Common-Size Income Statement
Quarterly Data

Adobe Inc., common-size consolidated income statement (quarterly data)

3 months ended:	Nov 29, 2024	Aug 30, 2024	May 31, 2024	Mar 1, 2024	Dec 1, 2023	Sep 1, 2023	Jun 2, 2023	Mar 3, 2023	Dec 2, 2022	Sep 2, 2022	Jun 3, 2022	Mar 4, 2022	Dec 3, 2021	Sep 3, 2021	Jun 4, 2021	Mar 5, 2021	Nov 27, 2020	Aug 28, 2020	May 29, 2020	Feb 28, 2020	Nov 29, 2019	Aug 30, 2019	May 31, 2019	Mar 1, 2019
Subscription	95.70%	95.78%	95.31%	94.87%	94.35%	94.70%	93.79%	93.94%	93.52%	93.12%	92.80%	92.87%	92.75%	92.94%	91.79%	91.78%	90.98%	91.41%	90.51%	88.39%	89.80%	89.85%	89.50%	88.62%
Product	1.44%	1.52%	1.96%	2.30%	2.26%	1.96%	2.70%	2.58%	2.54%	2.84%	3.33%	3.40%	3.11%	3.02%	3.99%	3.97%	3.71%	3.38%	4.09%	4.63%	5.58%	5.55%	5.57%	6.56%
Services and other	2.85%	2.70%	2.73%	2.84%	3.39%	3.33%	3.51%	3.48%	3.93%	4.04%	3.88%	3.73%	4.14%	4.04%	4.22%	4.25%	5.32%	5.21%	5.40%	6.99%	4.61%	4.60%	4.93%	4.82%
Revenue	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Subscription	-8.47%	-7.64%	-8.59%	-8.78%	-10.00%	-9.14%	-9.05%	-9.32%	-9.50%	-9.32%	-9.35%	-9.22%	-9.20%	-8.74%	-8.55%	-8.30%	-8.27%	-8.74%	-8.60%	-8.86%	-11.17%	-10.72%	-10.80%	-11.07%
Product	-0.11%	-0.11%	-0.15%	-0.10%	-0.12%	-0.14%	-0.17%	-0.17%	-0.18%	-0.18%	-0.21%	-0.23%	-0.29%	-0.25%	-0.23%	-0.26%	-0.29%	-0.31%	-0.29%	-0.23%	-0.30%	-0.32%	-0.34%	-0.47%
Services and other	-2.41%	-2.50%	-2.52%	-2.51%	-2.44%	-2.58%	-2.66%	-2.71%	-2.87%	-2.82%	-2.74%	-2.56%	-2.85%	-2.87%	-2.79%	-2.89%	-3.94%	-4.19%	-4.38%	-5.53%	-3.64%	-3.63%	-3.70%	-3.74%
Cost of revenue	-10.99%	-10.24%	-11.26%	-11.39%	-12.56%	-11.86%	-11.88%	-12.20%	-12.55%	-12.32%	-12.29%	-12.01%	-12.34%	-11.87%	-11.58%	-11.45%	-12.50%	-13.24%	-13.27%	-14.62%	-15.11%	-14.68%	-14.85%	-15.27%
Gross profit	89.01%	89.76%	88.74%	88.61%	87.44%	88.14%	88.12%	87.80%	87.45%	87.68%	87.71%	87.99%	87.66%	88.13%	88.42%	88.55%	87.50%	86.76%	86.73%	85.38%	84.89%	85.32%	85.15%	84.73%
Research and development	-17.82%	-18.90%	-18.53%	-18.12%	-17.61%	-18.02%	-18.19%	-17.77%	-17.08%	-17.48%	-16.83%	-16.45%	-15.99%	-16.54%	-15.96%	-15.88%	-16.30%	-17.55%	-17.01%	-17.21%	-16.71%	-17.28%	-17.34%	-17.86%
Sales and marketing	-27.40%	-26.46%	-27.22%	-26.09%	-27.10%	-27.34%	-27.93%	-27.95%	-28.66%	-28.56%	-28.43%	-27.17%	-27.52%	-27.14%	-27.98%	-26.86%	-27.48%	-27.66%	-28.80%	-27.73%	-26.79%	-28.66%	-30.93%	-30.05%
General and administrative	-8.13%	-6.77%	-6.69%	-6.79%	-7.37%	-7.22%	-7.41%	-7.11%	-7.51%	-7.20%	-6.63%	-6.31%	-6.67%	-6.73%	-6.68%	-7.43%	-7.10%	-7.13%	-7.16%	-8.77%	-7.55%	-7.74%	-7.99%	-8.31%
Acquisition termination fee	0.00%	0.00%	0.00%	-19.30%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Amortization of intangibles	-0.75%	-0.80%	-0.79%	-0.81%	-0.83%	-0.86%	-0.87%	-0.90%	-0.93%	-0.97%	-0.96%	-0.99%	-0.97%	-1.09%	-1.15%	-1.15%	-1.14%	-1.27%	-1.28%	-1.36%	-1.43%	-1.52%	-1.57%	-1.79%
