Common-Size Income Statement
Quarterly Data

Palo Alto Networks Inc., common-size consolidated income statement (quarterly data)

3 months ended:	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024	Jan 31, 2024	Oct 31, 2023	Jul 31, 2023	Apr 30, 2023	Jan 31, 2023	Oct 31, 2022	Jul 31, 2022	Apr 30, 2022	Jan 31, 2022	Oct 31, 2021	Jul 31, 2021	Apr 30, 2021	Jan 31, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	Apr 30, 2019	Jan 31, 2019	Oct 31, 2018
Product	16.54%	21.95%	19.70%	19.78%	18.16%	25.98%	22.55%	21.32%	21.11%	26.32%	25.35%	23.39%	23.69%	27.84%	26.90%	25.05%	25.08%	32.15%	32.31%	30.18%	29.95%	37.94%	38.32%	38.19%	36.66%
Subscription and support	83.46%	78.05%	80.30%	80.22%	81.84%	74.02%	77.45%	78.68%	78.89%	73.68%	74.65%	76.61%	76.31%	72.16%	73.10%	74.95%	74.92%	67.85%	67.69%	69.82%	70.05%	62.06%	61.68%	61.81%	63.34%
Revenue	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Product	-3.51%	-4.78%	-3.92%	-4.47%	-4.12%	-5.34%	-5.43%	-6.07%	-7.68%	-9.21%	-9.09%	-7.43%	-7.13%	-7.28%	-7.63%	-7.43%	-6.58%	-9.19%	-8.43%	-8.41%	-8.43%	-10.20%	-10.73%	-11.60%	-11.16%
Subscription and support	-22.40%	-21.42%	-21.95%	-20.80%	-21.05%	-20.61%	-22.16%	-22.10%	-21.86%	-22.54%	-22.68%	-23.35%	-23.38%	-22.15%	-23.16%	-22.81%	-22.79%	-21.37%	-21.28%	-20.13%	-19.77%	-16.78%	-17.46%	-16.89%	-16.81%
Cost of revenue	-25.91%	-26.20%	-25.88%	-25.27%	-25.17%	-25.95%	-27.59%	-28.17%	-29.54%	-31.75%	-31.77%	-30.78%	-30.51%	-29.43%	-30.78%	-30.25%	-29.37%	-30.56%	-29.71%	-28.54%	-28.20%	-26.98%	-28.20%	-28.49%	-27.97%
Gross profit	74.09%	73.80%	74.12%	74.73%	74.83%	74.05%	72.41%	71.83%	70.46%	68.25%	68.23%	69.22%	69.49%	70.57%	69.22%	69.75%	70.63%	69.44%	70.29%	71.46%	71.80%	73.02%	71.80%	71.51%	72.03%
Research and development	-22.46%	-22.60%	-23.04%	-22.68%	-21.80%	-21.22%	-24.04%	-24.42%	-23.78%	-23.46%	-25.63%	-27.26%	-27.22%	-26.68%	-28.96%	-26.23%	-25.10%	-22.72%	-22.58%	-22.70%	-22.09%	-19.69%	-19.14%	-18.04%	-17.29%
Sales and marketing	-33.67%	-33.90%	-36.21%	-34.07%	-35.17%	-33.99%	-37.16%	-37.79%	-39.34%	-36.80%	-39.20%	-40.15%	-40.56%	-40.17%	-41.72%	-42.03%	-41.08%	-41.16%	-44.67%	-45.90%	-47.38%	-45.97%	-46.66%	-44.99%	-47.96%
General and administrative	-4.57%	-6.41%	-5.98%	-15.27%	-6.39%	-5.87%	-6.64%	-7.21%	-6.36%	-6.99%	-6.84%	-7.42%	-8.35%	-8.67%	-8.82%	-10.23%	-9.16%	-7.44%	-9.54%	-9.33%	-9.04%	-8.59%	-8.57%	-7.55%	-11.68%
Operating expenses	-60.70%	-62.91%	-65.22%	-72.02%	-63.37%	-61.08%	-67.84%	-69.42%	-69.48%	-67.26%	-71.67%	-74.83%	-76.12%	-75.52%	-79.50%	-78.48%	-75.34%	-71.32%	-76.79%	-77.94%	-78.51%	-74.25%	-74.37%	-70.58%	-76.92%
Operating income (loss)	13.40%	10.89%	8.90%	2.71%	11.46%	12.98%	4.57%	2.41%	0.97%	0.99%	-3.43%	-5.61%	-6.63%	-4.95%	-10.28%	-8.73%	-4.70%	-1.87%	-6.50%	-6.48%	-6.71%	-1.23%	-2.57%	0.93%	-4.89%
Interest expense	-0.06%	-0.01%	-0.12%	-0.14%	-0.15%	-0.29%	-0.45%	-0.42%	-0.43%	-0.45%	-0.49%	-0.52%	-0.55%	-3.40%	-3.82%	-4.00%	-4.25%	-3.30%	-2.23%	-2.33%	-2.45%	-2.48%	-2.84%	-2.90%	-3.46%
Other income (expense), net	3.89%	3.69%	3.87%	4.29%	3.74%	3.52%	3.49%	3.11%	1.66%	0.57%	0.14%	-0.01%	-0.13%	-0.04%	0.09%	-0.05%	0.25%	0.08%	0.93%	1.32%	2.10%	2.01%	2.50%	2.25%	1.98%
Income (loss) before income taxes	17.23%	14.57%	12.66%	6.86%	15.05%	16.20%	7.61%	5.10%	2.20%	1.12%	-3.79%	-6.14%	-7.31%	-8.39%	-14.01%	-12.78%	-8.70%	-5.09%	-7.80%	-7.48%	-7.06%	-1.70%	-2.90%	0.28%	-6.37%
(Provision for) benefit from income taxes	-0.84%	1.77%	1.39%	81.59%	-4.71%	-4.55%	-1.35%	-0.01%	-0.92%	-0.90%	-1.49%	-0.96%	-0.99%	-1.39%	0.49%	-1.21%	-1.05%	-1.10%	-0.81%	-1.54%	-0.66%	-0.88%	0.12%	-0.65%	0.53%
Net income (loss)	16.40%	16.34%	14.05%	88.45%	10.34%	11.66%	6.26%	5.09%	1.28%	0.21%	-5.28%	-7.10%	-8.31%	-9.78%	-13.51%	-13.99%	-9.75%	-6.20%	-8.60%	-9.02%	-7.72%	-2.58%	-2.78%	-0.37%	-5.84%

Download chart

Income statement item	Description	The company
Operating income (loss)	The net result for the period of deducting operating expenses from operating revenues.	Palo Alto Networks Inc. operating income (loss) as a percentage of revenue increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Income (loss) before income taxes	Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.	Palo Alto Networks Inc. income (loss) before income taxes as a percentage of revenue increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Net income (loss)	The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.	Palo Alto Networks Inc. net income (loss) as a percentage of revenue increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.

Palo Alto Networks Inc. (NASDAQ:PANW)

Common-Size Income Statement Quarterly Data

Common-Size Income Statement
Quarterly Data