Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

International Business Machines Corp., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity 2.01 2.51 2.32 2.74 2.99
Debt to equity (including operating lease liability) 2.14 2.66 2.46 2.92 3.23
Debt to capital 0.67 0.72 0.70 0.73 0.75
Debt to capital (including operating lease liability) 0.68 0.73 0.71 0.74 0.76
Debt to assets 0.40 0.42 0.40 0.39 0.39
Debt to assets (including operating lease liability) 0.43 0.44 0.42 0.42 0.43
Financial leverage 5.02 6.00 5.80 6.98 7.57
Coverage Ratios
Interest coverage 4.40 6.42 1.97 5.20 4.62
Fixed charge coverage 3.13 4.32 1.52 3.13 2.62

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. International Business Machines Corp. debt to equity ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. International Business Machines Corp. debt to equity ratio (including operating lease liability) deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. International Business Machines Corp. debt to capital ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. International Business Machines Corp. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. International Business Machines Corp. debt to assets ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. International Business Machines Corp. debt to assets ratio (including operating lease liability) deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. International Business Machines Corp. financial leverage ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. International Business Machines Corp. interest coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. International Business Machines Corp. fixed charge coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Debt to Equity

International Business Machines Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 5,089 6,426 4,760 6,787 7,183
Long-term debt, excluding current maturities 49,884 50,121 46,189 44,917 54,355
Total debt 54,973 56,547 50,949 51,704 61,538
 
Total IBM stockholders’ equity 27,307 22,533 21,944 18,901 20,597
Solvency Ratio
Debt to equity1 2.01 2.51 2.32 2.74 2.99
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.04 0.01 0.00 0.00 0.00
Adobe Inc. 0.40 0.22 0.29 0.28 0.31
Cadence Design Systems Inc. 0.53 0.19 0.27 0.13 0.14
CrowdStrike Holdings Inc. 0.32 0.51 0.72 0.85 0.00
Intuit Inc. 0.33 0.35 0.42 0.21 0.66
Microsoft Corp. 0.29 0.31 0.39 0.50 0.62
Oracle Corp. 9.98 84.33 16.08 5.93
Palantir Technologies Inc. 0.00 0.00 0.00 0.00 0.13
Palo Alto Networks Inc. 0.19 1.14 17.51 5.08 2.80
Salesforce Inc. 0.17 0.20 0.19 0.07 0.09
ServiceNow Inc. 0.15 0.20 0.30 0.43 0.58
Synopsys Inc. 0.00 0.00 0.00 0.02 0.03
Workday Inc. 0.37 0.53 0.41 0.55 0.51
Debt to Equity, Sector
Software & Services 0.54 0.64 0.71 0.83 0.94
Debt to Equity, Industry
Information Technology 0.61 0.66 0.70 0.83 0.97

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Total IBM stockholders’ equity
= 54,973 ÷ 27,307 = 2.01

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. International Business Machines Corp. debt to equity ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Debt to Equity (including Operating Lease Liability)

International Business Machines Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 5,089 6,426 4,760 6,787 7,183
Long-term debt, excluding current maturities 49,884 50,121 46,189 44,917 54,355
Total debt 54,973 56,547 50,949 51,704 61,538
Current operating lease liabilities 768 820 874 974 1,357
Noncurrent operating lease liabilities 2,655 2,568 2,190 2,462 3,574
Total debt (including operating lease liability) 58,396 59,935 54,013 55,140 66,469
 
Total IBM stockholders’ equity 27,307 22,533 21,944 18,901 20,597
Solvency Ratio
Debt to equity (including operating lease liability)1 2.14 2.66 2.46 2.92 3.23
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.15 0.12 0.15 0.18 0.21
Adobe Inc. 0.43 0.25 0.33 0.32 0.35
Cadence Design Systems Inc. 0.56 0.24 0.34 0.18 0.20
CrowdStrike Holdings Inc. 0.34 0.54 0.76 0.89 0.00
Intuit Inc. 0.36 0.39 0.46 0.25 0.71
Microsoft Corp. 0.36 0.39 0.47 0.58 0.69
Oracle Corp. 10.85 88.84 16.61 6.10
Palantir Technologies Inc. 0.05 0.07 0.10 0.11 0.30
Palo Alto Networks Inc. 0.27 1.33 19.12 5.68 3.16
Salesforce Inc. 0.23 0.25 0.25 0.15 0.18
ServiceNow Inc. 0.24 0.30 0.44 0.60 0.75
Synopsys Inc. 0.08 0.11 0.12 0.13 0.14
Workday Inc. 0.41 0.58 0.46 0.68 0.63
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.62 0.73 0.80 0.93 1.05
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.67 0.72 0.77 0.90 1.04

