11.70 6.46 0.18
Cadence Design Systems Inc. 36.43 46.58 46.26 31.50 26.44
CrowdStrike Holdings Inc. -5.31 -5.34 -55.36 -315.25
Intuit Inc. 13.05 32.38 89.14 158.00 126.40
Microsoft Corp. 46.38 41.58 31.31 21.47 17.27
Oracle Corp. 3.65 3.84 6.28 7.13 6.97
Palo Alto Networks Inc. 21.82 -6.56 -1.85 -1.61 0.11
Salesforce Inc. 3.30 8.09 24.28 7.42 8.80
ServiceNow Inc. 43.00 15.78 9.89 5.56 3.02
Synopsys Inc. 1,106.08 657.96 240.38 125.16 47.79
Interest Coverage, Sector
Software & Services 17.56 18.23 17.67 14.41 13.00
Interest Coverage, Industry
Information Technology 18.86 24.65 23.05 16.83 15.85

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 10,313 ÷ 1,607 = 6.42

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. International Business Machines Corp. interest coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Fixed Charge Coverage

International Business Machines Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to IBM 7,502 1,639 5,743 5,590 9,431
Add: Net income attributable to noncontrolling interest 16 20 19 22 25
Less: Income (loss) from discontinued operations, net of tax (12) (143) 1,031 89 (4)
Add: Income tax expense 1,176 (626) 125 (864) 731
Add: Interest expense 1,607 1,216 1,155 1,288 1,344
Earnings before interest and tax (EBIT) 10,313 2,392 6,011 5,947 11,535
Add: Operating lease cost 1,013 1,050 1,126 1,581 1,645
Earnings before fixed charges and tax 11,326 3,442 7,137 7,528 13,180
 
Interest expense 1,607 1,216 1,155 1,288 1,344
Operating lease cost 1,013 1,050 1,126 1,581 1,645
Fixed charges 2,620 2,266 2,281 2,869 2,989
Solvency Ratio
Fixed charge coverage1 4.32 1.52 3.13 2.62 4.41
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 10.98 12.25 10.41 9.66 10.07
Adobe Inc. 30.56 26.79 25.59 18.77 10.78
Autodesk Inc. 7.06 4.46 4.58 3.09 0.62
Cadence Design Systems Inc. 14.79 15.50 13.77 11.46 9.95
CrowdStrike Holdings Inc. -3.39 -3.39 -6.40 -12.01
Intuit Inc. 9.03 14.67 25.58 27.48 34.00
Microsoft Corp. 19.44 19.50 16.90 12.44 10.94
Oracle Corp. 3.12 3.22 5.17 5.68 5.50
Palo Alto Networks Inc. 7.20 -1.18 -1.09 -0.52 0.41
Salesforce Inc. 1.52 2.18 2.94 1.69 3.00
ServiceNow Inc. 7.59 3.87 2.95 2.29 1.69
Synopsys Inc. 14.38 12.91 9.29 7.46 6.30
Fixed Charge Coverage, Sector
Software & Services 9.63 9.53 9.38 7.64 7.52
Fixed Charge Coverage, Industry
Information Technology 11.88 14.17 13.49 10.22 10.45

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 11,326 ÷ 2,620 = 4.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. International Business Machines Corp. fixed charge coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.