Operating expenses	-54.10%	-52.92%	-53.23%	-71.11%	-52.91%	-53.44%	-54.40%	-53.73%	-54.19%	-54.21%	-52.85%	-50.92%	-51.14%	-51.51%	-51.76%	-51.32%	-52.02%	-53.61%	-54.25%	-55.06%	-52.48%	-55.20%	-57.84%	-58.01%
Operating income	34.91%	36.83%	35.51%	17.50%	34.53%	34.70%	33.72%	34.07%	33.26%	33.48%	34.86%	37.07%	36.52%	36.62%	36.66%	37.23%	35.48%	33.15%	32.48%	30.31%	32.42%	30.13%	27.31%	26.71%
Interest expense	-0.89%	-0.94%	-0.77%	-0.52%	-0.55%	-0.55%	-0.54%	-0.69%	-0.62%	-0.63%	-0.64%	-0.66%	-0.68%	-0.69%	-0.73%	-0.77%	-0.79%	-0.87%	-0.90%	-1.07%	-1.22%	-1.39%	-1.48%	-1.56%
Investment gains (losses), net	0.25%	0.22%	0.08%	0.35%	0.08%	0.12%	0.10%	0.02%	0.09%	-0.14%	-0.18%	-0.21%	-0.10%	0.18%	0.21%	0.13%	0.18%	0.31%	0.00%	-0.10%	0.16%	0.13%	-0.03%	1.69%
Other income (expense), net	1.25%	1.65%	1.54%	1.35%	1.76%	1.37%	0.98%	0.92%	0.80%	0.14%	-0.02%	0.00%	-0.02%	-0.08%	0.00%	0.10%	0.09%	0.28%	0.38%	0.58%	0.63%	0.58%	0.09%	0.16%
Non-operating income (expense), net	0.61%	0.92%	0.85%	1.18%	1.29%	0.94%	0.54%	0.26%	0.27%	-0.63%	-0.84%	-0.87%	-0.80%	-0.58%	-0.52%	-0.54%	-0.53%	-0.28%	-0.51%	-0.58%	-0.43%	-0.68%	-1.41%	0.29%
Income before income taxes	35.52%	37.76%	36.35%	18.68%	35.82%	35.64%	34.26%	34.33%	33.52%	32.84%	34.02%	36.20%	35.72%	36.04%	36.14%	36.70%	34.96%	32.87%	31.97%	29.73%	31.99%	29.44%	25.90%	27.00%
(Provision for) benefit from income taxes	-5.49%	-6.62%	-6.72%	-6.72%	-6.44%	-6.95%	-7.37%	-7.54%	-7.54%	-7.22%	-7.16%	-6.50%	-5.72%	-5.24%	-7.04%	-4.40%	30.75%	-3.26%	3.20%	1.16%	-3.52%	-1.47%	-2.85%	-1.08%
Net income	30.02%	31.14%	29.63%	11.96%	29.38%	28.69%	26.89%	26.79%	25.99%	25.63%	26.86%	29.70%	30.00%	30.80%	29.10%	32.29%	65.71%	29.61%	35.17%	30.90%	28.47%	27.97%	23.05%	25.92%

Download chart

Income statement item	Description	The company
Operating income	The net result for the period of deducting operating expenses from operating revenues.	Adobe Inc. operating income as a percentage of revenue increased from Q2 2024 to Q3 2024 but then decreased significantly from Q3 2024 to Q4 2024.
Income before income taxes	Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.	Adobe Inc. income before income taxes as a percentage of revenue increased from Q2 2024 to Q3 2024 but then decreased significantly from Q3 2024 to Q4 2024.
Net income	The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.	Adobe Inc. net income as a percentage of revenue increased from Q2 2024 to Q3 2024 but then slightly decreased from Q3 2024 to Q4 2024 not reaching Q2 2024 level.

Adobe Inc. (NASDAQ:ADBE)

Common-Size Income StatementQuarterly Data

Common-Size Income Statement
Quarterly Data