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total IBM stockholders’ equity
= 58,396 ÷ 27,307 = 2.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. International Business Machines Corp. debt to equity ratio (including operating lease liability) deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Debt to Capital

International Business Machines Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 5,089 6,426 4,760 6,787 7,183
Long-term debt, excluding current maturities 49,884 50,121 46,189 44,917 54,355
Total debt 54,973 56,547 50,949 51,704 61,538
Total IBM stockholders’ equity 27,307 22,533 21,944 18,901 20,597
Total capital 82,280 79,080 72,893 70,605 82,135
Solvency Ratio
Debt to capital1 0.67 0.72 0.70 0.73 0.75
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.03 0.01 0.00 0.00 0.00
Adobe Inc. 0.29 0.18 0.23 0.22 0.24
Cadence Design Systems Inc. 0.35 0.16 0.21 0.11 0.12
CrowdStrike Holdings Inc. 0.24 0.34 0.42 0.46 0.00
Intuit Inc. 0.25 0.26 0.30 0.17 0.40
Microsoft Corp. 0.23 0.24 0.28 0.33 0.38
Oracle Corp. 0.91 0.99 1.09 0.94 0.86
Palantir Technologies Inc. 0.00 0.00 0.00 0.00 0.12
Palo Alto Networks Inc. 0.16 0.53 0.95 0.84 0.74
Salesforce Inc. 0.15 0.16 0.16 0.06 0.08
ServiceNow Inc. 0.13 0.16 0.23 0.30 0.37
Synopsys Inc. 0.00 0.00 0.00 0.02 0.03
Workday Inc. 0.27 0.35 0.29 0.35 0.34
Debt to Capital, Sector
Software & Services 0.35 0.39 0.41 0.45 0.49
Debt to Capital, Industry
Information Technology 0.38 0.40 0.41 0.45 0.49

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 54,973 ÷ 82,280 = 0.67

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. International Business Machines Corp. debt to capital ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Debt to Capital (including Operating Lease Liability)

International Business Machines Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 5,089 6,426 4,760 6,787 7,183
Long-term debt, excluding current maturities 49,884 50,121 46,189 44,917 54,355
Total debt 54,973 56,547 50,949 51,704 61,538
Current operating lease liabilities 768 820 874 974 1,357
Noncurrent operating lease liabilities 2,655 2,568 2,190 2,462 3,574
Total debt (including operating lease liability) 58,396 59,935 54,013 55,140 66,469
Total IBM stockholders’ equity 27,307 22,533 21,944 18,901 20,597
Total capital (including operating lease liability) 85,703 82,468 75,957 74,041 87,066
Solvency Ratio
Debt to capital (including operating lease liability)1 0.68 0.73 0.71 0.74 0.76
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.13 0.11 0.13 0.15 0.17
Adobe Inc. 0.30 0.20 0.25 0.24 0.26
Cadence Design Systems Inc. 0.36 0.19 0.25 0.15 0.17
CrowdStrike Holdings Inc. 0.26 0.35 0.43 0.47 0.00
Intuit Inc. 0.26 0.28 0.31 0.20 0.42
Microsoft Corp. 0.27 0.28 0.32 0.37 0.41
Oracle Corp. 0.92 0.99 1.08 0.94 0.86
Palantir Technologies Inc. 0.05 0.06 0.09 0.10 0.23
Palo Alto Networks Inc. 0.21 0.57 0.95 0.85 0.76
Salesforce Inc. 0.19 0.20 0.20 0.13 0.16
ServiceNow Inc. 0.19 0.23 0.31 0.37 0.43
Synopsys Inc. 0.07 0.10 0.11 0.11 0.12
Workday Inc. 0.29 0.37 0.32 0.41 0.39
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.38 0.42 0.45 0.48 0.51
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.40 0.42 0.43 0.47 0.51

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 58,396 ÷ 85,703 = 0.68

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. International Business Machines Corp. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Debt to Assets

International Business Machines Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 5,089 6,426 4,760 6,787 7,183
Long-term debt, excluding current maturities 49,884 50,121 46,189 44,917 54,355
Total debt 54,973 56,547 50,949 51,704 61,538
 
