Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Palo Alto Networks Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Apr 30, 2026 Jan 31, 2026 Oct 31, 2025 Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019
Product
Subscription and support
Revenue
Product
Subscription and support
Cost of revenue
Gross profit
Research and development
Sales and marketing
General and administrative
Operating expenses
Operating income (loss)
Interest expense
Other income (expense), net
Income (loss) before income taxes
(Provision for) benefit from income taxes
Net income (loss)

Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).


The financial trajectory over the analyzed period demonstrates a strategic transition toward a recurring revenue model and a significant improvement in operational efficiency, culminating in a shift from consistent operating losses to sustained profitability, despite a sharp downturn in the final recorded quarter.

Revenue Composition and Mix
A structural shift in revenue streams is evident, with Product revenue declining from approximately 30% of total revenue in late 2019 to roughly 20% by 2026. Conversely, Subscription and Support revenue increased from 70% to over 80% during the same period. This indicates a successful pivot toward a software-as-a-service (SaaS) or subscription-based business model, which typically offers higher predictability and scalability.
Gross Margin Trends
Gross profit margins remained relatively resilient, generally fluctuating between 68% and 75%. A gradual improvement in gross margin is observed from 2020 through 2025, peaking at 74.83% in October 2023. This improvement was supported by a reduction in the cost of product revenue as a percentage of total revenue. However, a notable contraction to 67.55% occurred in April 2026, marking the lowest gross margin in the latter half of the analyzed period.
Operating Expense Optimization
Significant operating leverage is observed as operating expenses as a percentage of revenue declined from a peak of 79.50% in April 2021 to lows around 53.63% in July 2025. The most substantial reductions occurred in Sales and Marketing expenses, which dropped from 47.38% in October 2019 to approximately 31-33% in 2025. General and Administrative expenses also trended downward, though they exhibited higher volatility, including a sharp decline to 1.08% in July 2025 before returning to higher levels.
Profitability and Bottom-Line Performance
The company transitioned from a period of consistent operating losses (averaging between -4% and -10% of revenue from 2019 to 2021) to consistent operating profitability starting in July 2022. Operating income peaked at 19.60% of revenue in July 2025. Net income mirrored this trend, with a significant anomaly occurring in January 2024, where net income surged to 88.45% of revenue, driven primarily by a one-time tax benefit of 81.59%. This positive trend reversed sharply in April 2026, with net income falling to -5.90%.
Financial Obligations and Other Income
Interest expenses as a percentage of revenue declined precipitously from 2.45% in October 2019 to near-zero levels by 2025, suggesting a reduction in debt burden or an optimization of the capital structure. Simultaneously, other income (net) increased from 2.10% to a peak of 5.86% in January 2026, providing a supplementary buffer to the pre-tax income throughout the latter years of the analysis.