Total assets 137,175 135,241 127,243 132,001 155,971
Solvency Ratio
Debt to assets1 0.40 0.42 0.40 0.39 0.39
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.02 0.00 0.00 0.00 0.00
Adobe Inc. 0.19 0.12 0.15 0.15 0.17
Cadence Design Systems Inc. 0.28 0.11 0.15 0.08 0.09
CrowdStrike Holdings Inc. 0.11 0.15 0.20 0.27 0.00
Intuit Inc. 0.19 0.22 0.25 0.13 0.31
Microsoft Corp. 0.15 0.16 0.18 0.21 0.24
Oracle Corp. 0.62 0.67 0.69 0.64 0.62
Palantir Technologies Inc. 0.00 0.00 0.00 0.00 0.07
Palo Alto Networks Inc. 0.05 0.14 0.30 0.31 0.34
Salesforce Inc. 0.10 0.12 0.12 0.04 0.06
ServiceNow Inc. 0.07 0.09 0.11 0.15 0.19
Synopsys Inc. 0.00 0.00 0.00 0.01 0.02
Workday Inc. 0.18 0.22 0.18 0.21 0.19
Debt to Assets, Sector
Software & Services 0.23 0.25 0.26 0.28 0.30
Debt to Assets, Industry
Information Technology 0.25 0.26 0.26 0.29 0.31

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 54,973 ÷ 137,175 = 0.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. International Business Machines Corp. debt to assets ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Debt to Assets (including Operating Lease Liability)

International Business Machines Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 5,089 6,426 4,760 6,787 7,183
Long-term debt, excluding current maturities 49,884 50,121 46,189 44,917 54,355
Total debt 54,973 56,547 50,949 51,704 61,538
Current operating lease liabilities 768 820 874 974 1,357
Noncurrent operating lease liabilities 2,655 2,568 2,190 2,462 3,574
Total debt (including operating lease liability) 58,396 59,935 54,013 55,140 66,469
 
Total assets 137,175 135,241 127,243 132,001 155,971
Solvency Ratio
Debt to assets (including operating lease liability)1 0.43 0.44 0.42 0.42 0.43
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.07 0.06 0.07 0.08 0.09
Adobe Inc. 0.20 0.14 0.17 0.17 0.19
Cadence Design Systems Inc. 0.29 0.14 0.18 0.11 0.13
CrowdStrike Holdings Inc. 0.12 0.16 0.21 0.29 0.00
Intuit Inc. 0.20 0.24 0.27 0.16 0.33
Microsoft Corp. 0.19 0.19 0.21 0.25 0.27
Oracle Corp. 0.67 0.71 0.73 0.66 0.64
Palantir Technologies Inc. 0.04 0.05 0.07 0.08 0.17
Palo Alto Networks Inc. 0.07 0.16 0.33 0.35 0.38
Salesforce Inc. 0.14 0.15 0.15 0.10 0.11
ServiceNow Inc. 0.11 0.13 0.17 0.21 0.24
Synopsys Inc. 0.05 0.07 0.07 0.08 0.08
Workday Inc. 0.20 0.24 0.20 0.26 0.23
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.27 0.29 0.30 0.32 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.27 0.28 0.29 0.31 0.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 58,396 ÷ 137,175 = 0.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. International Business Machines Corp. debt to assets ratio (including operating lease liability) deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Financial Leverage

International Business Machines Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets 137,175 135,241 127,243 132,001 155,971
Total IBM stockholders’ equity 27,307 22,533 21,944 18,901 20,597
Solvency Ratio
Financial leverage1 5.02 6.00 5.80 6.98 7.57
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 1.98 1.99 2.14 2.21 2.18
Adobe Inc. 2.14 1.80 1.93 1.84 1.83
Cadence Design Systems Inc. 1.92 1.67 1.87 1.60 1.58
CrowdStrike Holdings Inc. 2.88 3.43 3.53 3.14 1.89
Intuit Inc. 1.74 1.61 1.69 1.57 2.14
Microsoft Corp. 1.91 2.00 2.19 2.35 2.55
Oracle Corp. 16.20 125.24 25.03 9.56
Palantir Technologies Inc. 1.27 1.30 1.35 1.42 1.77
Palo Alto Networks Inc. 3.87 8.29 58.35 16.14 8.23
Salesforce Inc. 1.67 1.69 1.64 1.60 1.63
ServiceNow Inc. 2.12 2.28 2.64 2.92 3.07
Synopsys Inc. 1.45 1.68 1.71 1.65 1.64
Workday Inc. 2.04 2.41 2.31 2.66 2.74
Financial Leverage, Sector
Software & Services 2.35 2.55 2.72 2.95 3.13
Financial Leverage, Industry
Information Technology 2.45 2.55 2.68 2.89 3.12

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Total IBM stockholders’ equity
= 137,175 ÷ 27,307 = 5.02

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. International Business Machines Corp. financial leverage ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Interest Coverage

International Business Machines Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to IBM 6,023 7,502 1,639 5,743 5,590
Add: Net income attributable to noncontrolling interest 17 16 20 19 22
Less: Income (loss) from discontinued operations, net of tax 8 (12) (143) 1,031 89
Add: Income tax expense (218) 1,176 (626) 125 (864)
Add: Interest expense 1,712 1,607 1,216 1,155 1,288
Earnings before interest and tax (EBIT) 7,526 10,313 2,392 6,011 5,947
Solvency Ratio
Interest coverage1 4.40 6.42 1.97 5.20 4.62
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 165.48 193.31 195.34 131.46 205.84
Adobe Inc. 42.01 61.17 54.64 51.49 37.00
Cadence Design Systems Inc. 19.37 36.43 46.58 46.26 31.50
CrowdStrike Holdings Inc. 5.77 -5.31 -5.34 -55.36 -315.25
Intuit Inc. 15.67 13.05 32.38 89.14 158.00
Microsoft Corp. 37.72 46.38 41.58 31.31 21.47
Oracle Corp. 4.39 3.65 3.84 6.28 7.13
Palantir Technologies Inc. 69.33 -87.97 -133.20 -82.39
Palo Alto Networks Inc. 120.07 21.82 -6.56 -1.85 -1.61
Salesforce Inc. 18.49 3.20 7.93 21.49 6.43
ServiceNow Inc. 76.57 43.00 15.78 9.89 5.56
Synopsys Inc. 44.06 1,106.08 657.96 240.38 125.16
Workday Inc. 4.12 -1.54 1.97 -3.00 -7.22
Interest Coverage, Sector
Software & Services 18.10 17.34 18.20 17.38 14.02
Interest Coverage, Industry
Information Technology 19.65 17.77 22.75 19.95 14.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 7,526 ÷ 1,712 = 4.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. International Business Machines Corp. interest coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Fixed Charge Coverage

International Business Machines Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to IBM 6,023 7,502 1,639 5,743 5,590
Add: Net income attributable to noncontrolling interest 17 16 20 19 22
Less: Income (loss) from discontinued operations, net of tax 8 (12) (143) 1,031 89
Add: Income tax expense (218) 1,176 (626) 125 (864)
Add: Interest expense 1,712 1,607 1,216 1,155 1,288
Earnings before interest and tax (EBIT) 7,526 10,313 2,392 6,011 5,947
Add: Operating lease cost 1,018 1,013 1,050 1,126 1,581
Earnings before fixed charges and tax 8,544 11,326 3,442 7,137 7,528
 
Interest expense 1,712 1,607 1,216 1,155 1,288
Operating lease cost 1,018 1,013 1,050 1,126 1,581
Fixed charges 2,730 2,620 2,266 2,281 2,869
Solvency Ratio
Fixed charge coverage1 3.13 4.32 1.52 3.13 2.62
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 13.46 10.98 12.25 10.41 9.66
Adobe Inc. 26.20 30.56 26.79 25.59 18.77
Cadence Design Systems Inc. 11.13 14.79 15.50 13.77 11.46
CrowdStrike Holdings Inc. 3.98 -3.39 -3.39 -6.40 -12.01
Intuit Inc. 11.14 9.03 14.67 25.58 27.48
Microsoft Corp. 17.61 19.44 19.50 16.90 12.44
Oracle Corp. 3.53 3.12 3.22 5.17 5.68
Palantir Technologies Inc. 9.48 4.62 -5.06 -7.89 -16.41
Palo Alto Networks Inc. 12.78 7.20 -1.18 -1.09 -0.52
Salesforce Inc. 4.74 1.51 2.18 2.92 1.68
ServiceNow Inc. 12.36 7.59 3.87 2.95 2.29
Synopsys Inc. 12.88 14.38 12.91 9.29 7.46
Workday Inc. 2.60 -0.29 1.15 -0.69 -2.35
Fixed Charge Coverage, Sector
Software & Services 9.99 9.50 9.45 9.23 7.44
Fixed Charge Coverage, Industry
Information Technology 12.46 11.37 13.48 12.23 9.05

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 8,544 ÷ 2,730 = 3.13

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. International Business Machines Corp. fixed charge coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.